XML 85 R75.htm IDEA: XBRL DOCUMENT v3.5.0.2
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenues:        
Service revenues $ 594,225 $ 760,667 $ 1,709,018 $ 2,158,344
Product revenues 135,295 132,699 354,095 403,749
Total revenues 729,520 893,366 2,063,113 2,562,093
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 385,542 523,676 1,148,212 1,484,936
Product cost of revenues 106,373 110,970 287,984 348,905
Total cost of revenues 491,915 634,646 1,436,196 1,833,841
Selling, general and administrative expenses 110,954 93,113 322,501 321,246
Accretion of environmental liabilities 2,476 2,577 7,529 7,795
Depreciation and amortization 73,360 69,060 215,655 205,189
Goodwill impairment charge 34,013 0 34,013 31,992
Income (loss) from operations 16,802 93,970 47,219 162,030
Other income (expense) (198) (139) (737) (390)
Gain on sale of business 16,431 0 16,431 0
Interest (expense) income (21,565) (19,017) (62,192) (57,704)
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Intercompany interest income (expense) 0 0 0 0
(Loss) income before (benefit) provision for income taxes 11,470 74,814 721 103,936
(Benefit) provision for income taxes 21,725 34,586 27,881 60,402
Net (loss) income (10,255) 40,228 (27,160) 43,534
Other comprehensive (loss) income (1,311) (53,541) 43,348 (118,713)
Comprehensive (loss) income (11,566) (13,313) 16,188 (75,179)
Reportable Legal Entities | Clean Harbors, Inc.        
Revenues:        
Service revenues 0 0 0 0
Product revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues (598) 0 (1,185) 0
Product cost of revenues 0 0 0 0
Total cost of revenues (598) 0 (1,185) 0
Selling, general and administrative expenses 23 25 84 75
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Goodwill impairment charge 0   0 0
Income (loss) from operations 575 (25) 1,101 (75)
Other income (expense) 0 0 0 0
Gain on sale of business 0   0  
Interest (expense) income (23,042) (19,671) (66,147) (58,962)
Equity in earnings of subsidiaries, net of taxes 3,225 52,046 11,867 78,956
Intercompany interest income (expense) 0 0 0 0
(Loss) income before (benefit) provision for income taxes (19,242) 32,350 (53,179) 19,919
(Benefit) provision for income taxes (8,987) (7,878) (26,019) (23,615)
Net (loss) income (10,255) 40,228 (27,160) 43,534
Other comprehensive (loss) income (1,311) (53,541) 43,348 (118,713)
Comprehensive (loss) income (11,566) (13,313) 16,188 (75,179)
Reportable Legal Entities | U.S. Guarantor Subsidiaries        
Revenues:        
Service revenues 461,139 612,814 1,345,629 1,659,739
Product revenues 118,106 117,653 303,342 349,524
Total revenues 579,245 730,467 1,648,971 2,009,263
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 288,764 413,878 864,071 1,106,591
Product cost of revenues 94,050 101,778 252,512 315,322
Total cost of revenues 382,814 515,656 1,116,583 1,421,913
Selling, general and administrative expenses 88,652 72,811 253,189 247,472
Accretion of environmental liabilities 2,243 2,277 6,846 6,870
Depreciation and amortization 51,957 46,951 151,348 137,354
Goodwill impairment charge 0   0 4,164
Income (loss) from operations 53,579 92,772 121,005 191,490
Other income (expense) (188) 204 124 483
Gain on sale of business 1,288   1,288  
Interest (expense) income 1,456 613 3,851 1,115
Equity in earnings of subsidiaries, net of taxes (22,341) (2,341) (58,031) (38,920)
Intercompany interest income (expense) 5,235 5,666 15,891 17,679
(Loss) income before (benefit) provision for income taxes 39,029 96,914 84,128 171,847
(Benefit) provision for income taxes 35,803 44,868 72,260 92,891
Net (loss) income 3,226 52,046 11,868 78,956
Other comprehensive (loss) income (1,311) (53,541) 43,348 (118,713)
Comprehensive (loss) income 1,915 (1,495) 55,216 (39,757)
Reportable Legal Entities | Foreign Non-Guarantor Subsidiaries        
Revenues:        
Service revenues 145,780 162,680 399,216 546,790
Product revenues 20,072 17,591 58,176 63,239
Total revenues 165,852 180,271 457,392 610,029
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 110,070 124,625 321,153 426,530
Product cost of revenues 15,206 11,737 42,895 42,597
Total cost of revenues 125,276 136,362 364,048 469,127
Selling, general and administrative expenses 22,279 20,277 69,228 73,699
Accretion of environmental liabilities 233 300 683 925
Depreciation and amortization 21,403 22,109 64,307 67,835
Goodwill impairment charge 34,013   34,013 27,828
Income (loss) from operations (37,352) 1,223 (74,887) (29,385)
Other income (expense) (10) (343) (861) (873)
Gain on sale of business 15,143   15,143  
Interest (expense) income 21 41 104 143
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Intercompany interest income (expense) (5,235) (5,666) (15,891) (17,679)
(Loss) income before (benefit) provision for income taxes (27,433) (4,745) (76,392) (47,794)
(Benefit) provision for income taxes (5,091) (2,404) (18,360) (8,874)
Net (loss) income (22,342) (2,341) (58,032) (38,920)
Other comprehensive (loss) income (3,927) (34,150) 24,403 (76,752)
Comprehensive (loss) income (26,269) (36,491) (33,629) (115,672)
Consolidating Adjustments        
Revenues:        
Service revenues (12,694) (14,827) (35,827) (48,185)
Product revenues (2,883) (2,545) (7,423) (9,014)
Total revenues (15,577) (17,372) (43,250) (57,199)
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues (12,694) (14,827) (35,827) (48,185)
Product cost of revenues (2,883) (2,545) (7,423) (9,014)
Total cost of revenues (15,577) (17,372) (43,250) (57,199)
Selling, general and administrative expenses 0 0 0 0
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Goodwill impairment charge 0   0 0
Income (loss) from operations 0 0 0 0
Other income (expense) 0 0 0 0
Gain on sale of business 0   0  
Interest (expense) income 0 0 0 0
Equity in earnings of subsidiaries, net of taxes 19,116 (49,705) 46,164 (40,036)
Intercompany interest income (expense) 0 0 0 0
(Loss) income before (benefit) provision for income taxes 19,116 (49,705) 46,164 (40,036)
(Benefit) provision for income taxes 0 0 0 0
Net (loss) income 19,116 (49,705) 46,164 (40,036)
Other comprehensive (loss) income 5,238 87,691 (67,751) 195,465
Comprehensive (loss) income $ 24,354 $ 37,986 $ (21,587) $ 155,429