-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, K0vWHPkxjDs9ejObnJp3LJeY2PzYChmTSqLk95Ye9aOeqE0Lssa8Oa22cZO24/Ck XFf3qpyN/UGEcM/GdhblRw== 0000950124-05-000533.txt : 20050203 0000950124-05-000533.hdr.sgml : 20050203 20050203165418 ACCESSION NUMBER: 0000950124-05-000533 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20050202 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050203 DATE AS OF CHANGE: 20050203 FILER: COMPANY DATA: COMPANY CONFORMED NAME: PULTE HOMES INC/MI/ CENTRAL INDEX KEY: 0000822416 STANDARD INDUSTRIAL CLASSIFICATION: OPERATIVE BUILDERS [1531] IRS NUMBER: 382766606 STATE OF INCORPORATION: MI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09804 FILM NUMBER: 05573969 BUSINESS ADDRESS: STREET 1: 100 BLOOMFIELD HILLS PKWY STE 300 CITY: BLOOMFIELD HILLS STATE: MI ZIP: 48304 BUSINESS PHONE: 2486472750 MAIL ADDRESS: STREET 1: 100 BLOOMFIELD HILLS PKWY STE 300 CITY: BLOOMFIELD HILLS STATE: MI ZIP: 48304 FORMER COMPANY: FORMER CONFORMED NAME: PULTE CORP DATE OF NAME CHANGE: 19931118 FORMER COMPANY: FORMER CONFORMED NAME: PHM CORP DATE OF NAME CHANGE: 19920703 8-K 1 k91784e8vk.htm CURRENT REPORT, DATED FEBRUARY 2, 2005 e8vk
Table of Contents


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

     
Date of Report (Date of Earliest Event Reported):   February 2, 2005

Pulte Homes, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)

     
Michigan 001-09804 38-2766606
_____________________
(State or other jurisdiction
_____________
(Commission
______________
(I.R.S. Employer
of incorporation) File Number) Identification No.)
      
100 Bloomfield Hills Parkway, Suite 300, Bloomfield Hills, Michigan   48304
_________________________________
(Address of principal executive offices)
  ___________
(Zip Code)
     
Registrant’s telephone number, including area code:   248-647-2750

Not Applicable
______________________________________________
Former name or former address, if changed since last report

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Item 2.02. Results of Operations and Financial Condition.
Item 9.01. Financial Statements and Exhibits.
SIGNATURES
Exhibit Index
Fourth Quarter 2004 Earnings Press Release


Table of Contents

Item 2.02. Results of Operations and Financial Condition.

On February 2, 2005, Pulte Homes, Inc. issued a press release announcing earnings for the fourth quarter and year ended December 31, 2004. A copy of this earnings press release is furnished with this Current Report on Form 8-K and is incorporated in this Item 2.02 by reference.





Item 9.01. Financial Statements and Exhibits.

99.1 Fourth quarter 2004 earnings press release dated February 2, 2005



The information in this Current Report on Form 8-K and the attached press release shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be incorporated by reference in any filing under the Securities Act of 1933, except as expressly set forth by specific reference in such filing.



Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
    Pulte Homes, Inc.
          
February 3, 2005   By:   David M. Sherbin
       
        Name: David M. Sherbin
        Title: Vice President, General Counsel and Secretary



Table of Contents

Exhibit Index


     
Exhibit No.   Description

 
99.1
  Fourth quarter 2004 press release dated February 2, 2005


EX-99.1 2 k91784exv99w1.htm FOURTH QUARTER 2004 EARNINGS PRESS RELEASE exv99w1
 

(PULTE HOMES LOGO)

FOR IMMEDIATE RELEASE

Investor Relations
Contact: James Zeumer
Vice President
(248) 433-4597
email: jim.zeumer@pulte.com

Media Relations
Contact: Mark Marymee
Corporate Communications
(248) 433-4648
email: mark.marymee@pulte.com

PULTE HOMES REPORTS RECORD FOURTH QUARTER AND
FULL YEAR 2004 FINANCIAL RESULTS

•   Fourth Quarter Earnings from Continuing Operations Increase 64% to $3.20 Per Diluted Share; Consolidated Revenues Climb to $4.2 Billion
 
