UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 5, 2014
COLUMBIA LABORATORIES, INC.
(Exact name of registrant as specified in its charter)
Delaware | 001-10352 | 59-2758596 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
4 Liberty Square Boston, Massachusetts |
02109 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (617) 639-1500
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
2.02. Results of Operations and Financial Condition.
On March 5, 2014, Columbia Laboratories, Inc. (the Company), issued a press release announcing the financial results for the three-month and twelve-month periods ended December 31, 2013, entitled Columbia Laboratories Reports Fourth Quarter and Full Year 2013 Financial Results (the Press Release). A copy of the Press Release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.
The information contained in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed filed for the purposes of Section 18 of the United States Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of Section 18. Furthermore, the information shall not be deemed incorporated by reference into any registration statement or any other filing under the United States Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. | Financial Statements and Exhibits. |
(d) | Exhibits. |
Exhibit |
Description | |
99.1 | Press Release dated March 5, 2014, entitled Columbia Laboratories Reports Fourth Quarter and Full Year 2013 Financial Results. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
COLUMBIA LABORATORIES, INC. | ||||
By: | /s/ Jonathan Lloyd Jones | |||
Name: | Jonathan Lloyd Jones | |||
Title: | Vice President & Chief Financial Officer |
Date: March 5, 2014
Exhibit 99.1
Contact: Jonathan Lloyd Jones Vice President & CFO Columbia Laboratories, Inc. (617) 639-1500
FOR IMMEDIATE RELEASE |
Tricia Truehart Senior Associate The Trout Group LLC (646) 378-2953 |
Columbia Laboratories Reports Fourth Quarter and Full Year 2013 Financial Results
BOSTON, MA March 5, 2014 - Columbia Laboratories, Inc. (Nasdaq: CBRX) today announced financial results of the three- and twelve-month periods ended December 31, 2013.
Financial highlights for the fourth quarter of 2013:
| Total net revenues grew 10% to $7.8 million compared to $7.1 million in the fourth quarter of 2012. |
| GAAP income from operations was $0.8 million compared to $1.0 million in the fourth quarter of 2012. |
| GAAP diluted earnings per share (EPS) was $0.06 compared to GAAP diluted EPS of $0.09 in the fourth quarter of 2012. |
| Non-GAAP adjusted net income was $1.0 million, or $0.08 per diluted share, compared to $1.9 million, or $0.17 per diluted share, in the fourth quarter of 2012. |
Financial highlights for full-year 2013:
| Total net revenues grew 13% to $29.2 million compared to $25.8 million in 2012. |
| GAAP income from operations was $5.9 million compared to $2.8 million in 2012. |
| GAAP diluted EPS was $0.52 compared to $0.26 in 2012. |
| Non-GAAP adjusted net income was $8.2 million, or $0.73 per diluted share, compared to $4.3 million or $0.39 per diluted share in 2012. |
2013 was a transformative year for Columbia, highlighted by our acquisition of Molecular Profiles. This world-class provider of pharmaceutical development, clinical trial manufacturing, and advanced analytical and consulting services was a key contributor to our double digit revenue growth, and the combined entity is benefitting from multiple synergies, said Frank Condella, Columbias president and CEO. We entered 2014 with a strong balance sheet and the right elements in place to deliver long-term revenue growth.
Fourth Quarter Financial Highlights
Revenues: For the fourth quarter of 2013, revenues increased 10% to $7.8 million as compared with $7.1 million for the same period in 2012. Product revenues from Merck Serono S.A. (Merck Serono) were $3.5 million, a decrease of $1.4 million or 29% as compared to $4.9 million in the fourth quarter of 2012. The decrease primarily reflects the absence of CRINONE® (progesterone gel) orders from one of Merck Seronos higher-volume, higher-margin markets during the fourth quarter of 2013. This was due to Merck Serono not shipping CRINONE into this market during a routine license renewal period. During the first three quarters of 2013, Merck Serono increased product shipments in order to meet anticipated inventory requirements for this market during the renewal period. There were no product revenues from Actavis Inc. (Actavis) in the fourth quarter of 2013, as compared to $1.2 million in the fourth quarter of 2012.
