XML 59 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information (Statement of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Homebuilding        
Home sale revenues $ 2,450,054 $ 1,965,641 $ 4,361,652 $ 3,551,063
Land sale and other revenues 66,904 8,944 79,461 11,632
Total homebuilding revenues 2,516,958 1,974,585 4,441,113 3,562,695
Financial Services 52,764 47,275 98,702 89,042
Consolidated revenues 2,569,722 2,021,860 4,539,815 3,651,737
Homebuilding Cost of Revenues:        
Home sale cost of revenues (1,862,133) (1,549,937) (3,322,073) (2,767,615)
Land sale cost of revenues (38,183) (87,599) (49,731) (90,827)
Total cost of revenues (1,900,316) (1,637,536) (3,371,804) (2,858,442)
Financial Services expenses (32,224) (28,478) (64,436) (56,846)
Selling, general, and administrative expenses (226,056) (216,211) (466,950) (452,479)
Other expense, net (1,956) (17,088) (3,263) (22,157)
Intercompany interest 0 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries 409,170 122,547 633,362 261,813
Income tax (expense) benefit (85,081) (21,798) (138,521) (69,545)
Income (loss) before equity in income (loss) of subsidiaries 324,089 100,749 494,841 192,268
Equity in income (loss) of subsidiaries 0 0 0 0
Net income 324,089 100,749 494,841 192,268
Other comprehensive income 30 20 50 41
Comprehensive income (loss) 324,119 100,769 494,891 192,309
Eliminating Entries        
Homebuilding        
Home sale revenues 0 0 0 0
Land sale and other revenues 0 0 0 0
Total homebuilding revenues 0 0 0 0
Financial Services 0 0 0 0
Consolidated revenues 0 0 0 0
Homebuilding Cost of Revenues:        
Home sale cost of revenues 0 0 0 0
Land sale cost of revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Financial Services expenses 0 0 0 0
Selling, general, and administrative expenses 0 0 0 0
Other expense, net 0 0 0 0
Intercompany interest 0 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries 0 0 0 0
Income tax (expense) benefit 0 0 0 0
Income (loss) before equity in income (loss) of subsidiaries 0 0 0 0
Equity in income (loss) of subsidiaries (608,679) (157,800) (903,887) (294,169)
Net income (608,679) (157,800) (903,887) (294,169)
Other comprehensive income 0 0 0 0
Comprehensive income (loss) (608,679) (157,800) (903,887) (294,169)
PulteGroup, Inc.        
Homebuilding        
Home sale revenues 0 0 0 0
Land sale and other revenues 0 0 0 0
Total homebuilding revenues 0 0 0 0
Financial Services 0 0 0 0
Consolidated revenues 0 0 0 0
Homebuilding Cost of Revenues:        
Home sale cost of revenues 0 0 0 0
Land sale cost of revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Financial Services expenses 0 0 0 0
Selling, general, and administrative expenses 0 0 0 0
Other expense, net (196) (129) (336) (259)
Intercompany interest (2,085) (544) (3,553) (878)
Income (loss) before income taxes and equity in income (loss) of subsidiaries (2,281) (673) (3,889) (1,137)
Income tax (expense) benefit 547 256 934 432
Income (loss) before equity in income (loss) of subsidiaries (1,734) (417) (2,955) (705)
Equity in income (loss) of subsidiaries 325,823 101,166 497,796 192,973
Net income 324,089 100,749 494,841 192,268
Other comprehensive income 30 20 50 41
Comprehensive income (loss) 324,119 100,769 494,891 192,309
Guarantor Subsidiaries        
Homebuilding        
Home sale revenues 2,421,643 1,945,312 4,316,500 3,521,958
Land sale and other revenues 66,418 7,399 77,977 9,311
Total homebuilding revenues 2,488,061 1,952,711 4,394,477 3,531,269
Financial Services 0 0 0 0
Consolidated revenues 2,488,061 1,952,711 4,394,477 3,531,269
Homebuilding Cost of Revenues:        
Home sale cost of revenues (1,840,487) (1,533,402) (3,286,043) (2,743,042)
Land sale cost of revenues (37,884) (86,408) (48,714) (89,004)
Total cost of revenues (1,878,371) (1,619,810) (3,334,757) (2,832,046)
Financial Services expenses (133) (124) (275) (263)
Selling, general, and administrative expenses (221,590) (210,110) (453,535) (428,085)
Other expense, net (13,436) (23,877) (21,037) (36,763)
Intercompany interest 0 0 0 0
Income (loss) before income taxes and equity in income (loss) of subsidiaries 374,531 98,790 584,873 234,112
Income tax (expense) benefit (75,977) (12,733) (125,508) (58,658)
Income (loss) before equity in income (loss) of subsidiaries 298,554 86,057 459,365 175,454
Equity in income (loss) of subsidiaries 24,504 11,013 37,068 18,266
Net income 323,058 97,070 496,433 193,720
Other comprehensive income 0 0 0 0
Comprehensive income (loss) 323,058 97,070 496,433 193,720
Non-Guarantor Subsidiaries        
Homebuilding        
Home sale revenues 28,411 20,329 45,152 29,105
Land sale and other revenues 486 1,545 1,484 2,321
Total homebuilding revenues 28,897 21,874 46,636 31,426
Financial Services 52,764 47,275 98,702 89,042
Consolidated revenues 81,661 69,149 145,338 120,468
Homebuilding Cost of Revenues:        
Home sale cost of revenues (21,646) (16,535) (36,030) (24,573)
Land sale cost of revenues (299) (1,191) (1,017) (1,823)
Total cost of revenues (21,945) (17,726) (37,047) (26,396)
Financial Services expenses (32,091) (28,354) (64,161) (56,583)
Selling, general, and administrative expenses (4,466) (6,101) (13,415) (24,394)
Other expense, net 11,676 6,918 18,110 14,865
Intercompany interest 2,085 544 3,553 878
Income (loss) before income taxes and equity in income (loss) of subsidiaries 36,920 24,430 52,378 28,838
Income tax (expense) benefit (9,651) (9,321) (13,947) (11,319)
Income (loss) before equity in income (loss) of subsidiaries 27,269 15,109 38,431 17,519
Equity in income (loss) of subsidiaries 258,352 45,621 369,023 82,930
Net income 285,621 60,730 407,454 100,449
Other comprehensive income 0 0 0 0
Comprehensive income (loss) $ 285,621 $ 60,730 $ 407,454 $ 100,449