•   U.S. Deliveries in the Quarter Climb 20% to 13,424 Homes, Driving Domestic Homebuilding Settlement Revenues to $3.9 Billion
 
•   Backlog Value Increases 24% to $5.2 Billion; Unit Backlog Up 14% to 15,916 Homes
 
•   Record 2004 Consolidated Revenues of $11.7 Billion
 
•   Full Year Earnings from Continuing Operations Increase 56% to a Record $7.67 Per Diluted Share
 
•   Company Reaffirms Guidance for 2005 Earnings from Continuing Operations in the Range of $9.00 to $9.50 Per Diluted Share

     Bloomfield Hills, MI, February 2, 2005 - Pulte Homes, Inc. (NYSE: PHM) today announced record financial results for its fourth quarter and year ended December 31, 2004. For the quarter, income from continuing operations increased 68% to a record $418.2 million, compared with $248.5 million in 2003. Fourth quarter earnings from continuing operations increased 64% to $3.20 per diluted share, compared with prior year earnings from continuing operations of $1.95 per diluted share. Consolidated fourth quarter revenues for the Company increased 35% to a record $4.2 billion.

     For the year, Pulte Homes reported record consolidated revenues of $11.7 billion, an increase of 30% over the prior year and the first time the Company’s revenues have topped $11 billion. Full year earnings from continuing operations rose 56% to $7.67 per diluted share, compared with $4.93 in the prior year. Pulte’s financial results for the fourth quarter and the full years of 2004 and 2003 have been adjusted to reflect the previously announced sale of the Company’s Argentina operations in early January 2005. As of December 31, 2004, Pulte’s Argentina operations have been classified as held for sale and presented as discontinued operations.

1


 

     “Pulte’s fourth quarter results complete a record breaking year in which our revenues increased 30% to more than $11.7 billion, while our earnings from continuing operations increased 56% to a record $7.67 per diluted share,” said Richard J. Dugas, Jr., President and Chief Executive Officer. “As strong as 2004 was, Pulte is entering 2005 in an even better position with a record backlog valued at $5.2 billion and a strong land pipeline capable of supporting our growth targets for 2005.”

     “Given our record backlog, solid demand environment and robust community pipeline, we are reaffirming previous guidance for 2005 earnings from continuing operations of $9.00 to $9.50 per diluted share, representing a year-over-year increase of 17% to 24%,” said Dugas.

Fourth Quarter Results

     Revenues from domestic homebuilding settlements for the fourth quarter increased 35% to a record $3.9 billion. Higher revenues for the period were the result of a 13% increase in average selling price to $294,000 combined with a 20% increase in total home deliveries to a fourth quarter record of 13,424 homes. The higher average selling price for the period reflects a combination of price increases realized during the quarter and changes in the mix of homes delivered.

     Fourth quarter domestic homebuilding pretax income increased 66% to $663.2 million, compared with prior year pretax income of $399.7 million. Pretax income for the period benefited from a 180 basis point increase in gross margins from home settlements resulting from higher prices, a favorable product mix and an improvement in overall operating efficiencies. Selling, General & Administrative expenses as a percent of home settlement revenues dropped 110 basis points to 7.5%.

     Land sales during the quarter generated $157.5 million in revenues and $62.9 million in gross profits, compared with $115.3 million and $40.8 million, respectively, in 2003. Land sales are an important component of the Company’s domestic homebuilding operations, but can fluctuate quarter-to-quarter depending upon the timing of individual land transactions.

     Domestic net new home orders for the quarter were 8,940, up 6% from the prior year fourth quarter orders of 8,465 homes. “Demand remained strong during the quarter, with our domestic operations delivering a 6% increase in net new sign ups,” said Dugas. “Order activity in Las Vegas responded as planned following price adjustments announced in October, but the anticipated higher cancellation rates experienced during the period distort reported fourth quarter net sign ups. Excluding the Las Vegas market, Pulte’s fourth quarter net new home orders increased 17% over the prior year.”

     Pulte’s ending backlog for its domestic operations was valued at $5.2 billion, an increase of 24% over the prior year. Year end unit backlog was 15,916 homes, an increase of 14% compared with 13,952 at the end of 2003.