Service revenues were $3.0 million for the three months ended December 31, 2013. This was the Companys first full quarter of service revenues following the acquisition of Molecular Profiles in September, 2013.
4 Liberty Square Fourth Floor Boston, MA 02109
TEL: (617) 639-1500 FAX: (617) 482-0618 http://www.columbialabs.com
Columbia Laboratories Reports Fourth Quarter and Full Year 2013 Financial Results March 5, 2014 |
Page 2 |
Gross Profit/Margin: Gross profit for the fourth quarter of 2013 was $3.5 million, compared to $4.0 million for the same period in 2012. Gross profit as a percentage of total revenues was 44% for the fourth quarter of 2013, compared to 56% in the fourth quarter of 2012. The lower gross margin primarily reflects the absence of sales to Merck Serono for one of its higher-volume, higher-margin markets during the fourth quarter of 2013.
Operating Expenses: Operating expenses decreased to $2.7 million for the fourth quarter of 2013, compared to $3.0 million for the fourth quarter of 2012.
Net Income: The Company recorded net income of $1.1 million, or $0.09 per basic and $0.06 per diluted share, for the fourth quarter of 2013, compared to net income of $2.6 million, or $0.24 per basic and $0.09 per diluted share, for the fourth quarter of 2012. Non-GAAP adjusted net income was $1.0 million, or $0.08 per fully diluted share, for the fourth quarter of 2013, compared to $1.9 million, or $0.17 per fully diluted share, for the fourth quarter of 2012. The reconciliation of net income to Non-GAAP adjusted net income is included at the end of this press release.
Full Year 2013 Financial Highlights:
Revenues: Total revenues for the year ended December 31, 2013 were $29.2 million, an increase of $3.4 million or 13% over the prior year. Full year revenues included $21.3 million in product revenues from Merck Serono, an increase of $4.1 million or 24% from the prior year. There were no product revenues from Actavis in 2013, as compared to $4.3 million in 2012.
Service revenues from our wholly-owned subsidiary, Molecular Profiles, which we acquired on September 12, 2013, were $3.6 million.
Gross Profit/Margin: For the year ended December 31, 2013, gross profit increased to $16.0 million as compared to $13.0 million for 2012, and the gross margin increased from 50% to 55%, primarily driven by increased sales to Merck Serono for its higher-volume, higher-margin countries.
Operating Expenses: Operating expenses for the year ended December 31, 2013, were $10.1 million, a decrease of $0.1 million compared to the prior year.
Net Income: The Company recorded net income of $6.7 million, or $0.59 per basic and $0.52 per diluted share, for the year ended December 31, 2013, compared to net income of $9.9 million, or $0.91 per basic and $0.26 per diluted share, for the prior year. Non-GAAP adjusted net income was $8.2 million, or $0.73 per fully diluted share outstanding, compared to $4.3 million, or $0.39 per fully diluted share outstanding for the prior year. The reconciliation of net income to Non-GAAP adjusted net income is included at the end of this press release.
Balance Sheet
Cash and cash equivalents were $20.7 million at December 31, 2013. Cash flow from operations generated during the three- and twelve-month periods ended December 31, 2013 was $2.1 million and $7.1 million, respectively.
Financial Outlook
CRINONE revenues fluctuate from quarter-to-quarter and year-to-year based in part on the timing of product batch shipments to Merck Serono. As previously disclosed, Merck Serono built up its inventory of CRINONE during the first three quarters of 2013 for one of its higher-volume, higher-margin markets in anticipation of a routine license renewal. During the renewal period, which commenced in the fourth quarter of 2013 and is expected to continue through the first half of 2014, Merck Serono is not expected to ship CRINONE into this market. As a result of the shift in timing of these batch orders, product revenue from Merck Serono was lower for the fourth quarter of 2013; this is expected to continue through the first half of 2014. The Company expects underlying CRINONE worldwide in-market sales will continue to increase throughout 2014 and beyond, driven by Merck Seronos continued growth in emerging markets and entry into new markets.
