XML 26 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION (Condensed Consolidating Statements of (Loss) Income) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues:        
Service revenues $ 657,221 $ 702,033 $ 1,962,071 $ 2,048,527
Product revenues 194,244 205,502 594,541 581,699
Total revenues 851,465 907,535 2,556,612 2,630,226
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 440,261 478,434 1,333,443 1,402,409
Product cost of revenues 158,146 168,685 497,633 495,060
Total cost of revenues 598,407 647,119 1,831,076 1,897,469
Selling, general and administrative expenses 99,701 114,464 334,394 365,546
Accretion of environmental liabilities 2,642 2,914 7,975 8,628
Depreciation and amortization 70,049 69,430 205,480 196,904
Goodwill impairment charge 123,414 0 123,414 0
(Loss) income from operations (42,748) 73,608 54,273 161,679
Other income (expense) 613 (150) 4,136 2,030
Interest (expense) income (19,494) (19,326) (58,430) (58,784)
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Intercompany dividend income   0 0 0
Intercompany interest income (expense) 0 0 0 0
(Loss) income before provision for income taxes (61,629) 54,132 (21) 104,925
(Benefit) provision for income taxes 31,708 18,771 55,684 36,160
Net (loss) income (93,337) 35,361 (55,705) 68,765
Other comprehensive (loss) income (49,092) 21,805 (54,561) (37,562)
Comprehensive (loss) income (142,429) 57,166 (110,266) 31,203
Clean Harbors, Inc.
       
Revenues:        
Service revenues 0 0 0 0
Product revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 0 0 0 0
Product cost of revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Selling, general and administrative expenses 26 29 82 84
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Goodwill impairment charge 0   0  
(Loss) income from operations (26) (29) (82) (84)
Other income (expense) 0 0 0 0
Interest (expense) income (19,622) (19,844) (58,968) (59,408)
Equity in earnings of subsidiaries, net of taxes (105,802) 58,919 (21,257) 134,246
Intercompany dividend income   0 0 0
Intercompany interest income (expense) 0 0 0 0
(Loss) income before provision for income taxes (125,450) 39,046 (80,307) 74,754
(Benefit) provision for income taxes (32,113) 3,685 (24,602) 5,989
Net (loss) income (93,337) 35,361 (55,705) 68,765
Other comprehensive (loss) income (49,092) 21,805 (54,561) (37,562)
Comprehensive (loss) income (142,429) 57,166 (110,266) 31,203
U.S. Guarantor Subsidiaries
       
Revenues:        
Service revenues 420,809 445,165 1,322,825 1,295,525
Product revenues 170,762 169,743 475,429 463,301
Total revenues 591,571 614,908 1,798,254 1,758,826
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 265,980 300,859 871,509 873,945
Product cost of revenues 152,546 139,683 403,007 395,891
Total cost of revenues 418,526 440,542 1,274,516 1,269,836
Selling, general and administrative expenses 71,060 81,496 241,126 266,941
Accretion of environmental liabilities 2,258 2,478 6,825 7,315
Depreciation and amortization 44,213 45,533 128,234 127,042
Goodwill impairment charge 105,466   105,466  
(Loss) income from operations (49,952) 44,859 42,087 87,692
Other income (expense) 1,930 (111) 2,716 2,858
Interest (expense) income 77 137 523 137
Equity in earnings of subsidiaries, net of taxes (1,038) 21,064 10,817 57,040
Intercompany dividend income   0 0 0
Intercompany interest income (expense) 7,470 10,107 26,351 30,414
(Loss) income before provision for income taxes (41,513) 76,056 82,494 178,141
(Benefit) provision for income taxes 59,711 8,218 77,402 14,753
Net (loss) income (101,224) 67,838 5,092 163,388
Other comprehensive (loss) income (49,092) 21,805 (54,561) (37,562)
Comprehensive (loss) income (150,316) 89,643 (49,469) 125,826
Foreign Non-Guarantor Subsidiaries
       
Revenues:        
Service revenues 243,123 256,812 654,168 755,856
Product revenues 25,465 35,815 123,634 119,267
Total revenues 268,588 292,627 777,802 875,123
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues 180,992 177,519 476,856 531,318
Product cost of revenues 7,583 29,058 99,148 100,038
Total cost of revenues 188,575 206,577 576,004 631,356
Selling, general and administrative expenses 28,615 32,939 93,186 98,521
Accretion of environmental liabilities 384 436 1,150 1,313
Depreciation and amortization 25,836 23,897 77,246 69,862
Goodwill impairment charge 17,948   17,948  
(Loss) income from operations 7,230 28,778 12,268 74,071
Other income (expense) (1,317) (39) 1,420 (828)
Interest (expense) income 51 381 15 487
Equity in earnings of subsidiaries, net of taxes 0 0 0 0
Intercompany dividend income   3,063 6,238 10,031
Intercompany interest income (expense) (7,470) (10,107) (26,351) (30,414)
(Loss) income before provision for income taxes (1,506) 22,076 (6,410) 53,347
(Benefit) provision for income taxes 4,110 6,868 2,884 15,418
Net (loss) income (5,616) 15,208 (9,294) 37,929
Other comprehensive (loss) income 32,335 (10,072) 9,090 20,385
Comprehensive (loss) income 26,719 5,136 (204) 58,314
Consolidating Adjustments
       
Revenues:        
Service revenues (6,711) 56 (14,922) (2,854)
Product revenues (1,983) (56) (4,522) (869)
Total revenues (8,694) 0 (19,444) (3,723)
Cost of revenues (exclusive of items shown separately below)        
Service cost of revenues (6,711) 56 (14,922) (2,854)
Product cost of revenues (1,983) (56) (4,522) (869)
Total cost of revenues (8,694) 0 (19,444) (3,723)
Selling, general and administrative expenses 0 0 0 0
Accretion of environmental liabilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Goodwill impairment charge 0   0  
(Loss) income from operations 0 0 0 0
Other income (expense) 0 0 0 0
Interest (expense) income 0 0 0 0
Equity in earnings of subsidiaries, net of taxes 106,840 (79,983) 10,440 (191,286)
Intercompany dividend income   (3,063) (6,238) (10,031)
Intercompany interest income (expense) 0 0 0 0
(Loss) income before provision for income taxes 106,840 (83,046) 4,202 (201,317)
(Benefit) provision for income taxes 0 0    0
Net (loss) income 106,840 (83,046) 4,202 (201,317)
Other comprehensive (loss) income 16,757 (11,733) 45,471 17,177
Comprehensive (loss) income $ 123,597 $ (94,779) $ 49,673 $ (184,140)