XML 65 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Tables)
12 Months Ended
Dec. 31, 2018
Guarantor and Non-Guarantor Subsidiaries Financial Information [Abstract]  
Schedule of Condensed Consolidating Balance Sheet
Following is the condensed consolidating balance sheet at December 31, 2018 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
27,308

 
$
101,302

 
$
97,897

 
$

 
$
226,507

Short-term marketable securities
67

 

 
52,789

 

 
52,856

Intercompany receivables
262,475

 
721,521

 
60,693

 
(1,044,689
)
 

Accounts receivable, net

 
520,785

 
86,167

 

 
606,952

Other current assets

 
289,869

 
49,631

 
(23,657
)
 
315,843

Property, plant and equipment, net

 
1,233,578

 
328,400

 

 
1,561,978

Investments in subsidiaries
3,162,704

 
571,304

 

 
(3,734,008
)
 

Intercompany debt receivable

 
14,669

 
21,000

 
(35,669
)
 

Goodwill

 
456,307

 
57,882

 

 
514,189

Permits and other intangibles, net

 
393,045

 
48,830

 

 
441,875

Other long-term assets
1,551

 
13,545

 
3,025

 

 
18,121

Total assets
$
3,454,105

 
$
4,315,925

 
$
806,314

 
$
(4,838,023
)
 
$
3,738,321

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Current liabilities
$
20,170

 
$
457,164

 
$
148,601

 
$
(23,657
)
 
$
602,278

Intercompany payables
699,158

 
321,846

 
23,685

 
(1,044,689
)
 

Closure, post-closure and remedial liabilities, net

 
151,480

 
16,434

 

 
167,914

Long-term obligations
1,565,021

 

 

 

 
1,565,021

Intercompany debt payable

 
21,000

 
14,669

 
(35,669
)
 

Other long-term liabilities

 
212,924

 
20,428

 

 
233,352

Total liabilities
2,284,349

 
1,164,414

 
223,817

 
(1,104,015
)
 
2,568,565

Stockholders' equity
1,169,756

 
3,151,511

 
582,497

 
(3,734,008
)
 
1,169,756

Total liabilities and stockholders' equity
$
3,454,105

 
$
4,315,925

 
$
806,314

 
$
(4,838,023
)
 
$
3,738,321














(20) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the condensed consolidating balance sheet at December 31, 2017 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
51,638

 
$
207,777

 
$
59,984

 
$

 
$
319,399

Short-term marketable securities

 

 
38,179

 

 
38,179

Intercompany receivables
238,339

 
590,100

 
52,909

 
(881,348
)
 

Accounts receivable, net

 
433,042

 
95,882

 

 
528,924

Other current assets
897

 
233,602

 
52,947

 
(19,892
)
 
267,554

Property, plant and equipment, net

 
1,174,975

 
412,390

 

 
1,587,365

Investments in subsidiaries
3,112,547

 
569,568

 

 
(3,682,115
)
 

Intercompany debt receivable

 
92,530

 
21,000

 
(113,530
)
 

Goodwill

 
415,641

 
62,882

 

 
478,523

Permits and other intangibles, net

 
408,655

 
60,473

 

 
469,128

Other long-term assets
2,084

 
12,064

 
3,350

 

 
17,498

Total assets
$
3,405,505

 
$
4,137,954

 
$
859,996

 
$
(4,696,885
)
 
$
3,706,570

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Current liabilities
$
16,954

 
$
371,135

 
$
135,620

 
$
(19,892
)
 
$
503,817

Intercompany payables
574,812

 
289,531

 
17,005

 
(881,348
)
 

Closure, post-closure and remedial liabilities, net

 
148,872

 
16,851

 

 
165,723

Long-term obligations
1,625,537

 

 

 

 
1,625,537

Intercompany debt payable

 
21,000

 
92,530

 
(113,530
)
 

Other long-term liabilities

 
201,086

 
22,205

 

 
223,291

Total liabilities
2,217,303

 
1,031,624

 
284,211

 
(1,014,770
)
 
2,518,368

Stockholders' equity
1,188,202

 
3,106,330

 
575,785

 
(3,682,115
)
 
1,188,202

Total liabilities and stockholders' equity
$
3,405,505

 
$
4,137,954

 
$
859,996

 
$
(4,696,885
)
 
$
3,706,570

Schedule of Consolidating Statement of Income
Following is the consolidating statement of operations for the year ended December 31, 2018 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues
$

 
$
2,145,310

 
$
621,435

 
$
(57,506
)
 
$
2,709,239

  Product revenues

 
537,400

 
66,210

 
(12,546
)
 
