XML 62 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Tables)
12 Months Ended
Dec. 31, 2015
Guarantor and Non-Guarantor Subsidiaries Financial Information [Abstract]  
Schedule of Condensed Consolidating Balance Sheet
Following is the condensed consolidating balance sheet at December 31, 2015 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
11,017

 
$
83,479

 
$
90,212

 
$

 
$
184,708

Intercompany receivables
164,709

 
213,243

 
39,804

 
(417,756
)
 

Accounts receivable, net

 
404,580

 
91,424

 

 
496,004

Other current assets

 
179,969

 
60,515

 

 
240,484

Property, plant and equipment, net

 
1,082,466

 
450,001

 

 
1,532,467

Investments in subsidiaries
2,547,307

 
522,067

 

 
(3,069,374
)
 

Intercompany debt receivable

 
260,957

 
3,701

 
(264,658
)
 

Goodwill

 
367,306

 
85,799

 

 
453,105

Permits and other intangibles, net

 
435,080

 
71,738

 

 
506,818

Other long-term assets
1,068

 
10,274

 
6,500

 

 
17,842

Total assets
$
2,724,101

 
$
3,559,421

 
$
899,694

 
$
(3,751,788
)
 
$
3,431,428

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Current liabilities
$
20,813

 
$
424,588

 
$
71,719

 
$

 
$
517,120

Intercompany payables
220,762

 
195,287

 
1,707

 
(417,756
)
 

Closure, post-closure and remedial liabilities, net

 
153,190

 
14,656

 

 
167,846

Long-term obligations
1,382,543

 

 

 

 
1,382,543

Capital lease obligations, net

 

 

 

 

Intercompany debt payable
3,701

 

 
260,957

 
(264,658
)
 

Other long-term liabilities

 
239,049

 
28,588

 

 
267,637

Total liabilities
1,627,819

 
1,012,114

 
377,627

 
(682,414
)
 
2,335,146

Stockholders' equity
1,096,282

 
2,547,307

 
522,067

 
(3,069,374
)
 
1,096,282

Total liabilities and stockholders' equity
$
2,724,101

 
$
3,559,421

 
$
899,694

 
$
(3,751,788
)
 
$
3,431,428














(18) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the condensed consolidating balance sheet at December 31, 2014 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,006

 
$
154,147

 
$
91,726

 
$

 
$
246,879

Intercompany receivables
133,219

 
156,920

 
39,724

 
(329,863
)
 

Accounts receivable, net

 
414,205

 
142,926

 

 
557,131

Other current assets

 
241,232

 
81,191

 

 
322,423

Property, plant and equipment, net

 
970,757

 
588,077

 

 
1,558,834

Investments in subsidiaries
2,694,727

 
663,191

 

 
(3,357,918
)
 

Intercompany debt receivable

 
327,634

 
3,701

 
(331,335
)
 

Goodwill

 
324,930

 
127,739

 

 
452,669

Permits and other intangibles, net

 
435,906

 
94,174

 

 
530,080

Other long-term assets
1,946

 
12,959

 
6,502

 

 
21,407

Total assets
$
2,830,898

 
$
3,701,881

 
$
1,175,760

 
$
(4,019,116
)
 
$
3,689,423

Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
Current liabilities
$
20,820

 
$
444,059

 
$
107,592

 
$

 
$
572,471

Intercompany payables
163,361

 
164,231

 
2,271

 
(329,863
)
 

Closure, post-closure and remedial liabilities, net

 
158,622

 
25,109

 

 
183,731

Long-term obligations
1,380,145

 

 

 

 
1,380,145

Capital lease obligations, net

 

 

 

 

Intercompany debt payable
3,701

 

 
327,634

 
(331,335
)
 

Other long-term liabilities

 
240,242

 
49,963

 

 
290,205

Total liabilities
1,568,027

 
1,007,154

 
512,569

 
(661,198
)
 
2,426,552

Stockholders' equity
1,262,871

 
2,694,727

 
663,191

 
(3,357,918
)
 
1,262,871

Total liabilities and stockholders' equity
$
2,830,898

 
$
3,701,881

 
$
1,175,760

 
$
(4,019,116
)
 
$
3,689,423

Schedule of Consolidating Statement of Income
Following is the consolidating statement of income (loss) for the year ended December 31, 2015 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues
$

