XML 124 R110.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT REPORTING (Segment Information, Revenues, EBITA, and Reconciliation to the Consolidated Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Total revenues $ 858,204 $ 843,181 $ 849,140 $ 749,778 $ 747,403 $ 755,846 $ 752,788 $ 688,941 $ 3,300,303 $ 2,944,978 $ 2,755,226
Adjusted EBITDA                 491,005 425,657 400,354
Reconciliation to Consolidated Statements of Operations:                      
Accretion of environmental liabilities                 9,806 9,460 10,177
Depreciation and amortization                 298,625 288,422 287,002
Goodwill impairment charge                 0 0 34,013
(Loss) income from operations 41,485 65,745 64,353 10,991 27,935 47,663 46,744 5,433 182,574 127,775 69,162
Other expense (income), net 4,061 996 $ (846) $ 299 3,305 432 833 $ 1,549 4,510 6,119 (6,195)
Loss on early extinguishment of debt   $ 2,500       $ 1,900 6,000   2,488 7,891 0
Gain on sale of businesses             $ (31,700)   0 (30,732) (16,884)
Interest expense, net of interest income                 81,094 85,808 83,525
(Loss) income before (benefit) provision for income taxes                 94,482 58,689 8,716
Assets 3,738,321       3,706,570       3,738,321 3,706,570  
Property, plant and equipment, net 1,561,978       1,587,365       1,561,978 1,587,365  
Goodwill 514,189       478,523       514,189 478,523 465,154
Permits and other intangibles, net 441,875       469,128       441,875 469,128  
Permits and other intangibles, net 956,064       947,651       956,064 947,651  
Environmental Services                      
Segment Reporting Information [Line Items]                      
Total revenues                 2,003,843 1,728,700 1,641,432
Reconciliation to Consolidated Statements of Operations:                      
Goodwill 207,019       172,386       207,019 172,386 169,084
Safety-Kleen                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,295,355 1,213,703 1,110,727
Reconciliation to Consolidated Statements of Operations:                      
Goodwill 307,170       306,137       307,170 306,137 296,070
Corporate Items                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,105 2,575 3,067
Direct revenues                      
Segment Reporting Information [Line Items]                      
Total revenues                 3,300,303 2,944,978 2,755,226
Direct revenues | Environmental Services                      
Segment Reporting Information [Line Items]                      
Total revenues                 2,141,194 1,857,474 1,758,833
Adjusted EBITDA                 380,856 321,310 319,075
Reconciliation to Consolidated Statements of Operations:                      
Assets 1,640,706       1,541,241       1,640,706 1,541,241  
Property, plant and equipment, net 951,867       927,139       951,867 927,139  
Goodwill 207,019       172,386       207,019 172,386  
Permits and other intangibles, net 93,313       97,519       93,313 97,519  
Permits and other intangibles, net 300,332       269,905       300,332 269,905  
Direct revenues | Safety-Kleen                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,161,282 1,087,886 996,083
Adjusted EBITDA                 282,029 249,811 219,546
Reconciliation to Consolidated Statements of Operations:                      
Assets 1,431,381       1,471,291       1,431,381 1,471,291  
Property, plant and equipment, net 553,220       582,162       553,220 582,162  
Goodwill 307,170       306,137       307,170 306,137  
Permits and other intangibles, net 348,562       371,609       348,562 371,609  
Permits and other intangibles, net 655,732       677,746       655,732 677,746  
Direct revenues | Corporate Items                      
Segment Reporting Information [Line Items]                      
Total revenues                 (2,173) (382) 310
Intersegment revenues, net | Environmental Services                      
Segment Reporting Information [Line Items]                      
Total revenues                 134,104 125,822 115,013
Intersegment revenues, net | Safety-Kleen                      
Segment Reporting Information [Line Items]                      
Total revenues                 (134,104) (125,822) (115,013)
Corporate                      
Segment Reporting Information [Line Items]                      
Adjusted EBITDA                 (171,880) (145,464) (138,267)
Reconciliation to Consolidated Statements of Operations:                      
Assets 666,234       694,038       666,234 694,038  
Property, plant and equipment, net $ 56,891       $ 78,064       56,891 78,064  
Corporate | Environmental Services                      
Segment Reporting Information [Line Items]                      
Total revenues                 3,247 2,952 2,388
Corporate | Safety-Kleen                      
Segment Reporting Information [Line Items]                      
Total revenues                 31 5 369
Corporate | Corporate Items                      
Segment Reporting Information [Line Items]                      
Total revenues                 $ (3,278) $ (2,957) $ (2,757)