     Fourth quarter pretax income for the Company’s financial services operations totaled $17.7 million, up slightly from prior year pretax income of $17.5 million as gains associated with increased loan origination volumes were partially offset by a less favorable interest rate environment and higher overhead costs associated with initiatives to drive better customer service. Higher homebuilding volumes, combined with a 550 basis point increase in capture rate

2


 

to 88.8%, helped drive loan production for the period to 12,316 loans, representing $2.4 billion in principal value.

     For the fourth quarter, Pulte’s International operations reported pretax income of $6.6 million, compared with $4 million in 2003. Increased unit closings and revenues in the Company’s Mexico and Puerto Rico operations drove the improved performance for the quarter. Pulte continues to evaluate different strategic alternatives with regard to its International operations as part of a broader initiative to drive enhanced financial results. As part of this process, Pulte Homes sold all of its Argentina operations in early January 2005. Although the sale was completed subsequent to the close of 2004, as a result of this transaction, the Company reported Pulte Argentina as a Discontinued Operation in the fourth quarter and recorded an after-tax charge of approximately $20.6 million.

Full Year Results

     For the year ended December 31, 2004, Pulte Homes’ income from continuing operations increased 61% to $998 million, compared with prior year income of $619.2 million. Earnings from continuing operations for 2004 were $7.67 per diluted share, an increase of 56% over prior year earnings from continuing operations of $4.93 per diluted share. Consolidated revenues for 2004 were a record $11.7 billion, up from $9 billion in 2003. Pulte’s earnings for the fourth quarter and the full years of 2004 and 2003 have been adjusted to reflect the sale of the Company’s Argentina operations, which are now reported as held for sale and presented as discontinued operations.

     Revenues from domestic homebuilding settlements for 2004 increased 31% to $11.1 billion. Higher revenues for the period resulted from an 11% increase in average selling price to $287,000 combined with an 18% increase in the number of homes closed which totaled a record 38,612 homes. The increase in average selling price for the period reflects a combination of price increases and a favorable change in the mix of product closed during the period.

     Domestic homebuilding pretax income for the year increased 64% to a record $1.6 billion, compared with prior year pretax income of $998.8 million. Gross margins from home sales for the period increased 200 basis points to 22.6%, while Selling, General & Administrative costs as a percentage of settlement revenues dropped 90 basis points to 8.8%. Land sales for the year generated $99.8 million in gross margin, compared with $65.9 million in 2003.

     For 2004, Pulte’s financial services operations reported pretax income of $47.4 million, a decrease of 31% from prior year pretax income of $68.8 million, as gains associated with increased loan origination volumes were offset by a less favorable interest rate environment and higher overhead costs associated with initiatives to drive better customer service. Higher homebuilding volumes, combined with a 580 basis point increase in capture rate to 87.8%, helped drive loan originations for the period to 35,232 loans, representing $6.7 billion in principal value.

     Pulte’s International operations reported pretax income for 2004 was $10.4 million, compared with pretax income of $6.3 million in 2003. Increased unit closings and revenues in the Company’s Mexico and Puerto Rico operations drove the improved performance for the year.

3


 

     A conference call discussing Pulte Homes’ fourth quarter results will be held Thursday, February 3, 2005, at 8:30 a.m. Eastern Time, and web cast live via Pulte.com. Interested investors can access the call via the Company’s home page at www.pulte.com.

Certain statements in this release constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among other things, (1) general economic and business conditions; (2) interest rate changes and the availability of mortgage financing; (3) the relative stability of debt and equity markets; (4) competition; (5) the availability and cost of land and other raw materials used by the Company in its homebuilding operations; (6) the availability and cost of insurance covering risks associated with our business; (7) shortages and the cost of labor; (8) weather related slowdowns; (9) slow growth initiatives and/or local building moratoria; (10) governmental regulation, including the interpretation of tax, labor and environmental laws; (11) changes in consumer confidence and preferences; (12) required accounting changes; (13) terrorist acts and other acts of war; and (14) other factors over which the Company has little or no control. All forward-looking statements made are made as of the date hereof, and the risk that actual results will differ materially from expectations will increase with the passage of time. Pulte undertakes no duty to update any forward-looking statement whether as a result of new information, future events or changes in Pulte’s expectations.