 
$
2,111,086

 
$
692,216

 
$
(59,030
)
 
$
2,744,272

  Product revenues

 
458,314

 
83,970

 
(11,419
)
 
530,865

   Total revenues

 
2,569,400

 
776,186

 
(70,449
)
 
3,275,137

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues
5

 
1,415,435

 
542,497

 
(59,030
)
 
1,898,907

  Product cost of revenues

 
410,128

 
59,190

 
(11,419
)
 
457,899

   Total cost of revenues
5

 
1,825,563

 
601,687

 
(70,449
)
 
2,356,806

Selling, general and administrative expenses
101

 
329,069

 
84,994

 

 
414,164

Accretion of environmental liabilities

 
9,209

 
1,193

 

 
10,402

Depreciation and amortization

 
184,017

 
90,177

 

 
274,194

Goodwill impairment charge

 
4,164

 
27,828

 

 
31,992

(Loss) income from operations
(106
)
 
217,378

 
(29,693
)
 

 
187,579

Other income (loss)

 
491

 
(1,871
)
 

 
(1,380
)
Interest (expense) income, net
(78,621
)
 
1,860

 
208

 

 
(76,553
)
Equity in earnings of subsidiaries, net of tax
91,339

 
(47,141
)
 

 
(44,198
)
 

Intercompany interest income (expense)

 
23,156

 
(23,156
)
 

 

Income before (benefit) provision for income taxes
12,612

 
195,744

 
(54,512
)
 
(44,198
)
 
109,646

(Benefit) provision for income taxes
(31,490
)
 
104,405

 
(7,371
)
 

 
65,544

Net income (loss)
44,102

 
91,339

 
(47,141
)
 
(44,198
)
 
44,102

Other comprehensive loss
(144,050
)
 
(144,050
)
 
(93,983
)
 
238,033

 
(144,050
)
Comprehensive loss
$
(99,948
)
 
$
(52,711
)
 
$
(141,124
)
 
$
193,835

 
$
(99,948
)












(18) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the consolidating statement of (loss) income for the year ended December 31, 2014 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues

 
1,786,695

 
876,085

 
(22,984
)
 
2,639,796

  Product revenues

 
619,802

 
148,671

 
(6,633
)
 
761,840

   Total revenues

 
2,406,497

 
1,024,756

 
(29,617
)
 
3,401,636

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
1,172,181

 
641,180

 
(22,984
)
 
1,790,377

  Product cost of revenues

 
538,671

 
119,381

 
(6,633
)
 
651,419

   Total cost of revenues

 
1,710,852

 
760,561

 
(29,617
)
 
2,441,796

Selling, general and administrative expenses
114

 
321,069

 
116,738

 

 
437,921

Accretion of environmental liabilities

 
9,240

 
1,372

 

 
10,612

Depreciation and amortization

 
173,447

 
102,636

 

 
276,083

Goodwill impairment charge

 
105,466

 
17,948

 

 
123,414

(Loss) income from operations
(114
)
 
86,423

 
25,501

 

 
111,810

Other income

 
3,369

 
1,011

 

 
4,380

Interest (expense) income, net
(78,570
)
 
800

 
102

 

 
(77,668
)
Equity in earnings of subsidiaries, net of tax
18,882

 
(9,031
)
 

 
(9,851
)
 

Intercompany dividend income

 

 
6,238

 
(6,238
)
 

Intercompany interest income (expense)

 
28,596

 
(28,596
)
 

 

Income before (benefit) provision for income taxes
(59,802
)
 
110,157

 
4,256

 
(16,089
)
 
38,522

(Benefit) provision for income taxes
(31,474
)
 
91,275

 
7,049

 

 
66,850

Net (loss) income
(28,328
)
 
18,882

 
(2,793
)
 
(16,089
)
 
(28,328
)
Other comprehensive loss
(91,286
)
 
(91,286
)
 
(37,157
)
 
128,443

 
(91,286
)
Comprehensive loss
$
(119,614
)
 
$
(72,404
)
 
$
(39,950
)
 
$
112,354

 
$
(119,614
)











(18) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the consolidating statement of income for the year ended December 31, 2013 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
 
 
 
 
 
 
 
 
 
  Service revenues

 
1,757,663

 
984,122

 
(12,580
)
 
2,729,205

  Product revenues

 
611,548

 
172,500

 
(3,597
)
 
