XML 63 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Reconciliation of Third Party Revenues to Direct Revenues
The following table reconciles third-party revenues to direct revenues for the years ended December 31, 2017, 2016 and 2015 (in thousands):
 
For the Year Ended December 31, 2017
 
Technical
Services
 
Industrial
and Field Services
 
Safety-Kleen
 
Oil, Gas and Lodging Services
 
Corporate
Items
 
Totals
Third-party revenues
$
980,232

 
$
631,216

 
$
1,213,703

 
$
117,252

 
$
2,575

 
$
2,944,978

Intersegment revenues, net
161,533

 
(37,694
)
 
(125,822
)
 
1,983

 

 

Corporate Items, net
2,384

 
200

 
5

 
368

 
(2,957
)
 

Direct revenues
$
1,144,149

 
$
593,722

 
$
1,087,886

 
$
119,603

 
$
(382
)
 
$
2,944,978

 
For the Year Ended December 31, 2016
 
Technical
Services
 
Industrial
and Field Services
 
Safety-Kleen

Oil, Gas and Lodging Services
 
Corporate
Items
 
Totals
Third-party revenues
$
906,495

 
$
618,245

 
$
1,110,727

 
$
116,692

 
$
3,067

 
$
2,755,226

Intersegment revenues, net
147,866

 
(35,724
)
 
(115,013
)
 
2,871

 

 

Corporate Items, net
2,374

 
(306
)
 
369

 
320

 
(2,757
)
 

Direct revenues
$
1,056,735

 
$
582,215

 
$
996,083

 
$
119,883

 
$
310

 
$
2,755,226

 
For the Year Ended December 31, 2015
 
Technical
Services
 
Industrial
and Field Services
 
Safety-Kleen

Oil, Gas and Lodging Services
 
Corporate
Items
 
Totals
Third-party revenues
$
991,410

 
$
1,023,638

 
$
1,060,926

 
$
198,705

 
$
458

 
$
3,275,137

Intersegment revenues, net
144,084

 
(32,903
)
 
(119,232
)
 
8,051

 

 

Corporate Items, net
3,586

 
(782
)
 
(5
)
 
383

 
(3,182
)
 

Direct revenues
$
1,139,080

 
$
989,953

 
$
941,689

 
$
207,139

 
$
(2,724
)
 
$
3,275,137

Reconciliation to Consolidated Statements of Income to Adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Year Ended December 31,
 
2017
 
2016
 
2015
Adjusted EBITDA:
 
 
 
 
 
Technical Services
$
276,592

 
$
271,176

 
$
291,737

Industrial and Field Services
43,010

 
51,191

 
161,447

Safety-Kleen
249,811

 
219,546

 
172,262

Oil, Gas and Lodging Services
1,708

 
(3,292
)
 
11,704

Corporate Items
(145,464
)
 
(138,267
)
 
(132,983
)
Total
425,657

 
400,354

 
504,167

Reconciliation to Consolidated Statements of Operations:
 
 
 
 
 
Accretion of environmental liabilities
9,460

 
10,177

 
10,402

Depreciation and amortization
288,422

 
287,002

 
274,194

Goodwill impairment charges

 
34,013

 
31,992

Income from operations
127,775

 
69,162

 
187,579

Other expense (income), net
6,119

 
(6,195
)
 
1,380

Loss on early extinguishment of debt
7,891

 

 

Gain on sale of businesses
(30,732
)
 
(16,884
)
 

Interest expense, net of interest income
85,808

 
83,525

 
76,553

Income from operations before (benefit) provision for income taxes
$
58,689

 
$
8,716

 
$
109,646

PP&E and Intangible Assets by Segment
The following table presents assets by reported segment and in the aggregate (in thousands):
 
December 31, 2017
 
December 31, 2016
Property, plant and equipment, net
 
 
 
Technical Services
$
504,754

 
$
521,134

Industrial and Field Services
254,091

 
245,143

Safety-Kleen
582,162

 
584,647

Oil, Gas and Lodging Services
168,294

 
182,038

Corporate Items
78,064

 
78,865

Total property, plant and equipment, net
$
1,587,365

 
$
1,611,827

 
 
 
 
Goodwill and Permits and other intangibles, net
 
 
 
Technical Services
 
 
 
Goodwill
$
60,133

 
$
61,116

Permits and other intangibles, net
73,775

 
78,625

Total Technical Services
133,908

 
139,741

 
 
 
 
Industrial and Field Services
 
 
 
Goodwill
112,253

 
107,968

Permits and other intangibles, net
17,049

 
17,817

Total Industrial and Field Services
129,302

 
125,785

 
 
 
 
Safety-Kleen
 
 
 
Goodwill
306,137

 
296,070

Permits and other intangibles, net
371,609

 
391,390

Total Safety-Kleen
677,746

 
687,460

 
 
 
 
Oil, Gas and Lodging Services
 
 
 
Goodwill

 

Permits and other intangibles, net
6,695

 
10,889

Total Oil, Gas and Lodging Services
6,695

 
10,889

 
 
 
 
Total
$
947,651

 
$
963,875

Total Assets by Segment
The following table presents the total assets by reported segment (in thousands):
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Technical Services
$
847,994

 
$
862,957

 
$
800,060

Industrial and Field Services
464,142

 
446,826

 
461,180

Safety-Kleen
1,471,291

 
1,474,755

 
1,297,971

Oil, Gas and Lodging Services
229,105

 
253,242

 
333,245

Corporate Items
694,038

 
644,140

 
538,972

Total
$
3,706,570

 
$
3,681,920

 
$
3,431,428

Total Assets by Geographical Area
The following table presents the total assets by geographical area (in thousands):
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
United States
$
2,985,394

 
$
2,960,337

 
$
2,575,746

Canada
721,176

 
721,583

 
851,949

Other foreign

 

 
3,733

Total
$
3,706,570

 
$
3,681,920

 
$
3,431,428