XML 41 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three and nine months ended September 30, 2014 and 2013 (in thousands):
 
For the Three Months Ended September 30, 2014
 
For the Nine Months Ended September 30, 2014
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
272,478

 
$
39,296

 
$
1,628

 
$
313,402

 
$
766,057

 
$
116,812

 
$
2,805

 
$
885,674

Industrial and Field Services
163,582

 
(9,234
)
 
29

 
154,377

 
510,696

 
(32,039
)
 
220

 
478,877

Oil Re-refining and Recycling
140,345

 
(52,606
)
 

 
87,739

 
413,282

 
(155,583
)
 
(5
)
 
257,694

SK Environmental Services
170,980

 
21,212

 

 
192,192

 
503,692

 
64,476

 
(58
)
 
568,110

Lodging Services
36,582

 
697

 
26

 
37,305

 
136,148

 
1,991

 
52

 
138,191

Oil and Gas Field Services
67,370

 
635

 
4

 
68,009

 
226,319

 
4,343

 
(6
)
 
230,656

Corporate Items
128

 

 
(1,687
)
 
(1,559
)
 
418

 

 
(3,008
)
 
(2,590
)
Total
$
851,465

 
$

 
$

 
$
851,465

 
$
2,556,612

 
$

 
$

 
$
2,556,612

 
For the Three Months Ended September 30, 2013
 
For the Nine Months Ended September 30, 2013
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
269,465

 
$
35,406

 
$
964

 
$
305,835

 
$
759,666

 
$
85,614

 
$
3,155

 
$
848,435

Industrial and Field Services
174,829

 
(8,109
)
 
(72
)
 
166,648

 
543,675

 
(34,549
)
 
(178
)
 
508,948

Oil Re-refining and Recycling
131,934

 
(45,566
)
 

 
86,368

 
395,026

 
(143,853
)
 

 
251,173

SK Environmental Services
170,166

 
17,164

 

 
187,330

 
496,491

 
84,241

 
84

 
580,816

Lodging Services
55,571

 
812

 
145

 
56,528

 
155,586

 
2,621

 
362

 
158,569

Oil and Gas Field Services
104,981

 
293

 
(114
)
 
105,160

 
288,588

 
5,926

 
(314
)
 
294,200

Corporate Items
589

 

 
(923
)
 
(334
)
 
(8,806
)
 

 
(3,109
)
 
(11,915
)
Total
$
907,535

 
$

 
$

 
$
907,535

 
$
2,630,226

 
$

 
$

 
$
2,630,226

Reconciliation to consolidated statements of income to adjusted EBITDA
The following table presents Adjusted EBITDA information used by management for each reportable segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, other non-cash charges not deemed representative of fundamental segment results, and other (income) expense to its segments.    
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
September 30,
 
2014
 
2013
 
2014
 
2013
Adjusted EBITDA:
 

 
 

 
 
 
 
Technical Services
$
86,928

 
$
78,849

 
$
233,402

 
$
208,284

Industrial and Field Services
20,303

 
26,709

 
67,391

 
75,281

Oil Re-refining and Recycling
21,473

 
18,652

 
49,252

 
46,750

SK Environmental Services
30,853

 
23,192

 
84,985

 
84,274

Lodging Services
15,972

 
21,710

 
49,196

 
63,270

Oil and Gas Field Services
9,545

 
20,530

 
27,688

 
52,458

Corporate Items
(31,717
)
 
(43,690
)
 
(120,772
)
 
(149,547
)
Total
$
153,357

 
$
145,952

 
$
391,142

 
$
380,770

Reconciliation to Consolidated Statements of (Loss) Income:
 

 
 

 
 
 
 
Pre-tax, non-cash acquisition accounting inventory adjustment

 

 

 
13,559

Accretion of environmental liabilities
2,642

 
2,914

 
7,975

 
8,628

Depreciation and amortization
70,049

 
69,430

 
205,480

 
196,904

Goodwill impairment charge
123,414

 

 
123,414

 

(Loss) income from operations
(42,748
)
 
73,608

 
54,273

 
161,679

Other (income) expense
(613
)
 
150

 
(4,136
)
 
(2,030
)
Interest expense, net of interest income
19,494

 
19,326

 
58,430

 
58,784

(Loss) income before provision for income taxes
$
(61,629
)
 
$
54,132

 
$
(21
)
 
$
104,925

PP&E, intangible assets and total assets by segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
September 30, 2014
 
Technical
Services
 
Industrial and Field
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
412,008

 
$
252,159

 
$
204,468

 
$
242,193

 
$
143,493

 
$
223,822

 
$
101,558

 
$
1,579,701

Goodwill
50,336

 
108,514

 
51,152

 
170,986

 
33,717

 
34,872

 

 
449,577

Permits and other intangible, net
76,594

 
18,868

 
153,801

 
256,171

 
11,738

 
24,702

 

 
541,874

Total assets
$
758,294

 
$
409,807

 
$
545,213

 
$
740,109

 
$
223,565

 
$
377,607

 
$
706,622

 
$
3,761,217

 
December 31, 2013
 
Technical
Services
 
Industrial and Field
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
400,544

 
$
251,826

 
$
211,458

 
$
239,650

 
$
166,252

 
$
224,585

 
$
107,855

 
$
1,602,170

Goodwill
45,599

 
109,873

 
171,161

 
172,309

 
35,512

 
36,506

 

 
570,960

Permits and other intangible, net
80,302

 
21,147

 
160,807

 
265,106

 
14,730

 
27,881

 

 
569,973

Total assets
$
699,675

 
$
410,233

 
$
642,901

 
$
774,756

 
$
239,056

 
$
381,057

 
$
806,000

 
$
3,953,678

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
September 30, 2014
 
December 31, 2013
United States
$
2,580,598

 
$
2,684,686

Canada
1,177,819

 
1,266,505

Other foreign
2,800

 
2,487

Total
$
3,761,217

 
$
3,953,678