XML 53 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three and six months ended June 30, 2017 and 2016 (in thousands):
 
For the Three Months Ended June 30, 2017
 
For the Three Months Ended June 30, 2016
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
254,487

 
$
40,001

 
$
408

 
$
294,896

 
$
229,130

 
$
35,578

 
$
667

 
$
265,375

Industrial and Field Services
167,899

 
(9,067
)
 
(133
)
 
158,699

 
164,641

 
(7,922
)
 
(303
)
 
156,416

Safety-Kleen
302,956

 
(31,639
)
 
(2
)
 
271,315

 
277,715

 
(29,092
)
 
1

 
248,624

Oil, Gas and Lodging Services
27,245

 
705

 
45

 
27,995

 
24,860

 
1,436

 
79

 
26,375

Corporate Items
201

 

 
(318
)
 
(117
)
 
1,164

 

 
(444
)
 
720

Total
$
752,788

 
$

 
$

 
$
752,788

 
$
697,510

 
$

 
$

 
$
697,510


 
For the Six Months Ended June 30, 2017
 
For the Six Months Ended June 30, 2016
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
484,705

 
$
80,045

 
$
1,130

 
$
565,880

 
$
448,235

 
$
70,422

 
$
1,055

 
$
519,712

Industrial and Field Services
301,456

 
(17,426
)
 
(29
)
 
284,001

 
294,828

 
(14,597
)
 
(316
)
 
279,915

Safety-Kleen
595,857

 
(63,708
)
 
1

 
532,150

 
524,676

 
(57,613
)
 
367

 
467,430

Oil, Gas and Lodging Services
59,377

 
1,089

 
139

 
60,605

 
63,911

 
1,788

 
183

 
65,882

Corporate Items
334

 

 
(1,241
)
 
(907
)
 
1,943

 

 
(1,289
)
 
654

Total
$
1,441,729

 
$

 
$

 
$
1,441,729

 
$
1,333,593

 
$

 
$

 
$
1,333,593

Reconciliation to consolidated statements of income from adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Adjusted EBITDA:
 

 
 

 
 
 
 
Technical Services
$
73,080

 
$
68,891

 
$
131,567

 
$
129,289

Industrial and Field Services
21,484

 
19,960

 
23,397

 
20,393

Safety-Kleen
60,281

 
55,234

 
112,649

 
95,289

Oil, Gas and Lodging Services
268

 
(1,199
)
 
58

 
111

Corporate Items
(34,422
)
 
(32,441
)
 
(66,845
)
 
(67,317
)
Total
$
120,691

 
$
110,445

 
$
200,826

 
$
177,765

Reconciliation to Consolidated Statements of Operations:
 

 
 

 
 
 
 
Accretion of environmental liabilities
2,416

 
2,548

 
4,706

 
5,053

Depreciation and amortization
71,531

 
73,393

 
143,943

 
142,295

Income from operations
46,744

 
34,504

 
52,177

 
30,417

Other expense
833

 
189

 
2,382

 
539

Loss on early extinguishment of debt
6,045

 

 
6,045

 

Gain on sale of business
(31,722
)
 

 
(31,722
)
 

Interest expense, net of interest income
22,492

 
21,647

 
45,068

 
40,627

Income (loss) before provision for income taxes
$
49,096

 
$
12,668

 
$
30,404

 
$
(10,749
)
PP&E, intangible assets and total assets by segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
June 30, 2017
 
Technical
Services
 
Industrial and Field
Services
 
Safety-Kleen
 
Oil, Gas and Lodging
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
512,058

 
$
243,195

 
$
590,282

 
$
181,001

 
$
75,917

 
$
1,602,453

Goodwill
59,973

 
108,583

 
304,263

 

 

 
472,819

Permits and other intangibles, net
76,022

 
17,135

 
381,020

 
8,651

 

 
482,828

Total assets
$
851,852

 
$
457,253

 
$
1,477,660

 
$
246,195

 
$
773,322

 
$
3,806,282

 
December 31, 2016
 
Technical
Services
 
Industrial and Field
Services
 
Safety-Kleen
 
Oil, Gas and Lodging
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
521,134

 
$
245,143

 
$
584,647

 
$
182,038

 
$
78,865

 
$
1,611,827

Goodwill
61,116

 
107,968

 
296,070

 

 

 
465,154

Permits and other intangibles, net
78,625

 
17,817

 
391,390

 
10,889

 

 
498,721

Total assets
$
862,957

 
$
446,826

 
$
1,474,755

 
$
253,242

 
$
644,140

 
$
3,681,920

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
June 30, 2017
 
December 31, 2016
United States
$
3,088,199

 
$
2,960,337

Canada
718,083

 
721,583

Total
$
3,806,282

 
$
3,681,920