XML 128 R114.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues                      
Total revenues $ 858,204 $ 843,181 $ 849,140 $ 749,778 $ 747,403 $ 755,846 $ 752,788 $ 688,941 $ 3,300,303 $ 2,944,978 $ 2,755,226
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues 594,857 580,685 583,584 546,425 526,690 519,595 519,803 496,585 2,305,551 2,062,673 1,932,857
Selling, general and administrative expenses                 503,747 456,648 422,015
Accretion of environmental liabilities                 9,806 9,460 10,177
Depreciation and amortization                 298,625 288,422 287,002
Goodwill impairment charge                 0 0 34,013
(Loss) income from operations 41,485 65,745 64,353 10,991 27,935 47,663 46,744 5,433 182,574 127,775 69,162
Other (expense) income, net (4,061) (996) 846 (299) (3,305) (432) (833) (1,549) (4,510) (6,119) 6,195
Loss on early extinguishment of debt   (2,500)       (1,900) (6,000)   (2,488) (7,891) 0
Gain on sale of businesses             31,700   0 30,732 16,884
Interest (expense) income, net                 (81,094) (85,808) (83,525)
Equity in earnings of subsidiaries, net of tax                 0 0 0
Intercompany interest income (expense)                 0 0 0
(Loss) income before (benefit) provision for income taxes                 94,482 58,689 8,716
(Benefit) provision for income taxes                 28,846 (42,050) 48,589
Net income (loss) $ 16,431 $ 31,089 $ 30,747 $ (12,631) $ 84,194 $ 12,058 $ 25,880 $ (21,393) 65,636 100,739 (39,873)
Other comprehensive loss                 (50,964) 41,919 40,566
Comprehensive income (loss)                 14,672 142,658 693
Reportable Legal Entities | Clean Harbors, Inc.                      
Revenues                      
Total revenues                 0 0 0
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 0 0 0
Selling, general and administrative expenses                 347 0 85
Accretion of environmental liabilities                 0 0 0
Depreciation and amortization                 0 0 0
Goodwill impairment charge                     0
(Loss) income from operations                 (347) 0 (85)
Other (expense) income, net                 (1,384) (222) 0
Loss on early extinguishment of debt                 (2,488) (7,891)  
Gain on sale of businesses                   0 0
Interest (expense) income, net                 (83,362) (87,113) (88,984)
Equity in earnings of subsidiaries, net of tax                 129,082 157,963 13,568
Intercompany interest income (expense)                 0 0 0
(Loss) income before (benefit) provision for income taxes                 41,501 62,737 (75,501)
(Benefit) provision for income taxes                 (24,135) (38,002) (35,628)
Net income (loss)                 65,636 100,739 (39,873)
Other comprehensive loss                 (50,964) 41,919 40,566
Comprehensive income (loss)                 14,672 142,658 693
Reportable Legal Entities | Guarantor Subsidiaries                      
Revenues                      
Total revenues                 2,682,710 2,362,292 2,158,853
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 1,841,070 1,610,781 1,465,201
Selling, general and administrative expenses                 419,984 373,050 341,963
Accretion of environmental liabilities                 8,797 8,479 9,261
Depreciation and amortization                 219,530 205,034 201,153
Goodwill impairment charge                     0
(Loss) income from operations                 193,329 164,948 141,275
Other (expense) income, net                 (1,284) (5,156) 7,713
Loss on early extinguishment of debt                 0 0  
Gain on sale of businesses                   30,732 1,704
Interest (expense) income, net                 1,252 1,523 5,391
Equity in earnings of subsidiaries, net of tax                 (25,765) (48,683) (80,244)
Intercompany interest income (expense)                 2,841 5,288 19,855
(Loss) income before (benefit) provision for income taxes                 170,373 148,652 95,694
(Benefit) provision for income taxes                 46,267 (10,117) 82,643
Net income (loss)                 124,106 158,769 13,051
Other comprehensive loss                 (50,964) 41,919 40,566
Comprehensive income (loss)                 73,142 200,688 53,617
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Revenues                      
Total revenues                 687,645 648,553 655,868
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 534,533 517,759 527,151
Selling, general and administrative expenses                 83,416 83,598 79,967