780,451

   Total revenues

 
2,369,211

 
1,156,622

 
(16,177
)
 
3,509,656

Cost of revenues (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
 
  Service cost of revenues

 
1,190,419

 
696,609

 
(12,580
)
 
1,874,448

  Product cost of revenues

 
524,318

 
147,464

 
(3,597
)
 
668,185

   Total cost of revenues

 
1,714,737

 
844,073

 
(16,177
)
 
2,542,633

Selling, general and administrative expenses
109

 
353,215

 
117,153

 

 
470,477

Accretion of environmental liabilities

 
9,935

 
1,606

 

 
11,541

Depreciation and amortization

 
170,041

 
94,408

 

 
264,449

(Loss) income from operations
(109
)
 
121,283

 
99,382

 

 
220,556

Other income

 
1,655

 
50

 

 
1,705

Loss on early extinguishment of debt

 

 

 

 

Interest (expense) income, net
(79,017
)
 
236

 
405

 

 
(78,376
)
Equity in earnings of subsidiaries, net of tax
143,042

 
42,741

 

 
(185,783
)
 

Intercompany dividend income (expense)

 

 
13,292

 
(13,292
)
 

Intercompany interest income (expense)

 
41,695

 
(41,695
)
 

 

Income before (benefit) provision for income taxes
63,916

 
207,610

 
71,434

 
(199,075
)
 
143,885

(Benefit) provision for income taxes
(31,650
)
 
64,568

 
15,401

 

 
48,319

Net income
95,566

 
143,042

 
56,033

 
(199,075
)
 
95,566

Other comprehensive (loss) income
(69,188
)
 
(69,188
)
 
39,519

 
29,669

 
(69,188
)
Comprehensive income
$
26,378

 
$
73,854

 
$
95,552

 
$
(169,406
)
 
$
26,378

Schedule of Condensed Consolidating Statement of Cash Flows
Following is the condensed consolidating statement of cash flows for the year ended December 31, 2015 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Net cash from operating activities
$
9,543

 
$
314,585

 
$
72,255

 

 
$
396,383

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(220,789
)
 
(36,407
)
 

 
(257,196
)
Proceeds from sales of fixed assets

 
1,447

 
4,748

 

 
6,195

Acquisitions, net of cash acquired

 
(94,345
)
 

 

 
(94,345
)
Additions to intangible assets including costs to obtain or renew permits

 

 
(5,296
)
 

 
(5,296
)
Intercompany

 
(75,506
)
 

 
75,506

 

Intercompany debt

 
14,272

 

 
(14,272
)
 

Net cash used in investing activities

 
(374,921
)
 
(36,955
)
 
61,234

 
(350,642
)
Cash flows from (used in) financing activities:
 
 
 
 
 
 
 
 
 
Change in uncashed checks

 
(10,129
)
 
(4,501
)
 

 
(14,630
)
Proceeds from exercise of stock options
397

 

 

 

 
397

Remittance of shares, net
(2,159
)
 

 

 

 
(2,159
)
Excess tax benefit of stock-based compensation
71

 

 

 

 
71

Repurchases of common stock
(73,347
)
 

 

 

 
(73,347
)
Payments on capital leases

 
(203
)
 
(308
)
 

 
(511
)
Intercompany
75,506

 

 

 
(75,506
)
 

Intercompany debt

 

 
(14,272
)
 
14,272

 

Net cash from (used in) financing activities
468

 
(10,332
)
 
(19,081
)
 
(61,234
)
 
(90,179
)
Effect of exchange rate change on cash

 

 
(17,733
)
 

 
(17,733
)
Increase (decrease) in cash and cash equivalents
10,011

 
(70,668
)
 
(1,514
)
 

 
(62,171
)
Cash and cash equivalents, beginning of year
1,006

 
154,147

 
91,726

 

 
246,879

Cash and cash equivalents, end of year
$
11,017

 
$
83,479

 
$
90,212

 

 
$
184,708













(18) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the condensed consolidating statement of cash flows for the year ended December 31, 2014 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Net cash from operating activities
$
(5,242
)
 
$
70,761

 
$
250,433

 
(18,586
)
 
$
297,366

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(172,525
)
 
(85,088
)
 

 
(257,613
)
Proceeds from sales of fixed assets

 
3,956

 
4,208

 

 
8,164

Acquisitions, net of cash acquired

 
(6,550
)
 
