XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING 
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages the business, makes operating decisions and assesses performance. The Company's operations are managed in two operating segments: Environmental Services and Safety-Kleen.
Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenue is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. The intersegment revenues are shown net. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.”
The following table reconciles third-party revenues to direct revenues for the three months ended March 31, 2019 and March 31, 2018 (in thousands):
 
For the Three Months Ended March 31, 2019
 
For the Three Months Ended March 31, 2018
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Environmental Services
$
473,698

 
$
34,075

 
$
1,249

 
$
509,022

 
$
439,688

 
$
31,965

 
$
794

 
$
472,447

Safety-Kleen
306,547

 
(34,075
)
 
5

 
272,477

 
309,918

 
(31,965
)
 
11

 
277,964

Corporate Items
594

 

 
(1,254
)
 
(660
)
 
172

 

 
(805
)
 
(633
)
Total
$
780,839

 
$

 
$

 
$
780,839

 
$
749,778

 
$

 
$

 
$
749,778


The primary financial measure by which the Company evaluates the performance of its segments is "Adjusted EBITDA," which consists of net income (loss) plus accretion of environmental liabilities, depreciation and amortization, interest expense, net of interest income, provision for income taxes and other gains or non-cash charges not deemed representative of fundamental segment results and excludes other (income) expense, net. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Three Months Ended
 
March 31,
 
2019
 
2018
Adjusted EBITDA:
 

 
 

Environmental Services
$
89,510

 
$
61,417

Safety-Kleen
54,793

 
61,884

Corporate Items
(42,640
)
 
(35,036
)
Total
101,663

 
88,265

Reconciliation to Consolidated Statements of Operations:
 

 
 

Accretion of environmental liabilities
2,574

 
2,430

Depreciation and amortization
75,355

 
74,844

Income from operations
23,734

 
10,991

Other (income) expense, net
(2,983
)
 
299

Interest expense, net of interest income
19,764

 
20,270

Income (loss) before provision for income taxes
$
6,953

 
$
(9,578
)

The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
March 31, 2019
 
December 31, 2018
Property, plant and equipment, net
 
 
 
Environmental Services
$
953,960

 
$
951,867

Safety-Kleen
561,041

 
553,220

Corporate Items
73,612

 
56,891

Total property, plant and equipment, net
$
1,588,613

 
$
1,561,978

 
 
 
 
Goodwill and Permits and other intangibles, net
 
 
 
Environmental Services
 
 
 
Goodwill
$
204,860

 
$
207,019

Permits and other intangibles, net
95,040

 
93,313

Total Environmental Services
299,900

 
300,332

 
 
 
 
Safety-Kleen
 
 
 
Goodwill
$
313,050

 
$
307,170

Permits and other intangibles, net
343,918

 
348,562

Total Safety-Kleen
656,968


655,732

 
 
 
 
Total
$
956,868

 
$
956,064


The following table presents the total assets by reportable segment (in thousands):
 
March 31, 2019
 
December 31, 2018
Environmental Services
$
1,724,208

 
$
1,640,706

Safety-Kleen
1,518,723

 
1,431,381

Corporate Items
639,123

 
666,234

Total
$
3,882,054

 
$
3,738,321


The following table presents the total assets by geographical area (in thousands):
 
March 31, 2019
 
December 31, 2018
United States
$
3,212,979

 
$
3,090,311

Canada
669,075

 
648,010

Total
$
3,882,054

 
$
3,738,321