About Pulte Homes

     Pulte Homes, Inc., (NYSE: PHM) based in Bloomfield Hills, Mich., has operations in 45 markets across the U.S. Under its Del Webb (www.delwebb.com) brand, the company is the nation’s leading builder of active adult communities for people age 55 and older. Over its history, the company has constructed more than 370,000 homes. In 2004, J.D. Power and Associates ranked Pulte Homes No. 1 in customer satisfaction in 14 U.S. markets, and among the top three homebuilders in 23 of 25 total markets surveyed. J.D. Power and Associates also named Pulte Homes the inaugural recipient of its Platinum Award for Excellence in Customer Service among the nation’s largest new homebuilders in 2004. Pulte Mortgage LLC is a nationwide lender committed to meeting the financing needs of Pulte Homes’ customers by offering a wide variety of loan products and superior customer service.

Websites: www.pulte.com; www.delwebb.com

###

4


 

Pulte Homes, Inc.
Condensed Consolidated Results
Of Operations
(000’s omitted, except per share data)
(Unaudited)

                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2004     2003     2004     2003  
CONSOLIDATED RESULTS:
                               
 
                               
Revenues:
                               
Homebuilding
  $ 4,167,789     $ 3,093,406     $ 11,596,748     $ 8,892,786  
Financial Services
    36,567       30,626       112,719       115,847  
Corporate
    165       438       1,749       3,281  
 
                       
Total Revenues
  $ 4,204,521     $ 3,124,470     $ 11,711,216       9,011,914  
 
                       
 
                               
Pretax income (loss):
                               
Homebuilding
  $ 669,778     $ 403,705     $ 1,643,793     $ 1,005,124  
Financial Services
    17,677       17,491       47,429       68,846  
Corporate
    (22,019 )     (20,335 )     (90,685 )     (75,351 )
 
                       
 
                               
Income from continuing operations before income taxes
    665,436       400,861       1,600,537       998,619  
 
                               
Income taxes
    247,199       152,341       602,529       379,376  
 
                       
 
                               
Income from continuing operations
    418,237       248,520       998,008       619,243  
 
                               
Income(loss) from discontinued operations
    (20,864 )     (626 )     (11,467 )     5,391  
 
                       
 
                               
Net income
  $ 397,373     $ 247,894     $ 986,541     $ 624,634  
 
                       
 
                               
EARNINGS PER SHARE -
ASSUMING DILUTION:
                               
 
                               
Income from continuing operations
  $ 3.20     $ 1.95     $ 7.67     $ 4.93  
Income (loss) from discontinued operations
    (.16 )     (.01 )     (.09 )     .04  
 
                       
 
                               
Net income
  $ 3.04     $ 1.94     $ 7.58     $ 4.97  
 
                       
 
                               
Shares used in per share calculations
    130,706       127,464       130,117       125,730  
 
                       

5


 

Pulte Homes, Inc.
Condensed Consolidated Balance Sheets
($000’s omitted)

                 
    December 31,     December 31,  
    2004     2003  
    (Unaudited)        
ASSETS
               
Cash and equivalents
  $ 314,634     $ 401,883  
Unfunded settlements
    118,471       122,271  
House and land inventories
    7,390,791       5,510,756  
Land held for sale
    230,743       251,237  
Land, not owned, under option agreements
    106,380       73,256  
Residential mortgage loans available-for-sale
    697,077       541,502  
Investment in unconsolidated entities
    258,868       69,502  
Goodwill
    307,693       307,693  
Intangible assets
    135,454       143,704  
Other assets
    815,020       641,548  
Deferred income tax assets
    31,766       8,799  
 
           
 
               
 
  $ 10,406,897     $ 8,072,151  
 
           
 
               
LIABILITIES AND
SHAREHOLDERS’ EQUITY
               
Liabilities:
               
Accounts payable, accrued and other liabilities
  $ 2,203,101     $ 1,914,378  
Collateralized short-term debt, recourse solely to applicable subsidiary assets
    617,415       479,287  
Income taxes
    202,557       79,391  
Senior notes and
subordinated debentures
    2,861,550       2,150,972  
 
