XML 50 R40.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three months ended March 31, 2016 and 2015 (in thousands):
 
For the Three Months Ended March 31, 2016
 
For the Three Months Ended March 31, 2015
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
219,105

 
$
34,844

 
$
388

 
$
254,337

 
$
240,325

 
$
34,904

 
$
1,297

 
$
276,526

Industrial and Field Services
121,577

 
(7,466
)
 
(17
)
 
114,094

 
146,868

 
(6,561
)
 
78

 
140,385

Kleen Performance Products
67,543

 
(9,407
)
 
(1
)
 
58,135

 
96,807

 
(18,257
)
 
(1
)
 
78,549

SK Environmental Services
179,418

 
(19,114
)
 
367

 
160,671

 
160,684

 
(11,582
)
 

 
149,102

Lodging Services
15,645

 
264

 
21

 
15,930

 
34,104

 
164

 
17

 
34,285

Oil and Gas Field Services
32,016

 
879

 
87

 
32,982

 
53,587

 
1,332

 
9

 
54,928

Corporate Items
779

 

 
(845
)
 
(66
)
 
124

 

 
(1,400
)
 
(1,276
)
Total
$
636,083

 
$

 
$

 
$
636,083

 
$
732,499

 
$

 
$

 
$
732,499


Reconciliation to consolidated statements of income to adjusted EBITDA
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, other non-cash charges not deemed representative of fundamental segment results, and other expense (income) to its segments.    
 
For the Three Months Ended
 
March 31,
 
2016
 
2015
Adjusted EBITDA:
 

 
 

Technical Services
$
60,398

 
$
63,401

Industrial and Field Services
2,118

 
10,309

Kleen Performance Products
4,560

 
(4,476
)
SK Environmental Services
35,495

 
27,249

Lodging Services
1,019

 
6,910

Oil and Gas Field Services
(1,394
)
 
1,403

Corporate Items
(34,876
)
 
(26,519
)
Total
$
67,320

 
$
78,277

Reconciliation to Consolidated Statements of Operations:
 

 
 

Accretion of environmental liabilities
2,505

 
2,619

Depreciation and amortization
68,902

 
68,356

(Loss) income from operations
(4,087
)
 
7,302

Other expense (income)
350

 
(409
)
Interest expense, net of interest income
18,980

 
19,438

Loss before benefit for income taxes
$
(23,417
)
 
$
(11,727
)
PP&E, intangible assets and total assets by segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
March 31, 2016
 
Technical
Services
 
Industrial and Field
Services
 
Kleen Performance Products
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
499,464

 
$
234,088

 
$
202,445

 
$
306,462

 
$
108,489

 
$
153,869

 
$
92,055

 
$
1,596,872

Goodwill
48,694

 
106,637

 
50,143

 
220,854

 
34,314

 

 

 
460,642

Permits and other intangible, net
73,632

 
14,215

 
139,725

 
254,230

 
7,004

 
13,726

 

 
502,532

Total assets
$
818,098

 
$
378,639

 
$
501,019

 
$
858,544

 
$
188,547

 
$
243,543

 
$
653,285

 
$
3,641,675

 
December 31, 2015
 
Technical
Services
 
Industrial and Field
Services
 
Kleen Performance Products
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
483,425

 
$
237,660

 
$
193,855

 
$
264,539

 
$
105,208

 
$
156,286

 
$
91,494

 
$
1,532,467

Goodwill
49,267

 
105,286

 
49,755

 
216,589

 
32,208

 

 

 
453,105

Permits and other intangible, net
73,601

 
14,649

 
140,410

 
256,251

 
7,045

 
14,862

 

 
506,818

Total assets
$
800,060

 
$
368,858

 
$
492,483

 
$
805,488

 
$
181,357

 
$
244,210

 
$
538,972

 
$
3,431,428

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
March 31, 2016
 
December 31, 2015
United States
$
2,783,892

 
$
2,575,746

Canada
853,112

 
851,949

Other foreign
4,671

 
3,733

Total
$
3,641,675

 
$
3,431,428