8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant To Section 13 Or 15(d) of The Securities Exchange Act of 1934
	August 22, 2019
Date of Report (Date of earliest event reported)

RAVEN INDUSTRIES INC

(Exact name of registrant as specified in its charter)

SD	001-07982		46-0246171
(State or other jurisdiction of incorporation)	(Commission File Number)		(IRS Employer Identification No.)
205 East 6th Street, P.O. Box 5107	Sioux Falls	SD	57117-5107
(Address of principal executive offices)			(Zip Code)

(605) 336-2750

(Registrant's telephone number including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock, $1 par value	RAVN		NASDAQ	Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).          

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.      o

Item 2.02. Results of Operations and Financial Condition

Attached as Exhibit 99.1 to this current report on Form 8-K is a press release issued by Raven Industries, Inc. (herein referred to as the “Registrant” or the “Company”) on August 22, 2019 regarding earnings for the second quarter of fiscal year 2020. The information in this report, including Exhibit 99.1, is being furnished pursuant to Item 2.02 of Form 8-K and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and Section 11 of the Securities Act of 1933 or otherwise subject to the liabilities of those sections. Furnishing this current report on Form 8-K does not constitute an admission by Raven Industries, Inc. as to the materiality of any information contained in this current report that is required to be disclosed solely by Item 2.02.

Item 9.01. Financial Statements and Exhibits

Exhibit No.	Description
99.1	Raven Industries, Inc. press release dated August 22, 2019
101.INS	Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH	Inline XBRL Taxonomy Extension Schema
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase
104	Cover page Interactive Data File is formatted in Inline XBRL and is contained in Exhibits 101

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

                                

RAVEN INDUSTRIES, INC.

/s/ Steven E. Brazones

Steven E. Brazones

Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

Dated: August 22, 2019

EX-99.1

Exhibit 99.1

Raven Industries Reports Second Quarter Fiscal 2020 Results

Sioux Falls, S.D. - August 22, 2019 - Raven Industries, Inc. (the Company) (NASDAQ: RAVN) today reported financial results for the second quarter that ended July 31, 2019.

Noteworthy Items:

• Longer than expected OEM plant shutdowns and limited field application activities by ag retailers significantly impacted second quarter performance for Applied Technology and the consolidated results;

• Applied Technology showcased its latest precision ag innovations during the annual Raven Technology Summit events, which included the division's new vision row steering technology, VSN™;

• Applied Technology’s operations in Latin America continue to benefit greatly from increased investment with sales in Brazil doubling versus the second quarter of last year;

• Engineered Films returned to normal operating efficiency levels during the second quarter of fiscal 2020, less than six months after going live on its new enterprise resource planning (ERP) platform;

• In partnership with Loon, Aerostar developed and manufactured a stratospheric balloon that Loon flew for a record 223 days of flight, surpassing the previous record of 198 days;

• Aerostar increased its sales of stratospheric balloons and radar systems year-over-year as a result of the division's research and development investments to advance the technical capabilities of these core product lines;

• The Company repurchased 103 thousand shares during the second quarter at an average price of $34.15 for a total of $3.5 million.

Second Quarter Results:

Net sales for the second quarter of fiscal 2020 were $98.1 million, down 4.5 percent versus the second quarter of fiscal 2019. Each division experienced a year-over-year decline, but the majority of the decrease in consolidated net sales was driven by lower sales in Applied Technology as unusually poor spring planting conditions in the U.S. resulted in several key OEM plant shutdowns.

Operating income for the second quarter of fiscal 2020 was $10.6 million versus operating income of $16.6 million in the second quarter of fiscal 2019, decreasing 36.4 percent year-over-year. The year-over-year decline was primarily driven by negative operating leverage as a result of lower sales volume. Operating income also reflected increased investment in research and development activities in both the Applied Technology and Aerostar divisions. The Company has purposefully increased its investment in research and development activities to drive future growth through new product innovation and advancing current marketplace technologies.

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 2

Net income for the second quarter of fiscal 2020 was $8.8 million, or $0.24 per diluted share, versus net income of $13.7 million, or $0.38 per diluted share, in last year's second quarter. The Company's effective tax rate, excluding discrete items, was consistent with the second quarter of last year at approximately 19 percent. The prior year's second quarter net income benefited from approximately $0.5 million of favorable discrete tax items that did not reoccur in the second quarter of fiscal 2020.

Ag Market Conditions:

Applied Technology's ag market conditions deteriorated significantly compared to the division's expectations at the beginning of the second quarter. Abnormally wet weather in the U.S. caused challenging field conditions which negatively impacted planting and application activities in the field and drove reductions in customer demand. According to the U.S. Department of Agriculture (USDA), U.S. farmers were unable to plant crops on more than 19 million acres in 2019. This is the highest number of prevent plant acres since the USDA began reporting this statistic in 2007. Given these challenges, several key OEMs responded with greater than expected plant shutdowns in order to recalibrate production levels to align with a lower forecast of new machine sales. This temporarily halted sprayer unit production and reduced demand for precision ag technology. As a result, Applied Technology's OEM and aftermarket demand in the second quarter of fiscal 2020 experienced a significant decline. Nevertheless, Applied Technology's competitive position remains strong. The division is strongly positioned to realize additional market share gains by leveraging its market-leading technologies and increased investment in research and development.

