XML 118 R104.htm IDEA: XBRL DOCUMENT v3.6.0.2
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues                      
Service revenues                 $ 2,280,809 $ 2,744,272 $ 2,639,796
Product revenues                 474,417 530,865 761,840
Total revenues $ 692,113 $ 729,520 $ 697,510 $ 636,083 $ 713,044 $ 893,366 $ 936,228 $ 732,499 2,755,226 3,275,137 3,401,636
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 1,543,210 1,898,907 1,790,377
Product cost of revenues                 389,647 457,899 651,419
Total cost of revenues 496,661 491,915 480,002 464,279 522,965 634,646 652,688 546,507 1,932,857 2,356,806 2,441,796
Selling, general and administrative expenses                 422,015 414,164 437,921
Accretion of environmental liabilities                 10,177 10,402 10,612
Depreciation and amortization                 287,002 274,194 276,083
Goodwill impairment charges   34,000         32,000   34,013 31,992 123,414
Income (loss) from operations 21,943 16,802 34,504 (4,087) 25,549 93,970 60,758 7,302 69,162 187,579 111,810
Other income (expense), net 6,932 (198) (189) (350) (990) (139) (660) 409 6,195 (1,380) 4,380
Gain on sale of business   16,400             16,884 0 0
Interest (expense) income, net                 (83,525) (76,553) (77,668)
Equity in earnings of subsidiaries, net of tax                 0 0 0
Intercompany dividend income                     0
Intercompany interest income (expense)                 0 0 0
(Loss) income before (benefit) provision for income taxes                 8,716 109,646 38,522
(Benefit) provision for income taxes                 48,589 65,544 66,850
Net (loss) income $ (12,713) $ (10,255) $ 3,966 $ (20,871) $ 568 $ 40,228 $ 10,395 $ (7,089) (39,873) 44,102 (28,328)
Other comprehensive income                 40,566 (144,050) (91,286)
Comprehensive income (loss)                 693 (99,948) (119,614)
Reportable Legal Entities | Clean Harbors, Inc.                      
Revenues                      
Service revenues                 0 0 0
Product revenues                 0 0 0
Total revenues                 0 0 0
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 0 5 0
Product cost of revenues                 0 0 0
Total cost of revenues                 0 5 0
Selling, general and administrative expenses                 85 101 114
Accretion of environmental liabilities                 0 0 0
Depreciation and amortization                 0 0 0
Goodwill impairment charges                 0 0 0
Income (loss) from operations                 (85) (106) (114)
Other income (expense), net                 0 0 0
Gain on sale of business                 0    
Interest (expense) income, net                 (88,984) (78,621) (78,570)
Equity in earnings of subsidiaries, net of tax                 13,568 91,339 18,882
Intercompany dividend income                     0
Intercompany interest income (expense)                 0 0 0
(Loss) income before (benefit) provision for income taxes                 (75,501) 12,612 (59,802)
(Benefit) provision for income taxes                 (35,628) (31,490) (31,474)
Net (loss) income                 (39,873) 44,102 (28,328)
Other comprehensive income                 40,566 (144,050) (91,286)
Comprehensive income (loss)                 693 (99,948) (119,614)
Reportable Legal Entities | Guarantor Subsidiaries                      
Revenues                      
Service revenues                 1,747,985 2,111,086 1,786,695
Product revenues                 410,868 458,314 619,802
Total revenues                 2,158,853 2,569,400 2,406,497
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 1,116,132 1,415,435 1,172,181
Product cost of revenues                 349,069 410,128 538,671
Total cost of revenues                 1,465,201 1,825,563 1,710,852
Selling, general and administrative expenses                 341,963 329,069 321,069
Accretion of environmental liabilities                 9,261 9,209 9,240
Depreciation and amortization                 201,153 184,017 173,447
Goodwill impairment charges                 0 4,164 105,466
Income (loss) from operations                 141,275 217,378 86,423
Other income (expense), net                 7,713 491 3,369
Gain on sale of business                 1,704    
Interest (expense) income, net                 5,391 1,860 800
Equity in earnings of subsidiaries, net of tax                 (80,244) (47,141) (9,031)
Intercompany dividend income                     0
Intercompany interest income (expense)                 19,855 23,156 28,596
(Loss) income before (benefit) provision for income taxes                 95,694 195,744 110,157
(Benefit) provision for income taxes                 82,643 104,405 91,275
Net (loss) income                 13,051 91,339 18,882
Other comprehensive income                 40,566 (144,050) (91,286)
Comprehensive income (loss)                 53,617 (52,711) (72,404)
Reportable Legal Entities | Non-Guarantor Subsidiaries                      
Revenues                      
Service revenues                 582,075 692,216 876,085
Product revenues                 73,793 83,970 148,671
Total revenues                 655,868 776,186 1,024,756
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 476,329 542,497 641,180
Product cost of revenues                 50,822 59,190 119,381
Total cost of revenues                 527,151 601,687 760,561
Selling, general and administrative expenses                 79,967 84,994 116,738
Accretion of environmental liabilities                 916 1,193 1,372
Depreciation and amortization                 85,849 90,177 102,636
Goodwill impairment charges                 34,013 27,828 17,948
Income (loss) from operations                 (72,028) (29,693) 25,501
Other income (expense), net                 (1,518) (1,871) 1,011
Gain on sale of business                 15,180    
Interest (expense) income, net                 68 208 102
Equity in earnings of subsidiaries, net of tax                 0 0 0
Intercompany dividend income                     6,238
Intercompany interest income (expense)                 (19,855) (23,156) (28,596)
(Loss) income before (benefit) provision for income taxes                 (78,153) (54,512) 4,256
(Benefit) provision for income taxes                 1,574 (7,371) 7,049
Net (loss) income                 (79,727) (47,141) (2,793)
Other comprehensive income                 15,291 (93,983) (37,157)
Comprehensive income (loss)                 (64,436) (141,124) (39,950)
Consolidating Adjustments                      
Revenues                      
Service revenues                 (49,251) (59,030) (22,984)
Product revenues                 (10,244) (11,419) (6,633)
Total revenues                 (59,495) (70,449) (29,617)
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 (49,251) (59,030) (22,984)
Product cost of revenues                 (10,244) (11,419) (6,633)
Total cost of revenues                 (59,495) (70,449) (29,617)
Selling, general and administrative expenses                 0 0 0
Accretion of environmental liabilities                 0 0 0
Depreciation and amortization                 0 0 0
Goodwill impairment charges                 0 0 0
Income (loss) from operations                 0 0 0
Other income (expense), net                 0 0 0
Gain on sale of business                 0    
Interest (expense) income, net                 0 0 0
Equity in earnings of subsidiaries, net of tax                 66,676 (44,198) (9,851)
Intercompany dividend income                     (6,238)
Intercompany interest income (expense)                 0 0 0
(Loss) income before (benefit) provision for income taxes                 66,676 (44,198) (16,089)
(Benefit) provision for income taxes                 0 0 0
Net (loss) income                 66,676 (44,198) (16,089)
Other comprehensive income                 (55,857) 238,033 128,443
Comprehensive income (loss)                 $ 10,819 $ 193,835 $ 112,354