XML 11 R39.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three and six months ended June 30, 2015 and 2014 (in thousands):
 
For the Three Months Ended June 30, 2015
 
For the Three Months Ended June 30, 2014
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
248,025

 
$
38,314

 
$
1,083

 
$
287,422

 
$
256,798

 
$
40,082

 
$
778

 
$
297,658

Industrial and Field Services
353,329

 
(11,230
)
 
(401
)
 
341,698

 
185,154

 
(11,047
)
 
36

 
174,143

Oil Re-refining and Recycling
99,104

 
(21,428
)
 
(1
)
 
77,675

 
144,016

 
(54,861
)
 
(5
)
 
89,150

SK Environmental Services
175,876

 
(8,802
)
 
3

 
167,077

 
171,324

 
23,307

 

 
194,631

Lodging Services
21,171

 
992

 
80

 
22,243

 
42,872

 
900

 
25

 
43,797

Oil and Gas Field Services
38,617

 
2,154

 
40

 
40,811

 
58,177

 
1,619

 
(22
)
 
59,774

Corporate Items
106

 

 
(804
)
 
(698
)
 
139

 

 
(812
)
 
(673
)
Total
$
936,228

 
$

 
$

 
$
936,228

 
$
858,480

 
$

 
$

 
$
858,480


 
For the Six Months Ended June 30, 2015
 
For the Six Months Ended June 30, 2014
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
488,350

 
$
73,218

 
$
2,380

 
$
563,948

 
$
493,579

 
$
77,516

 
$
1,177

 
$
572,272

Industrial and Field Services
500,197

 
(17,791
)
 
(323
)
 
482,083

 
347,114

 
(22,805
)
 
191

 
324,500

Oil Re-refining and Recycling
195,911

 
(39,685
)
 
(2
)
 
156,224

 
272,937

 
(102,977
)
 
(5
)
 
169,955

SK Environmental Services
336,560

 
(20,384
)
 
3

 
316,179

 
332,712

 
43,264

 
(58
)
 
375,918

Lodging Services
55,275

 
1,156

 
97

 
56,528

 
99,566

 
1,294

 
26

 
100,886

Oil and Gas Field Services
92,204

 
3,486

 
49

 
95,739

 
158,949

 
3,708

 
(10
)
 
162,647

Corporate Items
230

 

 
(2,204
)
 
(1,974
)
 
290

 

 
(1,321
)
 
(1,031
)
Total
$
1,668,727

 
$

 
$

 
$
1,668,727

 
$
1,705,147

 
$

 
$

 
$
1,705,147

Reconciliation to consolidated statements of income to adjusted EBITDA
The following table presents Adjusted EBITDA information used by management for each reportable segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, other non-cash charges not deemed representative of fundamental segment results, and other expense (income) to its segments.    
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
Adjusted EBITDA:
 

 
 

 
 
 
 
Technical Services
$
76,808

 
$
84,297

 
$
140,209

 
$
146,474

Industrial and Field Services
73,081

 
30,716

 
83,390

 
47,088

Oil Re-refining and Recycling
15,824

 
15,196

 
11,348

 
27,779

SK Environmental Services
41,195

 
31,307

 
68,444

 
54,132

Lodging Services
3,852

 
15,487

 
10,762

 
33,224

Oil and Gas Field Services
(2,182
)
 
1,812

 
(779
)
 
18,143

Corporate Items
(45,456
)
 
(43,016
)
 
(71,975
)
 
(89,055
)
Total
$
163,122

 
$
135,799

 
$
241,399

 
$
237,785

Reconciliation to Consolidated Statements of Income:
 

 
 

 
 
 
 
Accretion of environmental liabilities
2,599

 
2,609

 
5,218

 
5,333

Depreciation and amortization
67,773

 
66,075

 
136,129

 
135,431

Goodwill impairment charge
31,992

 

 
31,992

 

Income from operations
60,758

 
67,115

 
68,060

 
97,021

Other expense (income)
660

 
655

 
251

 
(3,523
)
Interest expense, net of interest income
19,249

 
19,382

 
38,687

 
38,936

Income before provision for income taxes
$
40,849

 
$
47,078

 
$
29,122

 
$
61,608

PP&E, intangible assets and total assets by segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
June 30, 2015
 
Technical
Services
 
Industrial and Field
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
447,937

 
$
254,035

 
$
196,347

 
$
264,067

 
$
122,926

 
$
185,312

 
$
91,630

 
$
1,562,254

Goodwill
49,733

 
107,507

 
50,393

 
209,555

 
35,670

 

 

 
452,858

Permits and other intangible, net
76,883

 
16,227

 
146,014

 
266,442

 
8,994

 
20,061

 

 
534,621

Total assets
$
794,383

 
$
391,560

 
$
507,585

 
$
807,773

 
$
204,561

 
$
288,406

 
$
752,369

 
$
3,746,637

 
December 31, 2014
 
Technical
Services
 
Industrial and Field
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
412,323

 
$
245,115

 
$
201,451

 
$
240,078

 
$
141,965

 
$
215,574

 
$
102,328

 
$
1,558,834

Goodwill
50,092

 
109,214

 
50,883

 
173,873

 
34,863

 
33,744

 

 
452,669

Permits and other intangible, net
74,870

 
17,801

 
151,041

 
252,897

 
10,744

 
22,727

 

 
530,080

Total assets
$
756,169

 
$
392,652

 
$
538,921

 
$
731,072

 
$
231,782

 
$
361,223

 
$
692,459

 
$
3,704,278

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
June 30, 2015
 
December 31, 2014
United States
$
2,745,414

 
$
2,572,494

Canada
997,268

 
1,128,458

Other foreign
3,955

 
3,326

Total
$
3,746,637

 
$
3,704,278