Accretion of environmental liabilities                 1,009 981 916
Depreciation and amortization                 79,095 83,388 85,849
Goodwill impairment charge                     34,013
(Loss) income from operations                 (10,408) (37,173) (72,028)
Other (expense) income, net                 (1,842) (741) (1,518)
Loss on early extinguishment of debt                 0 0  
Gain on sale of businesses                   0 15,180
Interest (expense) income, net                 1,016 (218) 68
Equity in earnings of subsidiaries, net of tax                 0 0 0
Intercompany interest income (expense)                 (2,841) (5,288) (19,855)
(Loss) income before (benefit) provision for income taxes                 (14,075) (43,420) (78,153)
(Benefit) provision for income taxes                 6,714 6,069 1,574
Net income (loss)                 (20,789) (49,489) (79,727)
Other comprehensive loss                 (44,292) 38,131 15,291
Comprehensive income (loss)                 (65,081) (11,358) (64,436)
Consolidating Adjustments                      
Revenues                      
Total revenues                 (70,052) (65,867) (59,495)
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 (70,052) (65,867) (59,495)
Selling, general and administrative expenses                 0 0 0
Accretion of environmental liabilities                 0 0 0
Depreciation and amortization                 0 0 0
Goodwill impairment charge                     0
(Loss) income from operations                 0 0 0
Other (expense) income, net                 0 0 0
Loss on early extinguishment of debt                 0 0  
Gain on sale of businesses                   0 0
Interest (expense) income, net                 0 0 0
Equity in earnings of subsidiaries, net of tax                 (103,317) (109,280) 66,676
Intercompany interest income (expense)                 0 0 0
(Loss) income before (benefit) provision for income taxes                 (103,317) (109,280) 66,676
(Benefit) provision for income taxes                 0 0 0
Net income (loss)                 (103,317) (109,280) 66,676
Other comprehensive loss                 95,256 (80,050) (55,857)
Comprehensive income (loss)                 (8,061) (189,330) 10,819
Service revenues                      
Revenues                      
Total revenues                 2,709,239 2,398,650 2,280,809
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 1,861,975 1,641,798 1,543,210
Service revenues | Reportable Legal Entities | Clean Harbors, Inc.                      
Revenues                      
Total revenues                 0 0 0
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 0 0 0
Service revenues | Reportable Legal Entities | Guarantor Subsidiaries                      
Revenues                      
Total revenues                 2,145,310 1,870,256 1,747,985
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 1,421,693 1,224,326 1,116,132
Service revenues | Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Revenues                      
Total revenues                 621,435 582,042 582,075
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 497,788 471,120 476,329
Service revenues | Consolidating Adjustments                      
Revenues                      
Total revenues                 (57,506) (53,648) (49,251)
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 (57,506) (53,648) (49,251)
Product revenues                      
Revenues                      
Total revenues                 591,064 546,328 474,417
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 443,576 420,875 389,647
Product revenues | Reportable Legal Entities | Clean Harbors, Inc.                      
Revenues                      
Total revenues                 0 0 0
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 0 0 0
Product revenues | Reportable Legal Entities | Guarantor Subsidiaries                      
Revenues                      
Total revenues                 537,400 492,036 410,868
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 419,377 386,455 349,069
Product revenues | Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Revenues                      
Total revenues                 66,210 66,511 73,793
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 36,745 46,639 50,822
Product revenues | Consolidating Adjustments                      
Revenues                      
Total revenues                 (12,546) (12,219) (10,244)
Cost of revenues (exclusive of items shown separately below)                      
Total cost of revenues                 $ (12,546) $ (12,219) $ (10,244)