4 Liberty Square Fourth Floor Boston, MA 02109
TEL: (617) 639-1500 FAX: (617) 482-0618 http://www.columbialabs.com
Columbia Laboratories Reports Fourth Quarter and Full Year 2013 Financial Results March 5, 2014 |
Page 3 |
The Company does not expect any future product revenue from Actavis; in early 2014, Actavis launched a next-generation CRINONE product for the U.S. market, which it is manufacturing in-house. The Company expects to continue receiving a 10% royalty on Actavis U.S. net sales of CRINONE through mid-2020.
Columbia expects to maintain a positive cash flow from operations going forward.
Conference Call
As previously announced, Columbias management will hold a conference call to discuss financial results for the fourth quarter and year ended December 31, 2013, as follows:
Date: | Wednesday, March 5, 2014 | |
Time: | 8:30 am EST | |
Dial-in numbers: | Toll-free: (877) 870-4263 (U.S.) or (855) 669-9657 (Canada) | |
International: (412) 317-0790 | ||
Conference ID: | 10040650 | |
Webcast (live & archive): | www.columbialabs.com, under Investor or click here |
The teleconference replay will be available approximately one hour after completion through Tuesday, March 11, 2014, at (877) 344-7529 (U.S.) or (412) 317-0088. The conference ID for the replay is 10040650. The archived webcast will be available for one year via the aforementioned URLs.
Non-GAAP Financial Presentation
To supplement our consolidated financial statements presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), Columbia uses non-GAAP measures. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The non-GAAP financial measures included in this press release exclude acquisition-related costs, severance and relocation costs associated with the workforce reduction and relocation from Livingston, New Jersey to Boston, Massachusetts, and the change in the fair value of stock warrants. This exclusion may be different from, and therefore not comparable to, similar measures used by other companies.
Columbias management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain expenses and expenditures that may not be indicative of our core business operating results. Columbia believes that both management and investors may benefit from referring to these non-GAAP financial measures in assessing Columbias performance and when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate managements internal comparisons to Columbias historical performance and our competitors operating results. Columbia believes that these non-GAAP measures may be useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision-making.
About Columbia Laboratories
Columbia Laboratories, Inc. provides pharmaceutical development, clinical trial manufacturing, and advanced analytical and consulting services to the pharmaceutical industry. The Company has a successful heritage in pharmaceutical research and development, particularly in womens healthcare and drug delivery. Its most successful product to date, CRINONE® 8% (progesterone gel), is marketed by Actavis, Inc. in the U.S. and by Merck Serono S.A. in over 60 additional countries worldwide. For more information, please visit www.columbialabs.com.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: This communication contains forward-looking statements, which statements are indicated by the words may, will, plans, believes, expects, anticipates, potential, should, and similar expressions. These include all statements relating to expected financial performance, including, without limitation, statements involving revenue projections for fiscal 2014, the expected timing of the license renewals, the potential for CRINONEs entry into new markets, and the Companys future growth prospects. Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause actual results to differ
