XML 64 R50.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Reconciliation of Third Party Revenues to Direct Revenues
The following table reconciles third-party revenues to direct revenues for the years ended December 31, 2018, 2017 and 2016 (in thousands):
 
For the Year Ended December 31, 2018
 
Environmental
Services
 
Safety-Kleen
 
Corporate
Items
 
Totals
Third-party revenues
$
2,003,843

 
$
1,295,355

 
$
1,105

 
$
3,300,303

Intersegment revenues, net
134,104

 
(134,104
)
 

 

Corporate Items, net
3,247

 
31

 
(3,278
)
 

Direct revenues
$
2,141,194

 
$
1,161,282

 
$
(2,173
)
 
$
3,300,303

 
For the Year Ended December 31, 2017
 
Environmental
Services
 
Safety-Kleen

Corporate
Items
 
Totals
Third-party revenues
$
1,728,700

 
$
1,213,703

 
$
2,575

 
$
2,944,978

Intersegment revenues, net
125,822

 
(125,822
)
 

 

Corporate Items, net
2,952

 
5

 
(2,957
)
 

Direct revenues
$
1,857,474

 
$
1,087,886

 
$
(382
)
 
$
2,944,978

 
For the Year Ended December 31, 2016
 
Environmental
Services
 
Safety-Kleen

Corporate
Items
 
Totals
Third-party revenues
$
1,641,432

 
$
1,110,727

 
$
3,067

 
$
2,755,226

Intersegment revenues, net
115,013

 
(115,013
)
 

 

Corporate Items, net
2,388

 
369

 
(2,757
)
 

Direct revenues
$
1,758,833

 
$
996,083

 
$
310

 
$
2,755,226

Reconciliation to Consolidated Statements of Income to Adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Year Ended December 31,
 
2018
 
2017
 
2016
Adjusted EBITDA:
 
 
 
 
 
Environmental Services
$
380,856

 
$
321,310

 
$
319,075

Safety-Kleen
282,029

 
249,811

 
219,546

Corporate Items
(171,880
)
 
(145,464
)
 
(138,267
)
Total
491,005

 
425,657

 
400,354

Reconciliation to Consolidated Statements of Operations:
 
 
 
 
 
Accretion of environmental liabilities
9,806

 
9,460

 
10,177

Depreciation and amortization
298,625

 
288,422

 
287,002

Goodwill impairment charge

 

 
34,013

Income from operations
182,574

 
127,775

 
69,162

Other expense (income), net
4,510

 
6,119

 
(6,195
)
Loss on early extinguishment of debt
2,488

 
7,891

 

Gain on sale of businesses

 
(30,732
)
 
(16,884
)
Interest expense, net of interest income
81,094

 
85,808

 
83,525

Income from operations before provision (benefit) for income taxes
$
94,482

 
$
58,689

 
$
8,716

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
For the years ended December 31, 2018, 2017, and 2016, the Company generated direct revenues in the following geographic locations (in thousands):
 
For the Year Ended December 31,
 
2018
 
2017
 
2016
 
Revenue
 
% of Total
 
Revenue
 
% of Total
 
Revenue
 
% of Total
United States
$
2,721,814

 
82.5
%
 
$
2,392,000

 
81.2
%
 
$
2,213,355

 
80.3
%
Canada
578,489

 
17.5
%
 
552,978

 
18.8
%
 
541,871

 
19.7
%
  Total Revenues
$
3,300,303


100.0
%

$
2,944,978


100.0
%

$
2,755,226


100.0
%
As of December 31, 2018 and 2017, the Company had property, plant and equipment, net of depreciation and amortization and permits and other intangible assets in the following geographic locations (in thousands):
 
For the Year Ended December 31,
 
2018
 
2017
 
Total
 
% of Total
 
Total
 
% of Total
Property, plant and equipment, net
 
 
 
 
 
 
 
United States
$
1,233,949

 
79.0
%
 
$
1,175,437

 
74.0
%
Canada
328,029

 
21.0
%
 
411,928

 
26.0
%
Total property, plant and equipment, net
$
1,561,978

 
100.0
%
 
$
1,587,365

 
100.0
%
 
 
 
 
 
 
 
 
Permits and other intangibles, net
 
 
 
 
 
 
 
United States
$
393,045

 
88.9
%
 
$
408,654

 
87.1
%
Canada
48,830

 
11.1
%
 
60,474

 
12.9
%
Total permits and other intangibles, net
$
441,875

 
100.0
%
 
$
469,128

 
100.0
%
PP&E and Intangible Assets by Segment
The following table presents assets by reported segment and in the aggregate (in thousands):
 
December 31, 2018
 
December 31, 2017
Property, plant and equipment, net
 
 
 
Environmental Services
$
951,867

 
$
927,139

Safety-Kleen
553,220

 
582,162

Corporate Items
56,891

 
78,064

Total property, plant and equipment, net
$
1,561,978

 
$
1,587,365

 
 
 
 
Goodwill and Permits and other intangibles, net
 
 
 
Environmental Services
 
 
 
Goodwill
$
207,019

 
$
172,386

Permits and other intangibles, net
93,313

 
97,519

Total Environmental Services
300,332

 
269,905

 
 
 
 
Safety-Kleen
 
 
 
Goodwill
$
307,170

 
$
306,137

Permits and other intangibles, net
348,562

 
371,609

Total Safety-Kleen
655,732

 
677,746

 
 
 
 
Total
$
956,064

 
$
947,651

Total Assets by Segment
The following table presents the total assets by reported segment (in thousands):
 
December 31, 2018
 
December 31, 2017
Environmental Services
$
1,640,706

 
$
1,541,241

Safety-Kleen
1,431,381

 
1,471,291

Corporate Items
666,234

 
694,038

Total
$
3,738,321

 
$
3,706,570

Total Assets by Geographical Area
The following table presents the total assets by geographical area (in thousands):
 
December 31, 2018
 
December 31, 2017
United States
$
3,090,311

 
$
2,985,394

Canada
648,010

 
721,176

Total
$
3,738,321

 
$
3,706,570