XML 22 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Reconciliation of Third Party Revenues to Direct Revenues
The following table reconciles third party revenues to direct revenues for the years ended December 31, 2014, 2013 and 2012 (in thousands).
 
For the Year Ended December 31, 2014
 
Technical
Services
 
Industrial
and Field Services
 
Oil Re-refining and Recycling

SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Third party revenues
$
1,043,267

 
$
681,779

 
$
533,587

 
$
667,320

 
$
172,218

 
$
303,189

 
$
276

 
$
3,401,636

Intersegment revenues, net
156,543

 
(42,681
)
 
(201,859
)
 
80,477

 
2,434

 
5,086

 

 

Corporate Items, net
5,573

 
271

 
(5
)
 
(58
)
 
80

 
(5
)
 
(5,856
)
 

Direct revenues
$
1,205,383

 
$
639,369

 
$
331,723

 
$
747,739

 
$
174,732

 
$
308,270

 
$
(5,580
)
 
$
3,401,636

 
For the Year Ended December 31, 2013
 
Technical
Services
 
Industrial and Field Services
 
Oil Re-refining and Recycling

SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Third party revenues
$
1,023,926

 
$
708,523

 
$
528,636

 
$
665,008

 
$
208,545

 
$
383,959

 
$
(8,941
)
 
$
3,509,656

Intersegment revenues, net
120,382

 
(44,717
)
 
(193,009
)
 
107,007

 
3,450

 
6,887

 

 

Corporate Items, net
3,507

 
(217
)
 

 
84

 
390

 
(341
)
 
(3,423
)
 

Direct revenues
$
1,147,815

 
$
663,589

 
$
335,627

 
$
772,099

 
$
212,385

 
$
390,505

 
$
(12,364
)
 
$
3,509,656

 
For the Year Ended December 31, 2012
 
Technical
Services
 
Industrial
and Field Services
 
Oil Re-refining and Recycling

SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Third party revenues
$
957,764

 
$
634,254

 
$

 
$

 
$
199,497

 
$
394,917

 
$
1,476

 
$
2,187,908

Intersegment revenues, net
31,637

 
(43,795
)
 

 

 
2,971

 
9,187

 

 

Corporate Items, net
2,295

 
(1
)
 

 

 
65

 
(489
)
 
(1,870
)
 

Direct revenues
$
991,696

 
$
590,458

 
$

 
$

 
$
202,533

 
$
403,615

 
$
(394
)
 
$
2,187,908


Reconciliation to Consolidated Statements of Income to Adjusted EBITDA
The following table presents information used by management by reported segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, goodwill impairment charge, other (income) expense, and loss on early extinguishment of debt to segments.
 
For the Year Ended December 31,
 
2014
 
2013
 
2012
Adjusted EBITDA:
 
 
 
 
 
Technical Services
$
328,130

 
$
285,520

 
$
249,829

Industrial and Field Services
87,591

 
96,804

 
82,819

Oil Re-refining and Recycling
51,561

 
57,003

 

SK Environmental Services
113,986

 
112,722

 

Lodging Services
61,438

 
80,358

 
76,092

Oil and Gas Field Services
40,114

 
67,855

 
77,068

Corporate Items
(160,901
)
 
(190,157
)
 
(112,041
)
Total
521,919

 
510,105

 
373,767

Reconciliation to Consolidated Statements of (Loss) Income:
 
 
 
 
 
Pre-tax, non-cash acquisition accounting inventory adjustment

 
13,559

 

Accretion of environmental liabilities
10,612

 
11,541

 
9,917

Depreciation and amortization
276,083

 
264,449

 
161,646

Goodwill impairment charge
123,414

 

 

Income from operations
111,810

 
220,556

 
202,204

Other (income) expense
(4,380
)
 
(1,705
)
 
802

Loss on early extinguishment of debt

 

 
26,385

Interest expense, net of interest income
77,668

 
78,376

 
47,287

Income from operations before provision (benefit) for income taxes
$
38,522

 
$
143,885

 
$
127,730

PP&E and Intangible Assets by Segment
The following table presents assets by reported segment and in the aggregate (in thousands).
 
December 31, 2014
 
December 31, 2013
Property, plant and equipment, net
 
 
 
Technical Services
$
412,323

 
$
400,544

Industrial and Field Services
245,115

 
251,826

Oil Re-refining and Recycling
201,451

 
211,458

SK Environmental Services
240,078

 
239,650

Lodging Services
141,965

 
166,252

Oil and Gas Field Services
215,574

 
224,585

Corporate Items
102,328

 
107,855

Total property, plant and equipment, net
$
1,558,834

 
$
1,602,170

Intangible assets:
 
 
 
Technical Services
 
 
 
Goodwill
$
50,092

 
$
45,599

Permits and other intangibles, net
74,870

 
80,302

Total Technical Services
124,962

 
125,901

Industrial and Field Services
 
 
 
Goodwill
109,214

 
109,873

Permits and other intangibles, net
17,801

 
21,147

Total Industrial and Field Services
127,015

 
131,020

Oil Re-refining and Recycling
 
 
 
Goodwill
50,883

 
171,161

Permits and other intangibles, net
151,041

 
160,807

Total Oil Re-refining and Recycling Services
201,924

 
331,968

SK Environmental Services
 
 
 
Goodwill
173,873

 
172,309

Permits and other intangibles, net
252,897

 
265,106

Total SK Environmental Services
426,770

 
437,415

Lodging Services
 
 
 
Goodwill
34,863

 
35,512

Permits and other intangibles, net
10,744

 
14,730

Total Lodging Services
45,607

 
50,242

Oil and Gas Field Services
 
 
 
Goodwill
33,744

 
36,506

Permits and other intangibles, net
22,727

 
27,881

Total Oil and Gas Field Services
56,471

 
64,387

Total
$
982,749

 
$
1,140,933

Total Assets by Segment
The following table presents the total assets by reported segment (in thousands).
 
December 31, 2014
 
December 31, 2013
Technical Services
$
756,169

 
$
699,675

Industrial and Field Services
392,652

 
410,233

Oil Re-Recycling and Refining
538,921

 
642,901

SK Environmental Services
731,072

 
774,756

Lodging Services
231,782

 
239,056

Oil and Gas Field Services
361,223

 
381,057

Corporate Items
692,459

 
806,000

Total
$
3,704,278

 
$
3,953,678

Total Assets by Geographical Area
The following table presents the total assets by geographical area (in thousands).
 
December 31, 2014
 
December 31, 2013
United States
$
2,572,494

 
$
2,684,686

Canada
1,128,458

 
1,266,505

Other foreign
3,326

 
2,487

Total
$
3,704,278

 
$
3,953,678