XML 92 R82.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues:        
Total revenues $ 849,140 $ 752,788 $ 1,598,918 $ 1,441,729
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 583,584 519,803 1,130,009 1,016,388
Selling, general and administrative expenses 125,995 112,294 241,083 224,515
Accretion of environmental liabilities 2,448 2,416 4,878 4,706
Depreciation and amortization 72,760 71,531 147,604 143,943
Income from operations 64,353 46,744 75,344 52,177
Other income (expense), net 846 (833) 547 (2,382)
Loss on early extinguishment of debt 0 (6,045) 0 (6,045)
Gain on sale of business 0 31,722 0 31,722
Interest (expense) income, net (20,769) (22,492) (41,039) (45,068)
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Intercompany interest income (expense) 0 0 0 0
Income before (benefit) provision for income taxes 44,430 49,096 34,852 30,404
(Benefit) provision for income taxes 13,683 23,216 16,736 25,917
Net income 30,747 25,880 18,116 4,487
Other comprehensive loss (4,942) 15,098 (21,688) 21,149
Comprehensive income (loss) 25,805 40,978 (3,572) 25,636
Reportable Legal Entities | Clean Harbors, Inc.        
Revenues:        
Total revenues 0 0 0 0
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 0 0 0 0
Selling, general and administrative expenses 133 27 168 51
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Income from operations (133) (27) (168) (51)
Other income (expense), net 0 (76) 0 (222)
Loss on early extinguishment of debt   (6,045)   (6,045)
Gain on sale of business   0   0
Interest (expense) income, net (21,216) (22,614) (42,215) (45,273)
Equity in earnings of subsidiaries, net of taxes 46,118 43,167 48,632 35,530
Intercompany interest income (expense) 0 0 0 0
Income before (benefit) provision for income taxes 24,769 14,405 6,249 (16,061)
(Benefit) provision for income taxes (5,978) (11,475) (11,867) (20,548)
Net income 30,747 25,880 18,116 4,487
Other comprehensive loss (4,942) 15,098 (21,688) 21,149
Comprehensive income (loss) 25,805 40,978 (3,572) 25,636
Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Total revenues 682,412 600,660 1,285,477 1,160,615
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 464,086 405,605 887,304 796,255
Selling, general and administrative expenses 105,022 92,504 198,865 184,675
Accretion of environmental liabilities 2,194 2,181 4,370 4,236
Depreciation and amortization 52,864 51,937 106,568 103,837
Income from operations 58,246 48,433 88,370 71,612
Other income (expense), net 269 (406) 184 (1,795)
Loss on early extinguishment of debt   0   0
Gain on sale of business   31,722   31,722
Interest (expense) income, net 238 240 743 359
Equity in earnings of subsidiaries, net of taxes 2,230 (5,332) (17,832) (27,156)
Intercompany interest income (expense) 1,084 1,268 2,445 2,565
Income before (benefit) provision for income taxes 62,067 75,925 73,910 77,307
(Benefit) provision for income taxes 18,228 31,981 27,329 41,618
Net income 43,839 43,944 46,581 35,689
Other comprehensive loss (4,942) 15,098 (21,688) 21,149
Comprehensive income (loss) 38,897 59,042 24,893 56,838
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Total revenues 182,798 166,654 346,649 313,056
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 135,568 128,724 275,913 252,075
Selling, general and administrative expenses 20,840 19,763 42,050 39,789
Accretion of environmental liabilities 254 235 508 470
Depreciation and amortization 19,896 19,594 41,036 40,106
Income from operations 6,240 (1,662) (12,858) (19,384)
Other income (expense), net 577 (351) 363 (365)
Loss on early extinguishment of debt   0   0
Gain on sale of business   0   0
Interest (expense) income, net 209 (118) 433 (154)
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Intercompany interest income (expense) (1,084) (1,268) (2,445) (2,565)
Income before (benefit) provision for income taxes 5,942 (3,399) (14,507) (22,468)
(Benefit) provision for income taxes 1,433 2,710 1,274 4,847
Net income 4,509 (6,109) (15,781) (27,315)
Other comprehensive loss (10,435) 12,837 (24,442) 17,869
Comprehensive income (loss) (5,926) 6,728 (40,223) (9,446)
Consolidating Adjustments        
Revenues:        
Total revenues (16,070) (14,526) (33,208) (31,942)
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues (16,070) (14,526) (33,208) (31,942)
Selling, general and administrative expenses 0 0 0 0
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Income from operations 0 0 0 0
Other income (expense), net 0 0 0 0
Loss on early extinguishment of debt   0   0
Gain on sale of business   0   0
Interest (expense) income, net 0 0 0 0
Equity in earnings of subsidiaries, net of taxes (48,348) (37,835) (30,800) (8,374)
Intercompany interest income (expense) 0 0 0 0
Income before (benefit) provision for income taxes (48,348) (37,835) (30,800) (8,374)
(Benefit) provision for income taxes 0 0 0 0
Net income (48,348) (37,835) (30,800) (8,374)
Other comprehensive loss 15,377 (27,935) 46,130 (39,018)
Comprehensive income (loss) (32,971) (65,770) 15,330 (47,392)
Service        
Revenues:        
Total revenues 696,779 610,940 1,316,498 1,171,154
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 473,423 412,356 921,072 803,443
Service | Reportable Legal Entities | Clean Harbors, Inc.        
Revenues:        
Total revenues 0 0 0 0
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 0 0 0 0
Service | Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Total revenues 544,521 474,801 1,026,004 918,106
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 361,644 306,960 689,824 601,105
Service | Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Total revenues 165,435 147,924 317,836 278,995
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 124,956 117,181 258,590 228,285
Service | Consolidating Adjustments        
Revenues:        
Total revenues (13,177) (11,785) (27,342) (25,947)
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues (13,177) (11,785) (27,342) (25,947)
Product        
Revenues:        
Total revenues 152,361 141,848 282,420 270,575
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 110,161 107,447 208,937 212,945
Product | Reportable Legal Entities | Clean Harbors, Inc.        
Revenues:        
Total revenues 0 0 0 0
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 0 0 0 0
Product | Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Total revenues 137,891 125,859 259,473 242,509
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 102,442 98,645 197,480 195,150
Product | Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Total revenues 17,363 18,730 28,813 34,061
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues 10,612 11,543 17,323 23,790
Product | Consolidating Adjustments        
Revenues:        
Total revenues (2,893) (2,741) (5,866) (5,995)
Cost of revenues: (exclusive of items shown separately below)        
Total cost of revenues $ (2,893) $ (2,741) $ (5,866) $ (5,995)