           
 
               
Total Liabilities
    5,884,623       4,624,028  
 
               
Shareholders’ Equity
    4,522,274       3,448,123  
 
           
 
               
 
  $ 10,406,897     $ 8,072,151  
 
           

6


 

Pulte Homes, Inc.
Segment Data
($000’s omitted)
(Unaudited)

                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2004     2003     2004     2003  
HOMEBUILDING:
                               
Pretax income:
                               
Domestic
  $ 663,159     $ 399,706     $ 1,633,415     $ 998,822  
International
    6,619       3,999       10,378       6,302  
 
                       
Total Homebuilding
  $ 669,778     $ 403,705     $ 1,643,793     $ 1,005,124  
 
                       
 
                               
Domestic Homebuilding:
                               
Home sales (settlements)
  $ 3,941,238     $ 2,916,448     $ 11,094,617     $ 8,482,341  
Land sales
    157,494       115,332       305,391       219,320  
 
                       
Domestic
Homebuilding
Revenue
    4,098,732       3,031,780       11,400,008       8,701,661  
 
                               
Home cost of sales
    (3,046,554 )     (2,306,319 )     (8,583,551 )     (6,731,834 )
Land cost of sales
    (94,601 )     (74,570 )     (205,589 )     (153,415 )
Selling, general & administrative expense
    (294,647 )     (252,185 )     (973,629 )     (820,951 )
Other income
(expense), net
    229       1,000       (3,824 )     3,361  
 
                       
 
                               
Pretax income
  $ 663,159     $ 399,706     $ 1,633,415     $ 998,822  
 
                       
 
                               
International Homebuilding:
                               
Home sales (settlements)
  $ 69,057     $ 61,626     $ 196,740     $ 191,125  
Cost of sales
    (55,341 )     (49,533 )     (158,972 )     (152,445 )
Selling, general
& administrative expense
    (7,102 )     (8,132 )     (28,459 )     (34,259 )
Other income (expense), net
    (331 )     413       (2,362 )     (203 )
Minority Interest
    (2,167 )     (1,427 )     (3,242 )     (1,382 )
Equity in income of
joint venture operations
    2,503       1,052       6,673       3,466  
 
                       
Pretax income
  $ 6,619     $ 3,999     $ 10,378     $ 6,302  
 
                       
 
                               
FINANCIAL SERVICES:
                               
Pretax income
  $ 17,677     $ 17,491     $ 47,429     $ 68,846  
 
                       
 
                               
CORPORATE:
                               
Pretax loss:
                               
Net interest expense
  $ (11,445 )   $ (10,653 )   $ (47,372 )   $ (39,364 )
Other Corporate
expense, net
    (10,574 )     (9,682 )     (43,313 )     (35,987 )
 
                       
Total Corporate
  $ (22,019 )   $ (20,335 )   $ (90,685 )   $ (75,351 )
 
                       

7


 

Pulte Homes, Inc.
Business Operating Data
($000’s omitted)
(Unaudited)

                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2004     2003     2004     2003  
HOMEBUILDING SETTLEMENT
                               
REVENUES:
                               
Domestic
  $ 3,941,238     $ 2,916,448     $ 11,094,617     $ 8,482,341  
International
    69,057       61,626       196,740       191,125  
 
                       
Total settlement revenues
  $ 4,010,295     $ 2,978,074     $ 11,291,357     $ 8,673,466  
 
                       
 
                               
HOMEBUILDING UNIT
                               
SETTLEMENTS:
                               
Domestic
    13,424       11,159       38,612       32,693  
International
    2,735       2,445       7,713       6,889  
 
                       
Total settlement units
    16,159       13,604       46,325       39,582  
 
                       
 
                               
Domestic Homebuilding:
                               
Unit settlements:
                               
Northeast
    1,166       1,087       3,249       2,692  
Southeast
    3,306       2,621       9,362       8,234  
Midwest
    2,137       1,631       5,520       4,936  
Central
    2,347       2,024       6,066       5,283  
West
    4,468       3,796       14,415       11,548  
 
                       
 
