XML 92 R82.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues:        
Total revenues $ 843,181 $ 755,846 $ 2,442,099 $ 2,197,575
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 580,685 519,595 1,710,694 1,535,983
Selling, general and administrative expenses 121,219 113,252 362,302 337,767
Accretion of environmental liabilities 2,450 2,347 7,328 7,053
Depreciation and amortization 73,082 72,989 220,686 216,932
Income from operations 65,745 47,663 141,089 99,840
Other expense, net (996) (432) (449) (2,814)
Loss on early extinguishment of debt (2,469) (1,846) (2,469) (7,891)
Loss on sale of business 0 (77) 0 31,645
Interest (expense) income, net (19,916) (20,675) (60,955) (65,743)
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Intercompany interest income (expense) 0 0 0 0
Income before (benefit) provision for income taxes 42,364 24,633 77,216 55,037
(Benefit) provision for income taxes 11,275 12,575 28,011 38,492
Net income 31,089 12,058 49,205 16,545
Other comprehensive income 8,590 23,709 (13,098) 44,858
Comprehensive income 39,679 35,767 36,107 61,403
Reportable Legal Entities | Clean Harbors, Inc.        
Revenues:        
Total revenues 0 0 0 0
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 0 0 0 0
Selling, general and administrative expenses 118 19 286 70
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Income from operations (118) (19) (286) (70)
Other expense, net 0 0 0 (222)
Loss on early extinguishment of debt (2,469) (1,846) (2,469) (7,891)
Loss on sale of business   0   0
Interest (expense) income, net (20,303) (21,135) (62,518) (66,408)
Equity in earnings of subsidiaries, net of taxes 47,570 25,858 96,202 61,388
Intercompany interest income (expense) 0 0 0 0
Income before (benefit) provision for income taxes 24,680 2,858 30,929 (13,203)
(Benefit) provision for income taxes (6,409) (9,200) (18,276) (29,748)
Net income 31,089 12,058 49,205 16,545
Other comprehensive income 8,590 23,709 (13,098) 44,858
Comprehensive income 39,679 35,767 36,107 61,403
Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Total revenues 688,754 600,783 1,974,231 1,761,398
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 468,712 403,644 1,356,016 1,199,899
Selling, general and administrative expenses 101,703 92,299 300,568 276,974
Accretion of environmental liabilities 2,199 2,092 6,569 6,328
Depreciation and amortization 53,764 50,917 160,332 154,754
Income from operations 62,376 51,831 150,746 123,443
Other expense, net (609) (305) (425) (2,100)
Loss on early extinguishment of debt 0 0 0 0
Loss on sale of business   (77)   31,645
Interest (expense) income, net 195 517 938 876
Equity in earnings of subsidiaries, net of taxes 260 (5,620) (17,572) (32,776)
Intercompany interest income (expense) 199 1,372 2,644 3,937
Income before (benefit) provision for income taxes 62,421 47,718 136,331 125,025
(Benefit) provision for income taxes 15,543 20,824 42,872 62,442
Net income 46,878 26,894 93,459 62,583
Other comprehensive income 8,590 23,709 (13,098) 44,858
Comprehensive income 55,468 50,603 80,361 107,441
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Total revenues 172,659 172,432 519,308 485,488
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 130,205 133,320 406,118 385,395
Selling, general and administrative expenses 19,398 20,934 61,448 60,723
Accretion of environmental liabilities 251 255 759 725
Depreciation and amortization 19,318 22,072 60,354 62,178
Income from operations 3,487 (4,149) (9,371) (23,533)
Other expense, net (387) (127) (24) (492)
Loss on early extinguishment of debt 0 0 0 0
Loss on sale of business   0   0
Interest (expense) income, net 192 (57) 625 (211)
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Intercompany interest income (expense) (199) (1,372) (2,644) (3,937)
Income before (benefit) provision for income taxes 3,093 (5,705) (11,414) (28,173)
(Benefit) provision for income taxes 2,141 951 3,415 5,798
Net income 952 (6,656) (14,829) (33,971)
Other comprehensive income 0 20,263 (24,442) 38,132
Comprehensive income 952 13,607 (39,271) 4,161
Consolidating Adjustments        
Revenues:        
Total revenues (18,232) (17,369) (51,440) (49,311)
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues (18,232) (17,369) (51,440) (49,311)
Selling, general and administrative expenses 0 0 0 0
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Income from operations 0 0 0 0
Other expense, net 0 0 0 0
Loss on early extinguishment of debt 0 0 0 0
Loss on sale of business   0   0
Interest (expense) income, net 0 0 0 0
Equity in earnings of subsidiaries, net of taxes (47,830) (20,238) (78,630) (28,612)
Intercompany interest income (expense) 0 0 0 0
Income before (benefit) provision for income taxes (47,830) (20,238) (78,630) (28,612)
(Benefit) provision for income taxes 0 0 0 0
Net income (47,830) (20,238) (78,630) (28,612)
Other comprehensive income (8,590) (43,972) 37,540 (82,990)
Comprehensive income (56,420) (64,210) (41,090) (111,602)
Service        
Revenues:        
Total revenues 685,183 612,352 2,001,681 1,783,506
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 464,612 412,369 1,385,684 1,215,812
Service | Reportable Legal Entities | Clean Harbors, Inc.        
Revenues:        
Total revenues 0 0 0 0
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 0 0 0 0
Service | Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Total revenues 547,997 473,428 1,574,001 1,391,534
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 359,703 306,291 1,049,527 907,396
Service | Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Total revenues 152,007 152,997 469,843 431,992
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 119,730 120,151 378,320 348,436
Service | Consolidating Adjustments        
Revenues:        
Total revenues (14,821) (14,073) (42,163) (40,020)
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues (14,821) (14,073) (42,163) (40,020)
Product        
Revenues:        
Total revenues 157,998 143,494 440,418 414,069
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 116,073 107,226 325,010 320,171
Product | Reportable Legal Entities | Clean Harbors, Inc.        
Revenues:        
Total revenues 0 0 0 0
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 0 0 0 0
Product | Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Total revenues 140,757 127,355 400,230 369,864
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 109,009 97,353 306,489 292,503
Product | Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Total revenues 20,652 19,435 49,465 53,496
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 10,475 13,169 27,798 36,959
Product | Consolidating Adjustments        
Revenues:        
Total revenues (3,411) (3,296) (9,277) (9,291)
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues $ (3,411) $ (3,296) $ (9,277) $ (9,291)