4 Liberty Square Fourth Floor Boston, MA 02109
TEL: (617) 639-1500 FAX: (617) 482-0618 http://www.columbialabs.com
Columbia Laboratories Reports Fourth Quarter and Full Year 2013 Financial Results March 5, 2014 |
Page 4 |
materially from those projected in the forward-looking statements. These statements are based on managements expectations and customer forecasts as of March 5, 2014. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. Factors that might cause future results to differ include, but are not limited to, the following: Actavis and Merck Seronos success in marketing CRINONE for use in infertility in their respective markets; changes in timing and quantity to Merck Seronos CRINONE supply orders; timely and successful renewals by Merck Serono of the license for CRINONE in major ex-U.S. markets; Merck Seronos success in gaining entry to new markets for CRINONE; the successful launch by Actavis of the next-generation vaginal progesterone product for the U.S. market; our ongoing ability to retain current and attract new customers; difficulties or delays in manufacturing; the availability and pricing of third-party sourced products and materials; successful compliance with FDA, MHRA and other governmental regulations applicable to manufacturing facilities, products and/or businesses; changes in the laws and regulations; the ability to obtain and enforce patents and other intellectual property rights; the impact of patent expiration; the impact of competitive products and pricing; our inability to maintain effective internal controls over reporting; the strength of the United States dollar relative to international currencies, particularly the euro, British pound and the Swiss franc; competitive, economic, and regulatory factors in the pharmaceutical and healthcare industry; general economic conditions; and other risks and uncertainties that may be detailed, from time-to-time, in Columbias reports filed with the SEC, including, but not limited to, its Annual Report on Form 10-K for the period ended December 31, 2012. Columbia does not undertake any responsibility to revise or update any forward-looking statements contained herein, except as expressly required by law.
CRINONE® is a registered trademark of Actavis, Inc. in the U.S. and of Merck Serono S.A. outside the U.S.
Molecular Profiles is a trademark of Molecular Profiles Ltd., a wholly-owned subsidiary of Columbia Laboratories, Inc.
(tables follow)
4 Liberty Square Fourth Floor Boston, MA 02109
TEL: (617) 639-1500 FAX: (617) 482-0618 http://www.columbialabs.com
Columbia Laboratories Reports Fourth Quarter and Full Year 2013 Financial Results March 5, 2014 |
Page 5 |
COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Revenues |
||||||||||||||||
Product revenues |
$ | 3,488,278 | $ | 4,931,203 | $ | 21,336,458 | $ | 17,925,954 | ||||||||
Product revenues from related party |
| 1,197,920 | | 4,304,519 | ||||||||||||
Service Revenues |
2,996,753 | | 3,640,453 | | ||||||||||||
Royalties |
110,480 | 48,358 | 394,491 | 380,473 | ||||||||||||
Royalties from related party |
911,707 | 879,297 | 3,436,173 | 3,079,379 | ||||||||||||
Other revenues |
300,000 | 34,484 | 418,877 | 138,052 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net revenues |
7,807,218 | 7,091,262 | 29,226,452 | 25,828,377 | ||||||||||||
Cost of product revenues |
2,482,502 | 3,132,640 | 10,903,459 | 12,788,264 | ||||||||||||
Cost of service revenues |
1,857,833 | | 2,347,426 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenues |
4,340,335 | 3,132,640 | 13,250,885 | 12,788,264 | ||||||||||||