591,064

   Total revenues

 
2,682,710

 
687,645

 
(70,052
)
 
3,300,303

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
1,421,693

 
497,788

 
(57,506
)
 
1,861,975

  Product cost of revenues

 
419,377

 
36,745

 
(12,546
)
 
443,576

   Total cost of revenues

 
1,841,070

 
534,533

 
(70,052
)
 
2,305,551

Selling, general and administrative expenses
347

 
419,984

 
83,416

 

 
503,747

Accretion of environmental liabilities

 
8,797

 
1,009

 

 
9,806

Depreciation and amortization

 
219,530

 
79,095

 

 
298,625

(Loss) income from operations
(347
)
 
193,329

 
(10,408
)
 

 
182,574

Other expense, net
(1,384
)
 
(1,284
)
 
(1,842
)
 

 
(4,510
)
Loss on early extinguishment of debt
(2,488
)
 

 

 

 
(2,488
)
Interest (expense) income, net
(83,362
)
 
1,252

 
1,016

 

 
(81,094
)
Equity in earnings of subsidiaries, net of tax
129,082

 
(25,765
)
 

 
(103,317
)
 

Intercompany interest income (expense)

 
2,841

 
(2,841
)
 

 

Income (loss) before (benefit) provision for income taxes
41,501

 
170,373

 
(14,075
)
 
(103,317
)
 
94,482

(Benefit) provision for income taxes
(24,135
)
 
46,267

 
6,714

 

 
28,846

Net income (loss)
65,636

 
124,106

 
(20,789
)
 
(103,317
)
 
65,636

Other comprehensive loss
(50,964
)
 
(50,964
)
 
(44,292
)
 
95,256

 
(50,964
)
Comprehensive income (loss)
$
14,672

 
$
73,142

 
$
(65,081
)
 
$
(8,061
)
 
$
14,672













(20) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the consolidating statement of operations for the year ended December 31, 2017 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues
$

 
$
1,870,256

 
$
582,042

 
$
(53,648
)
 
$
2,398,650

  Product revenues

 
492,036

 
66,511

 
(12,219
)
 
546,328

   Total revenues

 
2,362,292

 
648,553

 
(65,867
)
 
2,944,978

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
1,224,326

 
471,120

 
(53,648
)
 
1,641,798

  Product cost of revenues

 
386,455

 
46,639

 
(12,219
)
 
420,875

   Total cost of revenues

 
1,610,781

 
517,759

 
(65,867
)
 
2,062,673

Selling, general and administrative expenses

 
373,050

 
83,598

 

 
456,648

Accretion of environmental liabilities

 
8,479

 
981

 

 
9,460

Depreciation and amortization

 
205,034

 
83,388

 

 
288,422

Income (loss) from operations

 
164,948

 
(37,173
)
 

 
127,775

Other expense, net
(222
)
 
(5,156
)
 
(741
)
 

 
(6,119
)
Loss on early extinguishment of debt
(7,891
)
 

 

 

 
(7,891
)
Gain on sale of business

 
30,732

 

 

 
30,732

Interest (expense) income, net
(87,113
)
 
1,523

 
(218
)
 

 
(85,808
)
Equity in earnings of subsidiaries, net of tax
157,963

 
(48,683
)
 

 
(109,280
)
 

Intercompany interest income (expense)

 
5,288

 
(5,288
)
 

 

Income (loss) before (benefit) provision for income taxes
62,737

 
148,652

 
(43,420
)
 
(109,280
)
 
58,689

(Benefit) provision for income taxes
(38,002
)
 
(10,117
)
 
6,069

 

 
(42,050
)
Net income (loss)
100,739

 
158,769

 
(49,489
)
 
(109,280
)
 
100,739

Other comprehensive income
41,919

 
41,919

 
38,131

 
(80,050
)
 
41,919

Comprehensive income (loss)
$
142,658

 
$
200,688

 
$
(11,358
)
 
$
(189,330
)
 
$
142,658













20) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the consolidating statement of operations for the year ended December 31, 2016 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues
$

 
$
1,747,985

 
$
582,075

 
$
(49,251
)
 
$
2,280,809

  Product revenues

 
410,868

 
73,793

 
(10,244
)
 
474,417

   Total revenues

 
2,158,853

 
655,868

 
(59,495
)
 
2,755,226

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
1,116,132

 
476,329

 
(49,251
)
 
1,543,210

  Product cost of revenues

 
349,069

 
50,822

 
(10,244
)
 
389,647

   Total cost of revenues

 
1,465,201

 
527,151

 
(59,495
)
 
