XML 64 R49.htm IDEA: XBRL DOCUMENT v3.23.1
NOTES PAYABLE (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
Equity_Instrument
$ / shares
Dec. 31, 2021
USD ($)
Equity_Instrument
$ / shares
Oct. 31, 2018
Debt Instrument [Line Items]      
Interest rate     1.00%
Principal Outstanding $ 30,418 $ 22,339  
Unamortized Discount 2,918 4,332  
Carrying Amount $ 27,562 $ 18,007  
Shares Underlying Notes | Equity_Instrument 41,644,749 10,173,099  
2013 Notes payable [Member]      
Debt Instrument [Line Items]      
Interest rate 10.00% 10.00%  
Term of Notes Due on demand Due on demand  
Principal Outstanding $ 763 $ 869  
Carrying Amount $ 763 $ 869  
2021 Notes payable [Member]      
Debt Instrument [Line Items]      
Interest rate 11.00% 11.00%  
Term of Notes Due on demand - 2 years Due on demand - 2 years  
Term of Notes 2 years 2 years  
Principal Outstanding $ 2,843 $ 3,030  
Carrying Amount $ 2,843 3,030  
2022 Notes Payable [Member]      
Debt Instrument [Line Items]      
Term of Notes Due on demand - 15 months    
Term of Notes 15 months    
Principal Outstanding $ 3,696    
Unamortized Discount 108    
Carrying Amount $ 3,588    
2022 Notes Payable [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Interest rate 10.00%    
2022 Notes Payable [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Interest rate 28.00%    
Notes Payable [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 7,302 3,899  
Unamortized Discount 108    
Carrying Amount 7,194 3,899  
Principal Outstanding, Current 6,919 2,399  
Unamortized Discount, Current 105    
Notes payable, current 6,814 2,399  
Principal Outstanding, Non Current 383 1,500  
Unamortized Discount, Noncurrent 3    
Notes payable, non-current $ 380 $ 1,500  
2020 Notes payable - related parties [Member]      
Debt Instrument [Line Items]      
Interest rate 12.00% 12.00%  
Term of Notes Due on demand Due on demand  
Principal Outstanding $ 100 $ 100  
Carrying Amount $ 100 $ 100  
2021 Notes payable - related parties [Member]      
Debt Instrument [Line Items]      
Interest rate 12.00% 12.00%  
Term of Notes Due on demand Due on demand  
Principal Outstanding $ 700 $ 700  
Carrying Amount $ 700 700  
2022 Notes payable - related parties [Member]      
Debt Instrument [Line Items]      
Term of Notes Due on demand - 5 years    
Term of Notes 5 years    
Principal Outstanding $ 5,026    
Unamortized Discount 175    
Carrying Amount [1] 4,913    
Fair value of embedded derivative $ 62,000    
2022 Notes payable - related parties [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Interest rate 6.00%    
2022 Notes payable - related parties [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Interest rate 12.00%    
Notes payable - related parties [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 5,826 800  
Unamortized Discount 175    
Carrying Amount 5,713 800  
Principal Outstanding, Current 2,305 800  
Notes payable, current 2,367 $ 800  
Principal Outstanding, Non Current 3,521    
Unamortized Discount, Noncurrent 175    
Notes payable, non-current $ 3,346    
2020 Convertible Notes Payable [Member]      
Debt Instrument [Line Items]      
Interest rate 12.00% 12.00%  
Term of Notes 3 years 3 years  
Term of Notes 3 years 3 years  
Conversion Price | $ / shares [2] $ 10.00 $ 10.00  
Principal Outstanding $ 3,150 $ 3,150  
Carrying Amount $ 3,150 $ 3,150  
Shares Underlying Notes | Equity_Instrument 326,655 316,756  
2021 Convertible Notes Payable [Member]      
Debt Instrument [Line Items]      
Interest rate 2.00% 2.00%  
Term of Notes 3 years 3 years  
Term of Notes 3 years 3 years  
Conversion Price | $ / shares [3] $ 0.37 $ 1.48  
Principal Outstanding $ 14,140 $ 14,490  
Unamortized Discount 2,635 4,332  
Carrying Amount $ 11,505 $ 10,158  
Shares Underlying Notes | Equity_Instrument 41,318,094 9,856,343  
Convertible Notes Payable [Member]      
Debt Instrument [Line Items]      
Principal Outstanding $ 17,290 $ 17,640  
Unamortized Discount 2,635 4,332  
Carrying Amount $ 14,655 $ 13,308  
Shares Underlying Notes | Equity_Instrument 41,644,749 10,173,099  
Principal Outstanding, Current $ 17,290 $ 14,490  
Unamortized Discount, Current 2,635 4,332  
Notes payable, current $ 14,655 $ 10,158  
Shares Underlying Notes, Current | Equity_Instrument 41,644,749 9,856,343  
Principal Outstanding, Non Current   $ 3,150  
Notes payable, non-current   $ 3,150  
Shares Underlying Notes, Non Current | Equity_Instrument   316,756  
[1] Includes $62,000 of the fair value of embedded derivative.
[2] This note is convertible into shares of EMI Holding, Inc., a wholly owned subsidiary of Emmaus Life Sciences, Inc.
[3] The notes are convertible into shares of common stock of Emmaus Life Sciences, Inc. Beginning February 28, 2022, the note holders became entitled to call for redemption of the convertible notes payable at any time. Accordingly, the notes are classified as current liabilities at December 31, 2022