Gross profit |
3,466,883 | 3,958,622 | 15,975,567 | 13,040,113 | ||||||||||||
Operating expenses |
||||||||||||||||
Sales and marketing |
360,173 | | 438,950 | | ||||||||||||
Research and development (net of reimbursement from related party: three months 2012 - $0; twelve months 2012 - $435,199) |
| (85,903 | ) | | 770,642 | |||||||||||
Acquisition related expenses |
183,422 | | 1,623,368 | | ||||||||||||
General and administrative |
2,156,647 | 3,083,402 | 8,038,283 | 9,459,963 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
2,700,242 | 2,997,499 | 10,100,601 | 10,230,605 | ||||||||||||
Income from operations |
766,641 | 961,123 | 5,874,966 | 2,809,508 | ||||||||||||
Interest (expense) income, net |
(24,474 | ) | 56,949 | 71,279 | 238,033 | |||||||||||
Change in fair value of stock warrants |
316,599 | 1,595,530 | 794,280 | 6,995,099 | ||||||||||||
Other income (expense), net |
42,978 | 15,428 | (14,187 | ) | (122,660 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
1,101,744 | 2,629,030 | 6,726,338 | 9,919,980 | ||||||||||||
Income tax provision (benefit) |
14,390 | (2,311 | ) | 22,564 | 2,707 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 1,087,354 | $ | 2,631,341 | $ | 6,703,774 | $ | 9,917,273 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted net income per share |
$ | 0.06 | $ | 0.09 | $ | 0.52 | $ | 0.26 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted average shares outstanding |
12,062,346 | 11,069,125 | 11,273,456 | 11,063,034 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic net income per share |
$ | 0.09 | $ | 0.24 | $ | 0.59 | $ | 0.91 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic weighted average shares outstanding |
12,045,601 | 10,916,358 | 11,259,347 | 10,914,476 | ||||||||||||
|
|
|
|
|
|
|
|
4 Liberty Square Fourth Floor Boston, MA 02109
TEL: (617) 639-1500 FAX: (617) 482-0618 http://www.columbialabs.com
Columbia Laboratories Reports Fourth Quarter and Full Year 2013 Financial Results March 5, 2014 |
Page 6 |
COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2013 |
December 31, 2012 |
|||||||
(Unaudited) | ||||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 20,715,414 | $ | 13,204,067 | ||||
Short-term investments |
| 15,433,967 | ||||||
Accounts receivable, net |
8,097,032 | 3,353,636 | ||||||
Inventories |
2,583,455 | 2,626,606 | ||||||
Prepaid expenses and other current assets |
831,138 | 1,284,279 | ||||||
|
|
|
|
|||||
Total current assets |
32,227,039 | 35,902,555 | ||||||
|
|
|
|
|||||
Property and equipment, net |
13,226,330 | 927,227 | ||||||
Intangibles, net |
2,828,451 | | ||||||
Goodwill |
11,151,925 | | ||||||
Deferred tax assets |
570,033 | | ||||||
Other noncurrent assets |
88,682 | 38,882 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 60,092,460 | $ | 36,868,664 | ||||
|
|
|
|
|||||
Liabilities and stockholders equity: |
||||||||
Accounts payable |
$ | 2,805,112 | $ | 1,435,660 | ||||
Accrued expenses |
2,488,096 | 2,216,524 | ||||||
Deferred revenue |
753,979 | 93,750 | ||||||
Note payable |
250,162 | | ||||||
|
|
|
|
|||||
Total current liabilities |
6,297,349 | 3,745,934 | ||||||
|
|
|
|
|||||
Deferred revenue, net of current portion |
2,242,746 | 33,526 | ||||||
Note payable, net of current portion |
3,745,275 | | ||||||
Common stock warrant liability |
379,468 | 1,173,747 | ||||||
Total Liabilities |
12,664,838 | 4,953,207 | ||||||
Commitments and Contingencies |
||||||||
Series C preferred stock |
550,000 | 550,000 | ||||||
Total stockholders equity |
46,877,622 | 31,365,457 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 60,092,460 | $ | 36,868,664 |
4 Liberty Square Fourth Floor Boston, MA 02109