    13,424       11,159       38,612       32,693  
 
                       
Average selling price
  $ 294     $ 261     $ 287     $ 259  
 
                       
 
                               
Unit net new orders*:
                               
Northeast
    778       687       3,197       3,098  
Southeast
    2,887       1,994       10,941       9,021  
Midwest
    1,145       1,077       5,396       4,736  
Central
    1,288       1,231       5,987       5,125  
West
    2,842       3,476       15,055       13,009  
 
                       
 
    8,940       8,465       40,576       34,989  
 
                       
Unit net new orders — dollars*
  $ 2,650,000     $ 2,410,000     $ 12,101,000     $ 9,555,000  
 
                       
 
                               
Unit backlog:
                               
Northeast
                    1,483       1,535  
Southeast
                    5,305       3,726  
Midwest
                    1,277       1,401  
Central
                    1,077       1,156  
West
                    6,774       6,134  
 
                           
 
                    15,916       13,952  
 
                           
Dollars in backlog
                  $ 5,154,000     $ 4,147,000  
 
                           

* Unit net new orders for the year ended December 31, 2003 do not include 1,051 units of backlog acquired and the related dollars.

8


 

Pulte Homes, Inc.
Business Operating Data, continued
($000’s omitted)
(Unaudited)

                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2004     2003     2004     2003  
MORTGAGE ORIGINATIONS:
                               
 
                               
Origination volume
    12,316       9,083       35,232       28,655  
 
                       
 
                               
Origination principal
  $ 2,384,800     $ 1,621,100     $ 6,739,200     $ 4,989,500  
 
                       
 
                               
Capture rate percentage
    88.8 %     83.3 %     87.8 %     82.0 %
 
                       

Pulte Homes, Inc.
Supplemental Information
($000’s omitted)
(Unaudited)

                                 
    Three Months Ended     Year Ended  
    December 31,     December 31,  
    2004     2003     2004     2003  
Interest expense:
                               
Homebuilding (included in home cost of sales)
  $ 45,688     $ 27,999     $ 133,049     $ 78,708  
Corporate
    11,610       11,091       49,121       42,645  
Financial Services
    2,592       1,963       7,241       7,386  
 
                       
Total interest expense
  $ 59,890     $ 41,053     $ 189,411     $ 128,739  
 
                       
 
                               
Depreciation & amortization
  $ 12,831     $ 10,545     $ 46,296     $ 39,419  
 
                       

9

GRAPHIC 3 k91784k91784eo1.gif GRAPHIC begin 644 k91784k91784eo1.gif M1TE&.#=A?0!-`/<``````(````"``("`````@(``@`"`@,#`P,#!AR1<Z2FGW_GHUPM^ZCI)%+/ITR,FOA MO'/#5DZ;^/+:S3U?OEWUQ[1_5NY<)/W[] MX^6)GJ\^=W__^>9]9U]O_ED6FG5V`3A=?A;)5V!_F+7W('[<5;>?<#0M."%Z M#";7V'L7^@<@=!TFN*&&SE&XH'G7(0C>6/<%Z-&((1*87W@EZJ>@AR?1&)N# MY069HV(QH@B>@`.1*.*$0@ZY'I(R\B?>CTOB6%EP)R:YDX_4`8GD8EB6F"*7 MUGGI8F%A0JDEAALJ::.`.\*H8(I2@MAEE>G%B==]%1[IXIIWOGEFEG(6^.&* M4R)7(7MZ0O:7G7]*>>!JBAI*Z)YW_=;B:+Y-:J63V37*XXTU*C?C@XWF*6:1 M%HXZ*)6EG?_Z:8=J)DG?CHS&.MMF&/KYYYP-#AI9IA+FBRFJHJ#9X98_>TFEAG_]=>JM+G1WEWJ&NBKJN M=-E*2Z^XY@+ZK8Z&#LBH7.3!B:^L]-:+D\&V%BLPD;!Q)A:TUBJ,(,3%)J<8 M9(0)NY*&I$T'FFR..?QQL!I'K%2$:[X(,H_Z>IKPRR(S]B3"KIFLU\JO2>3N MSKNZW-#(F*H;,LJFU48!`0`[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----