XML 41 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Reconciliation of third party revenues to direct revenues
The following table reconciles third party revenues to direct revenues for the three and six months ended June 30, 2014 and 2013 (in thousands):
 
For the Three Months Ended June 30, 2014
 
For the Six Months Ended June 30, 2014
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
256,798

 
$
40,082

 
$
778

 
$
297,658

 
$
493,579

 
$
77,516

 
$
1,177

 
$
572,272

Industrial and Field Services
185,154

 
(11,047
)
 
36

 
174,143

 
347,114

 
(22,805
)
 
191

 
324,500

Oil Re-refining and Recycling
144,016

 
(54,861
)
 
(5
)
 
89,150

 
272,937

 
(102,977
)
 
(5
)
 
169,955

SK Environmental Services
171,324

 
23,307

 

 
194,631

 
332,712

 
43,264

 
(58
)
 
375,918

Lodging Services
42,872

 
900

 
25

 
43,797

 
99,566

 
1,294

 
26

 
100,886

Oil and Gas Field Services
58,177

 
1,619

 
(22
)
 
59,774

 
158,949

 
3,708

 
(10
)
 
162,647

Corporate Items
139

 

 
(812
)
 
(673
)
 
290

 

 
(1,321
)
 
(1,031
)
Total
$
858,480

 
$

 
$

 
$
858,480

 
$
1,705,147

 
$

 
$

 
$
1,705,147

 
For the Three Months Ended June 30, 2013
 
For the Six Months Ended June 30, 2013
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Technical Services
$
256,262

 
$
25,789

 
$
1,339

 
$
283,390

 
$
490,201

 
$
50,208

 
$
2,191

 
$
542,600

Industrial and Field Services
199,225

 
(12,680
)
 
(128
)
 
186,417

 
368,846

 
(26,440
)
 
(106
)
 
342,300

Oil Re-refining and Recycling
123,008

 
(48,261
)
 

 
74,747

 
263,092

 
(98,287
)
 

 
164,805

SK Environmental Services
166,523

 
32,207

 

 
198,730

 
326,325

 
67,077

 
84

 
393,486

Lodging Services
46,685

 
1,207

 
101

 
47,993

 
100,015

 
1,809

 
217

 
102,041

Oil and Gas Field Services
68,444

 
1,738

 
(49
)
 
70,133

 
183,607

 
5,633

 
(200
)
 
189,040

Corporate Items
381

 

 
(1,263
)
 
(882
)
 
(9,395
)
 

 
(2,186
)
 
(11,581
)
Total
$
860,528

 
$

 
$

 
$
860,528

 
$
1,722,691

 
$

 
$

 
$
1,722,691

Reconciliation to consolidated statements of income to adjusted EBITDA
The following table presents Adjusted EBITDA information used by management for each reportable segment (in thousands). The Company does not allocate interest expense, income taxes, depreciation, amortization, accretion of environmental liabilities, pre-tax, non-cash acquisition accounting inventory adjustment, and other expense (income) to its segments.    
 
For the Three Months Ended
 
For the Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
Adjusted EBITDA:
 

 
 

 
 
 
 
Technical Services
$
84,297

 
$
69,390

 
$
146,474

 
$
129,435

Industrial and Field Services
30,716

 
34,760

 
47,088

 
48,572

Oil Re-refining and Recycling
15,196

 
12,752

 
27,779

 
28,098

SK Environmental Services
31,307

 
34,076

 
54,132

 
61,082

Lodging Services
15,487

 
19,259

 
33,224

 
41,560

Oil and Gas Field Services
1,812

 
4,144

 
18,143

 
31,928

Corporate Items
(43,016
)
 
(50,791
)
 
(89,055
)
 
(105,857
)
Total
$
135,799

 
$
123,590

 
$
237,785

 
$
234,818

Reconciliation to Consolidated Statements of Income:
 

 
 

 
 
 
 
Pre-tax, non-cash acquisition accounting inventory adjustment

 

 

 
13,559

Accretion of environmental liabilities
2,609

 
2,879

 
5,333

 
5,714

Depreciation and amortization
66,075

 
67,468

 
135,431

 
127,474

Income from operations
67,115

 
53,243

 
97,021

 
88,071

Other expense (income)
655

 
(1,655
)
 
(3,523
)
 
(2,180
)
Interest expense, net of interest income
19,382

 
19,585

 
38,936

 
39,458

Income before provision for income taxes
$
47,078

 
$
35,313

 
$
61,608

 
$
50,793

PP&E, intangible assets and total assets by segment
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
June 30, 2014
 
Technical
Services
 
Industrial and Field
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
408,977

 
$
260,083

 
$
208,630

 
$
245,513

 
$
156,730

 
$
229,017

 
$
102,348

 
$
1,611,298

Goodwill
50,432

 
109,785

 
174,739

 
172,223

 
35,395

 
36,400

 

 
578,974

Permits and other intangible, net
78,669

 
19,747

 
156,882

 
259,691

 
12,936

 
25,733

 

 
553,658

Total assets
$
751,444

 
$
416,912

 
$
670,797

 
$
742,795

 
$
237,671

 
$
390,314

 
$
722,510

 
$
3,932,443

 
December 31, 2013
 
Technical
Services
 
Industrial and Field
Services
 
Oil Re-refining and Recycling
 
SK Environmental Services
 
Lodging Services
 
Oil and Gas Field
Services
 
Corporate
Items
 
Totals
Property, plant and equipment, net
$
400,544

 
$
251,826

 
$
211,458

 
$
239,650

 
$
166,252

 
$
224,585

 
$
107,855

 
$
1,602,170

Goodwill
45,599

 
109,873

 
171,161

 
172,309

 
35,512

 
36,506

 

 
570,960

Permits and other intangible, net
80,302

 
21,147

 
160,807

 
265,106

 
14,730

 
27,881

 

 
569,973

Total assets
$
699,675

 
$
410,233

 
$
642,901

 
$
774,756

 
$
239,056

 
$
381,057

 
$
806,000

 
$
3,953,678

Total assets by geographical area
The following table presents total assets by geographical area (in thousands):
 
June 30, 2014
 
December 31, 2013
United States
$
2,695,931

 
$
2,684,686

Canada
1,233,547

 
1,266,505

Other foreign
2,965

 
2,487

Total
$
3,932,443

 
$
3,953,678