1,932,857

Selling, general and administrative expenses
85

 
341,963

 
79,967

 

 
422,015

Accretion of environmental liabilities

 
9,261

 
916

 

 
10,177

Depreciation and amortization

 
201,153

 
85,849

 

 
287,002

Goodwill impairment charge

 

 
34,013

 

 
34,013

(Loss) income from operations
(85
)
 
141,275

 
(72,028
)
 

 
69,162

Other income (expense), net

 
7,713

 
(1,518
)
 

 
6,195

Gain on sale of business

 
1,704

 
15,180

 

 
16,884

Interest (expense) income, net
(88,984
)
 
5,391

 
68

 

 
(83,525
)
Equity in earnings of subsidiaries, net of tax
13,568

 
(80,244
)
 

 
66,676

 

Intercompany interest income (expense)

 
19,855

 
(19,855
)
 

 

(Loss) income before (benefit) provision for income taxes
(75,501
)
 
95,694

 
(78,153
)
 
66,676

 
8,716

(Benefit) provision for income taxes
(35,628
)
 
82,643

 
1,574

 

 
48,589

Net (loss) income
(39,873
)
 
13,051

 
(79,727
)
 
66,676

 
(39,873
)
Other comprehensive income
40,566

 
40,566

 
15,291

 
(55,857
)
 
40,566

Comprehensive income (loss)
$
693

 
$
53,617

 
$
(64,436
)
 
$
10,819

 
$
693

Schedule of Condensed Consolidating Statement of Cash Flows
Following is the condensed consolidating statement of cash flows for the year ended December 31, 2018 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Net cash from operating activities
$
34,135

 
$
260,101

 
$
78,974

 
$

 
$
373,210

Cash flows used in investing activities:
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(161,342
)
 
(32,002
)
 

 
(193,344
)
Proceeds from sale and disposal of fixed assets

 
4,174

 
11,271

 

 
15,445

Proceeds from sale of available-for-sale securities

 

 
28,723

 

 
28,723

Acquisitions, net of cash acquired

 
(151,023
)
 

 

 
(151,023
)
Additions to intangible assets, including costs to obtain or renew permits

 
(4,326
)
 
(362
)
 

 
(4,688
)
Purchases of available-for-sale securities
(1,450
)
 

 
(43,322
)
 

 
(44,772
)
Intercompany

 
(54,114
)
 

 
54,114

 

Net cash used in investing activities
(1,450
)
 
(366,631
)
 
(35,692
)
 
54,114

 
(349,659
)
Cash flows (used in) from financing activities:
 
 
 
 
 
 
 
 
 
Change in uncashed checks

 
55

 
77

 

 
132

Tax payments related to withholdings on vested restricted stock
(3,266
)
 

 

 

 
(3,266
)
Deferred financing costs paid
(4,027
)
 

 

 

 
(4,027
)
Repurchases of common stock
(45,080
)
 

 

 

 
(45,080
)
Principal payments on debt
(405,768
)
 

 

 

 
(405,768
)
Premium paid on early extinguishment of debt
(1,238
)
 

 

 

 
(1,238
)
Issuance of senior secured notes, net of discount
348,250

 

 

 

 
348,250

Borrowing from revolving credit facility
50,000

 

 

 

 
50,000

Payment on revolving credit facility
(50,000
)
 

 

 

 
(50,000
)
Intercompany
54,114

 

 

 
(54,114
)
 

Net cash (used in) from financing activities
(57,015
)
 
55

 
77

 
(54,114
)
 
(110,997
)
Effect of exchange rate change on cash

 

 
(5,446
)
 

 
(5,446
)
(Decrease) increase in cash and cash equivalents
(24,330
)
 
(106,475
)
 
37,913

 

 
(92,892
)
Cash and cash equivalents, beginning of year
51,638

 
207,777

 
59,984

 

 
319,399

Cash and cash equivalents, end of year
$
27,308

 
$
101,302

 
$
97,897

 
$

 
$
226,507









(20) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the condensed consolidating statement of cash flows for the year ended December 31, 2017 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Net cash from operating activities
$
16,292

 
$
217,001

 
$
52,405

 
$

 
$
285,698

Cash flows from (used in) investing activities:
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(142,211
)
 
(24,796
)
 

 
(167,007
)
Proceeds from sale and disposal of fixed assets

 
1,979

 
5,145

 

 
7,124

Proceeds from sale of available-for-sale securities
376

 

 

 

 
376

Proceeds from sale of business, net of transactional costs

 
45,245

 
181

 

 
45,426

Acquisitions, net of cash acquired

 
(11,427
)
 