TEL: (617) 639-1500 FAX: (617) 482-0618 http://www.columbialabs.com
Columbia Laboratories Reports Fourth Quarter and Full Year 2013 Financial Results March 5, 2014 |
Page 7 |
COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES
Reconciliation of GAAP Income Statement Measures to Non-GAAP Income Statement Measures (Unaudited)
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Income from operations |
$ | 766,641 | $ | 961,123 | $ | 5,874,966 | $ | 2,809,508 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP adjustments to income from operations: |
||||||||||||||||
Acquisition related expenses |
183,422 | | 1,623,368 | | ||||||||||||
Costs associated with severance and relocation |
24,000 | 905,872 | 651,794 | 1,389,209 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Non-GAAP adjustments to income from operations |
207,422 | 905,872 | 2,275,162 | 1,389,209 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP adjusted income from operations |
$ | 974,063 | $ | 1,866,995 | $ | 8,150,128 | $ | 4,198,717 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net income |
$ | 1,087,354 | $ | 2,631,341 | $ | 6,703,774 | $ | 9,917,273 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP adjustments to net income: |
||||||||||||||||
Acquisition related expenses |
183,422 | | 1,623,368 | | ||||||||||||
Costs associated with severance and relocation |
24,000 | 905,872 | 651,794 | 1,389,209 | ||||||||||||
Change in fair value of stock warrants |
(316,599 | ) | (1,595,530 | ) | (794,280 | ) | (6,995,099 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Non-GAAP adjustments to net income |
(109,177 | ) | (689,658 | ) | 1,480,882 | (5,605,890 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP adjusted net income |
$ | 978,177 | $ | 1,941,683 | $ | 8,184,656 | $ | 4,311,383 | ||||||||
|
|
|
|
|
|
|
|
4 Liberty Square Fourth Floor Boston, MA 02109
TEL: (617) 639-1500 FAX: (617) 482-0618 http://www.columbialabs.com
Columbia Laboratories Reports Fourth Quarter and Full Year 2013 Financial Results March 5, 2014 |
Page 8 |
COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES
Reconciliation of GAAP Income Statement Measures to Non-GAAP Income Statement Measures (Unaudited)
(Continued)
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Diluted net income per share |
$ | 0.06 | $ | 0.09 | $ | 0.52 | $ | 0.26 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Acquisition related expenses |
0.02 | | 0.14 | | ||||||||||||
Costs associated with severance and relocation |
0.00 | 0.08 | 0.06 | 0.13 | ||||||||||||
Change in fair value of stock warrants |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Non-GAAP adjustments to net income |
0.02 | 0.08 | 0.20 | 0.13 | ||||||||||||
Non-GAAP diluted adjusted net income per share |
$ | 0.08 | $ | 0.17 | $ | 0.73 | $ | 0.39 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares used to compute diluted net income per share |
12,062,346 | 11,069,125 | 11,273,456 | 11,063,034 |
###
4 Liberty Square Fourth Floor Boston, MA 02109
TEL: (617) 639-1500 FAX: (617) 482-0618 http://www.columbialabs.com
UXAB^]K]"]KL!J;+V_Z7_TFG+U.<=BYYS"#D>B.*PTTC!'
M+OB>TO0^*S=V?%[XH[.)$SY*;=OQ8ZE^3VWH\"ZFV_>5_'^MC-]=W3;+Y6Z>
MO;O_`&K[PC^K]+"[VWN=Q>E>>I:O?9M>`84WE'G?V,'Q96-W198J\79HR!B.
ME'<3#BI&?K+-CHYO&O"`2K#"$PH`T:A\'G_U$W^SB5NWNB?>+QC1=X>H8]2B
M`OF*A7^4L'J&/4H@+YBH5_E+''\'(U>4=8?O\=\8]C%#T:H3[
M-"?"M8M(NU7''3"@!0`H`4`80GE'G?V,'Q96-W198J]?9HR!B.E'<3#BH.?K
M+-CHYO&O"`2K#"$PH`T:A\'G_P!1-_LXE;M[HGWB\8T7>'J&/4H@+YBH5_E+
M''\'(U>4=8?O\=\8]C%#T:H3[-"?"M8M(NU7''3"@!0`H`4`80GE'G?V,'Q9
M6-W198J]?9HR!B.E'<3#BH.?K+-CHYO&O"`2K#"$PH`T:A\'G_U$W^SB5NWN
MB?>+QC1=X>H8]2B`OF*A7^4L4>=_8P?%E8W=%EBKU]FC(&(Z4=Q,.*@Y^LLV.CF\:\(!*
ML,(3"@#2GL