XML 90 R80.htm IDEA: XBRL DOCUMENT v3.7.0.1
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues:        
Service revenues $ 610,940 $ 584,562 $ 1,171,154 $ 1,114,793
Product revenues 141,848 112,948 270,575 218,800
Total revenues 752,788 697,510 1,441,729 1,333,593
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 412,356 388,684 803,443 762,670
Product cost of revenues 107,447 91,318 212,945 181,611
Total cost of revenues 519,803 480,002 1,016,388 944,281
Selling, general and administrative expenses 112,294 107,063 224,515 211,547
Accretion of environmental liabilities 2,416 2,548 4,706 5,053
Depreciation and amortization 71,531 73,393 143,943 142,295
(Loss) income from operations 46,744 34,504 52,177 30,417
Unrealized holding gains on available-for-sale investments (833) (189) (2,382) (539)
Loss on early extinguishment of debt (6,045) 0 (6,045) 0
Gain on sale of business 31,722 0 31,722 0
Interest (expense) income (22,492) (21,647) (45,068) (40,627)
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Intercompany interest income (expense) 0 0 0 0
Income (loss) before (benefit) provision for income taxes 49,096 12,668 30,404 (10,749)
(Benefit) provision for income taxes 23,216 8,702 25,917 6,156
Net income (loss) 25,880 3,966 4,487 (16,905)
Other comprehensive income 15,098 (1,178) 21,149 44,659
Comprehensive income 40,978 2,788 25,636 27,754
Reportable Legal Entities | Clean Harbors, Inc.        
Revenues:        
Service revenues 0 0 0 0
Product revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 0 (587) 0 (587)
Product cost of revenues 0 0 0 0
Total cost of revenues 0 (587) 0 (587)
Selling, general and administrative expenses 27 37 51 61
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
(Loss) income from operations (27) 550 (51) 526
Unrealized holding gains on available-for-sale investments (76) 0 (222) 0
Loss on early extinguishment of debt (6,045)   (6,045)  
Gain on sale of business 0   0  
Interest (expense) income (22,614) (22,962) (45,273) (43,105)
Equity in earnings of subsidiaries, net of taxes 43,167 17,413 35,530 8,642
Intercompany interest income (expense) 0 0 0 0
Income (loss) before (benefit) provision for income taxes 14,405 (4,999) (16,061) (33,937)
(Benefit) provision for income taxes (11,475) (8,965) (20,548) (17,032)
Net income (loss) 25,880 3,966 4,487 (16,905)
Other comprehensive income 15,098 (1,178) 21,149 44,659
Comprehensive income 40,978 2,788 25,636 27,754
Reportable Legal Entities | Guarantor Subsidiaries        
Revenues:        
Service revenues 474,801 456,013 918,106 884,490
Product revenues 125,859 95,648 242,509 185,236
Total revenues 600,660 551,661 1,160,615 1,069,726
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 306,960 292,343 601,105 575,307
Product cost of revenues 98,645 79,108 195,150 158,462
Total cost of revenues 405,605 371,451 796,255 733,769
Selling, general and administrative expenses 92,504 83,882 184,675 164,537
Accretion of environmental liabilities 2,181 2,313 4,236 4,603
Depreciation and amortization 51,937 50,696 103,837 99,391
(Loss) income from operations 48,433 43,319 71,612 67,426
Unrealized holding gains on available-for-sale investments (406) 400 (1,795) 312
Loss on early extinguishment of debt 0   0  
Gain on sale of business 31,722   31,722  
Interest (expense) income 240 1,284 359 2,395
Equity in earnings of subsidiaries, net of taxes (5,332) (9,195) (27,156) (35,690)
Intercompany interest income (expense) 1,268 5,497 2,565 10,656
Income (loss) before (benefit) provision for income taxes 75,925 41,305 77,307 45,099
(Benefit) provision for income taxes 31,981 23,892 41,618 36,457
Net income (loss) 43,944 17,413 35,689 8,642
Other comprehensive income 15,098 (1,178) 21,149 44,659
Comprehensive income 59,042 16,235 56,838 53,301
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Revenues:        
Service revenues 147,924 139,413 278,995 253,436
Product revenues 18,730 19,391 34,061 38,104
Total revenues 166,654 158,804 313,056 291,540
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 117,181 107,792 228,285 211,083
Product cost of revenues 11,543 14,301 23,790 27,689
Total cost of revenues 128,724 122,093 252,075 238,772
Selling, general and administrative expenses 19,763 23,144 39,789 46,949
Accretion of environmental liabilities 235 235 470 450
Depreciation and amortization 19,594 22,697 40,106 42,904
(Loss) income from operations (1,662) (9,365) (19,384) (37,535)
Unrealized holding gains on available-for-sale investments (351) (589) (365) (851)
Loss on early extinguishment of debt 0   0  
Gain on sale of business 0   0  
Interest (expense) income (118) 31 (154) 83
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Intercompany interest income (expense) (1,268) (5,497) (2,565) (10,656)
Income (loss) before (benefit) provision for income taxes (3,399) (15,420) (22,468) (48,959)
(Benefit) provision for income taxes 2,710 (6,225) 4,847 (13,269)
Net income (loss) (6,109) (9,195) (27,315) (35,690)
Other comprehensive income 12,837 (597) 17,869 28,330
Comprehensive income 6,728 (9,792) (9,446) (7,360)
Consolidating Adjustments        
Revenues:        
Service revenues (11,785) (10,864) (25,947) (23,133)
Product revenues (2,741) (2,091) (5,995) (4,540)
Total revenues (14,526) (12,955) (31,942) (27,673)
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues (11,785) (10,864) (25,947) (23,133)
Product cost of revenues (2,741) (2,091) (5,995) (4,540)
Total cost of revenues (14,526) (12,955) (31,942) (27,673)
Selling, general and administrative expenses 0 0 0 0
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
(Loss) income from operations 0 0 0 0
Unrealized holding gains on available-for-sale investments 0 0 0 0
Loss on early extinguishment of debt 0   0  
Gain on sale of business 0   0  
Interest (expense) income 0 0 0 0
Equity in earnings of subsidiaries, net of taxes (37,835) (8,218) (8,374) 27,048
Intercompany interest income (expense) 0 0 0 0
Income (loss) before (benefit) provision for income taxes (37,835) (8,218) (8,374) 27,048
(Benefit) provision for income taxes 0 0 0 0
Net income (loss) (37,835) (8,218) (8,374) 27,048
Other comprehensive income (27,935) 1,775 (39,018) (72,989)
Comprehensive income $ (65,770) $ (6,443) $ (47,392) $ (45,941)