(37,800
)
 

 
(49,227
)
Additions to intangible assets, including costs to obtain or renew permits

 
(1,153
)
 
(464
)
 

 
(1,617
)
Purchases of available-for-sale securities

 

 
(38,342
)
 

 
(38,342
)
Intercompany

 
(54,074
)
 

 
54,074

 

Intercompany debt

 

 
3,701

 
(3,701
)
 

Net cash from (used in) investing activities
376

 
(161,641
)
 
(92,375
)
 
50,373

 
(203,267
)
Cash flows used in financing activities:
 
 
 
 
 
 
 
 
 
Change in uncashed checks

 
(3,526
)
 
(2,414
)
 

 
(5,940
)
Proceeds from exercise of stock options
46

 

 

 

 
46

Tax payments related to withholdings on vested restricted stock
(3,149
)
 

 

 

 
(3,149
)
Deferred financing costs paid
(5,718
)
 

 

 

 
(5,718
)
Repurchases of common stock
(48,971
)
 

 

 

 
(48,971
)
Principal payments on debt
(402,000
)
 

 

 

 
(402,000
)
Premium paid on early extinguishment of debt
(6,028
)
 

 

 

 
(6,028
)
Issuance of senior secured notes, net of discount
399,000

 

 

 

 
399,000

Intercompany
54,074

 

 

 
(54,074
)
 

Intercompany debt
(3,701
)
 

 

 
3,701

 

Net cash used in financing activities
(16,447
)
 
(3,526
)
 
(2,414
)
 
(50,373
)
 
(72,760
)
Effect of exchange rate change on cash

 

 
2,731

 

 
2,731

Increase (decrease) in cash and cash equivalents
221

 
51,834

 
(39,653
)
 

 
12,402

Cash and cash equivalents, beginning of year
51,417

 
155,943

 
99,637

 

 
306,997

Cash and cash equivalents, end of year
$
51,638

 
$
207,777

 
$
59,984

 
$

 
$
319,399







(20) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the condensed consolidating statement of cash flows for the year ended December 31, 2016 (in thousands):
 
Clean
Harbors, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Net cash from operating activities
$
51,033

 
$
125,591

 
$
83,000

 
$

 
$
259,624

Cash flows used in investing activities:
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(194,184
)
 
(25,200
)
 

 
(219,384
)
Proceeds from sale and disposal of fixed assets

 
12,926

 
7,891

 

 
20,817

Proceeds on sale of business, net of transactional costs

 
18,885

 
28,249

 

 
47,134

Acquisitions, net of cash acquired

 
(196,915
)
 
(10,000
)
 

 
(206,915
)
Additions to intangible assets including costs to obtain or renew permits

 
(1,749
)
 
(1,082
)
 

 
(2,831
)
Purchases of available-for-sale securities
(102
)
 

 
(496
)
 

 
(598
)
Intercompany

 
(23,182
)
 

 
23,182

 

Intercompany debt

 
63,118

 
(21,000
)
 
(42,118
)
 

Investment in subsidiaries
(257,125
)
 

 

 
257,125

 

Net cash used in investing activities
(257,227
)
 
(321,101
)
 
(21,638
)
 
238,189

 
(361,777
)
Cash flows from (used in) financing activities:
 
 
 
 
 
 
 
 
 
Change in uncashed checks

 
(3,651
)
 
474

 

 
(3,177
)
Proceeds from exercise of stock options
627

 

 

 

 
627

Tax payments related to withholdings on vested restricted stock
(2,819
)
 

 

 

 
(2,819
)
Deferred financing costs paid
(4,031
)
 

 

 

 
(4,031
)
Repurchases of common stock
(22,188
)
 

 

 

 
(22,188
)
Excess tax benefit of stock-based compensation
1,198

 

 

 

 
1,198

Issuance of senior unsecured notes, including premium
250,625

 
250,625

 

 
(250,625
)
 
250,625

Intercompany
23,182

 

 
6,500

 
(29,682
)
 

Intercompany debt

 
21,000

 
(63,118
)
 
42,118

 

Net cash from (used in) financing activities
246,594

 
267,974

 
(56,144
)
 
(238,189
)
 
220,235

Effect of exchange rate change on cash

 

 
4,207

 

 
4,207

Increase in cash and cash equivalents
40,400

 
72,464

 
9,425

 

 
122,289

Cash and cash equivalents, beginning of year
11,017

 
83,479

 
90,212

 

 
184,708

Cash and cash equivalents, end of year
$
51,417

 
$
155,943

 
$
99,637

 
$

 
$
306,997