(9,637
)
 

 
(16,187
)
Additions to intangible assets, including costs to obtain or renew permits

 
(623
)
 
(5,896
)
 

 
(6,519
)
Intercompany

 
(112,134
)
 

 
112,134

 

Intercompany debt

 
143,467

 

 
(143,467
)
 

Proceeds from sale of long-term investments

 

 
13,861

 

 
13,861

Net cash used in investing activities

 
(144,409
)
 
(82,552
)
 
(31,333
)
 
(258,294
)
Cash flows from (used in) financing activities:
 
 
 
 
 
 
 
 
 
Change in uncashed checks

 
11,046

 
4,023

 

 
15,069

Remittance of shares, net
(2,793
)
 

 

 

 
(2,793
)
Repurchases of common stock
(104,341
)
 

 

 

 
(104,341
)
Proceeds from employee stock purchase plan
4,364

 

 

 

 
4,364

Payments on capital leases

 
(170
)
 
(1,952
)
 

 
(2,122
)
Repayments of long-term obligations
(5,000
)
 

 

 

 
(5,000
)
Excess tax benefit of stock-based compensation
878

 

 

 

 
878

Dividends paid

 
(18,586
)
 

 
18,586

 

Intercompany
112,134

 

 

 
(112,134
)
 

Intercompany debt

 

 
(143,467
)
 
143,467

 

Net cash from (used in) financing activities
5,242

 
(7,710
)
 
(141,396
)
 
49,919

 
(93,945
)
Effect of exchange rate change on cash

 

 
(8,321
)
 

 
(8,321
)
(Decrease) increase in cash and cash equivalents

 
(81,358
)
 
18,164

 

 
(63,194
)
Cash and cash equivalents, beginning of year
1,006

 
235,505

 
73,562

 

 
310,073

Cash and cash equivalents, end of year
$
1,006

 
$
154,147

 
$
91,726

 
$

 
$
246,879










(18) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Continued)
Following is the condensed consolidating statement of cash flows for the year ended December 31, 2013 (in thousands):
 
Clean
Harbors, Inc.
 
U.S. Guarantor
Subsidiaries
 
Foreign
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Net cash from operating activities
$
(33,932
)
 
$
277,445

 
$
185,686

 
(13,360
)
 
$
415,839

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Additions to property, plant and equipment

 
(145,075
)
 
(135,132
)
 

 
(280,207
)
Proceeds from sales of fixed assets and assets held for sale

 
1,078

 
3,621

 

 
4,699

Acquisitions, net of cash acquired
(6,025
)
 
(57,239
)
 

 

 
(63,264
)
Additions to intangible assets including costs to obtain or renew permits

 
(5,247
)
 
(1,493
)
 

 
(6,740
)
Intercompany debt

 
27,525

 

 
(27,525
)
 

Net cash used in investing activities
(6,025
)
 
(178,958
)
 
(133,004
)
 
(27,525
)
 
(345,512
)
Cash flows from (used in) financing activities:
 
 
 
 
 
 
 
 
 
Change in uncashed checks

 
9,922

 
2,346

 

 
12,268

Proceeds from employee stock purchase plan
7,425

 

 

 

 
7,425

Proceeds from exercise of stock options
400

 

 

 

 
400

Remittance of shares, net
(731
)
 

 

 

 
(731
)
Excess tax benefit of stock-based compensation
1,409

 

 

 

 
1,409

Deferred financing costs paid
(2,504
)
 

 

 

 
(2,504
)
Payments of capital leases

 
(227
)
 
(4,664
)
 

 
(4,891
)
Issuance costs related to issuance of common stock
(250
)
 

 

 

 
(250
)
Dividends paid

 
(13,360
)
 

 
13,360

 

Intercompany debt

 

 
(27,525
)
 
27,525

 

Net cash from (used in) financing activities
5,749

 
(3,665
)
 
(29,843
)
 
40,885

 
13,126

Effect of exchange rate change on cash

 

 
(3,216
)
 

 
(3,216
)
(Decrease) increase in cash and cash equivalents
(34,208
)
 
94,822

 
19,623

 

 
80,237

Cash and cash equivalents, beginning of year
35,214

 
140,683

 
53,939

 

 
229,836

Cash and cash equivalents, end of year
$
1,006

 
$
235,505

 
$
73,562

 
$

 
$
310,073