XML 115 R101.htm IDEA: XBRL DOCUMENT v3.3.1.900
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues                      
Service revenues                 $ 2,744,272 $ 2,639,796 $ 2,729,205
Product revenues                 530,865 761,840 780,451
Total revenues $ 713,044 $ 893,366 $ 936,228 $ 732,499 $ 845,024 $ 851,465 $ 858,480 $ 846,667 3,275,137 3,401,636 3,509,656
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 1,898,907 1,790,377 1,874,448
Product cost of revenues                 457,899 651,419 668,185
Total cost of revenues 522,965 634,646 652,688 546,507 610,720 598,407 606,950 625,719 2,356,806 2,441,796 2,542,633
Selling, general and administrative expenses                 414,164 437,921 470,477
Accretion of environmental liabilities                 10,402 10,612 11,541
Depreciation and amortization                 274,194 276,083 264,449
Goodwill impairment charge                 31,992 123,414 0
(Loss) income from operations 25,549 93,970 60,758 7,302 57,537 (42,748) 67,115 29,906 187,579 111,810 220,556
Other (expense) income (990) (139) (660) 409 244 613 (655) 4,178 (1,380) 4,380 1,705
Loss on early extinguishment of debt                     0
Interest (expense) income, net                 (76,553) (77,668) (78,376)
Equity in earnings of subsidiaries, net of tax                 0 0 0
Intercompany dividend income                   0 0
Intercompany interest income (expense)                 0 0 0
Income before provision for income taxes                 109,646 38,522 143,885
(Benefit) provision for income taxes                 65,544 66,850 48,319
Net income (loss) $ 568 $ 40,228 $ 10,395 $ (7,089) $ 27,377 $ (93,337) $ 28,672 $ 8,960 44,102 (28,328) 95,566
Other comprehensive loss                 (144,050) (91,286) (69,188)
Comprehensive (loss) income                 (99,948) (119,614) 26,378
Clean Harbors, Inc.                      
Revenues                      
Service revenues                 0 0 0
Product revenues                 0 0 0
Total revenues                 0 0 0
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 5 0 0
Product cost of revenues                 0 0 0
Total cost of revenues                 5 0 0
Selling, general and administrative expenses                 101 114 109
Accretion of environmental liabilities                 0 0 0
Depreciation and amortization                 0 0 0
Goodwill impairment charge                 0 0  
(Loss) income from operations                 (106) (114) (109)
Other (expense) income                 0 0 0
Loss on early extinguishment of debt                     0
Interest (expense) income, net                 (78,621) (78,570) (79,017)
Equity in earnings of subsidiaries, net of tax                 91,339 18,882 143,042
Intercompany dividend income                   0 0
Intercompany interest income (expense)                 0 0 0
Income before provision for income taxes                 12,612 (59,802) 63,916
(Benefit) provision for income taxes                 (31,490) (31,474) (31,650)
Net income (loss)                 44,102 (28,328) 95,566
Other comprehensive loss                 (144,050) (91,286) (69,188)
Comprehensive (loss) income                 (99,948) (119,614) 26,378
U.S. Guarantor Subsidiaries                      
Revenues                      
Service revenues                 2,111,086 1,786,695 1,757,663
Product revenues                 458,314 619,802 611,548
Total revenues                 2,569,400 2,406,497 2,369,211
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 1,415,435 1,172,181 1,190,419
Product cost of revenues                 410,128 538,671 524,318
Total cost of revenues                 1,825,563 1,710,852 1,714,737
Selling, general and administrative expenses                 329,069 321,069 353,215
Accretion of environmental liabilities                 9,209 9,240 9,935
Depreciation and amortization                 184,017 173,447 170,041
Goodwill impairment charge                 4,164 105,466  
(Loss) income from operations                 217,378 86,423 121,283
Other (expense) income                 491 3,369 1,655
Loss on early extinguishment of debt                     0
Interest (expense) income, net                 1,860 800 236
Equity in earnings of subsidiaries, net of tax                 (47,141) (9,031) 42,741
Intercompany dividend income                   0 0
Intercompany interest income (expense)                 23,156 28,596 41,695
Income before provision for income taxes                 195,744 110,157 207,610
(Benefit) provision for income taxes                 104,405 91,275 64,568
Net income (loss)                 91,339 18,882 143,042
Other comprehensive loss                 (144,050) (91,286) (69,188)
Comprehensive (loss) income                 (52,711) (72,404) 73,854
Foreign Non-Guarantor Subsidiaries                      
Revenues                      
Service revenues                 692,216 876,085 984,122
Product revenues                 83,970 148,671 172,500
Total revenues                 776,186 1,024,756 1,156,622
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 542,497 641,180 696,609
Product cost of revenues                 59,190 119,381 147,464
Total cost of revenues                 601,687 760,561 844,073
Selling, general and administrative expenses                 84,994 116,738 117,153
Accretion of environmental liabilities                 1,193 1,372 1,606
Depreciation and amortization                 90,177 102,636 94,408
Goodwill impairment charge                 27,828 17,948  
(Loss) income from operations                 (29,693) 25,501 99,382
Other (expense) income                 (1,871) 1,011 50
Loss on early extinguishment of debt                     0
Interest (expense) income, net                 208 102 405
Equity in earnings of subsidiaries, net of tax                 0 0 0
Intercompany dividend income                   6,238 13,292
Intercompany interest income (expense)                 (23,156) (28,596) (41,695)
Income before provision for income taxes                 (54,512) 4,256 71,434
(Benefit) provision for income taxes                 (7,371) 7,049 15,401
Net income (loss)                 (47,141) (2,793) 56,033
Other comprehensive loss                 (93,983) (37,157) 39,519
Comprehensive (loss) income                 (141,124) (39,950) 95,552
Consolidating Adjustments                      
Revenues                      
Service revenues                 (59,030) (22,984) (12,580)
Product revenues                 (11,419) (6,633) (3,597)
Total revenues                 (70,449) (29,617) (16,177)
Cost of revenues (exclusive of items shown separately below)                      
Service cost of revenues                 (59,030) (22,984) (12,580)
Product cost of revenues                 (11,419) (6,633) (3,597)
Total cost of revenues                 (70,449) (29,617) (16,177)
Selling, general and administrative expenses                 0 0 0
Accretion of environmental liabilities                 0 0 0
Depreciation and amortization                 0 0 0
Goodwill impairment charge                 0 0  
(Loss) income from operations                 0 0 0
Other (expense) income                 0 0 0
Loss on early extinguishment of debt                     0
Interest (expense) income, net                 0 0 0
Equity in earnings of subsidiaries, net of tax                 (44,198) (9,851) (185,783)
Intercompany dividend income                   (6,238) (13,292)
Intercompany interest income (expense)                 0 0 0
Income before provision for income taxes                 (44,198) (16,089) (199,075)
(Benefit) provision for income taxes                 0 0 0
Net income (loss)                 (44,198) (16,089) (199,075)
Other comprehensive loss                 238,033 128,443 29,669
Comprehensive (loss) income                 $ 193,835 $ 112,354 $ (169,406)