Balance Sheet and Cash Flow:

At the end of the second quarter of fiscal 2020, cash and cash equivalents totaled $69.1 million, increasing $7.8 million from the prior quarter. The sequential increase in cash was driven primarily by the collection of accounts receivable, partially offset by increased inventory spending.

During the second quarter of fiscal 2020, the Company repurchased approximately 103,000 shares at an average price of $34.15 per share for a total of $3.5 million. Year-to-date, the Company has purchased $5.8 million of shares. The Company's remaining repurchase authorization is approximately $22 million.

Net working capital as a percentage of annualized net sales deteriorated, from 24.9 percent in the second quarter of last year to 27.1 percent in this year’s second quarter.³ The increase in net working capital was led by an increase in inventory within Engineered Films and Applied Technology. Both divisions expected higher sales demand in the second quarter and prepared inventory levels to meet those expectations.

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 3

Applied Technology Division:

Net sales for Applied Technology in the second quarter of fiscal 2020 were $27.4 million, down 9.9 percent year-over-year. Geographically, domestic sales declined 13.6 percent year-over-year, driven primarily by lower market demand brought about by the challenging spring planting conditions. On an international basis, sales increased 3.4 percent year-over-year. The division continued to achieve significant growth and market share gains in Latin America as a result of its investment into the region and strong OEM relationships. The division's commitment to increase its Latin America presence and introduce its market-leading technologies to one of the world's largest ag economies is expected to be a strong contributor to the division's future growth.

Division operating income in the second quarter of fiscal 2020 was $4.8 million, down $3.9 million or 44.8 percent versus the second quarter of fiscal 2019. The year-over-year decrease was driven primarily by lower sales volume and the resulting decline in operating leverage. In addition, incremental investments in selling and research and development activities to accelerate the integration and growth of the recently acquired AgSync business unfavorably impacted operating income in the second quarter.

Incremental investments are increasing the speed of product integration and adoption into the marketplace. During the second quarter, the division released its new Connected Workflow™ suite. This offering integrates Applied Technology's AgSync™, Slingshot® and Viper® 4+ hardware and software to allow end-users to connect their home office to technology in the field and then back again. This seamless connectivity is expected to drive increased visibility by ag retailers into key performance indicators such as work, idle, and transit times. Ag retailers using the platform have experienced, on average, a 20 percent gain in operational efficiency by simplifying planning and work order generation, field application and invoice creation.

Engineered Films Division:

Net sales for Engineered Films in the second quarter of fiscal 2020 were $57.5 million, down $1.4 million or 2.3 percent year-over-year. The division experienced end-market challenges during the second quarter in the geomembrane market as well as lower than anticipated customer demand in the industrial market. These challenges were partially offset as the division caught up on the fulfillment of sales orders that were delayed from the first quarter due to the ERP platform transition.

Division operating income in the second quarter of fiscal 2020 was $10.2 million, down $0.7 million or 6.1 percent versus the second quarter of fiscal 2019. Division operating income, as a percentage of sales, decreased from 18.4 percent in the second quarter of last year to 17.6 percent in this year's second quarter. The decrease in operating income was primarily driven by higher selling expenses. Operating inefficiencies experienced in the first quarter of fiscal 2020 from the implementation of the Company's new ERP platform were resolved in the

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 4

second quarter. The division expects to generate additional efficiency gains as it grows and matures in its use of the new system.

Aerostar Division:

Net sales for Aerostar during the second quarter of fiscal 2020 were $13.2 million, down $0.3 million or 2.4 percent versus the second quarter of fiscal 2019. The reported sales decline was driven by a decrease in aerostat sales of $3.8 million; however, the division's core stratospheric balloon and radar product platforms grew over 30percent on a combined basis. Aerostat sales vary significantly from year to year, as customer demand is inherently inconsistent. The division's aerostat product line is very competitive and can generate above division average margins. The division will continue to supply aerostats as demand requires and invest appropriately to do so.

Division operating income in the second quarter of fiscal 2020 was $2.9 million, down $0.9 million versus the second quarter of fiscal 2019. The decrease was driven by reduced aerostat sales, higher selling expenses and increased investment in research and development. During the second quarter, the division launched 41 balloons, more than double the number launched in the second quarter of fiscal 2019. The division continues to advance its stratospheric balloon platform performance. During the second quarter, Loon completed a 223 day flight of a balloon platform designed and manufactured by Aerostar, setting a new duration record.

Market Outlook:

Applied Technology's ag market conditions became increasingly challenging in the second quarter as unusually wet conditions in the U.S. caused historic prevented planting acres and a significant reduction in expected crop production and yields. While the decline in expected crop production has driven grain prices higher, the Company does not anticipate any significant changes in end-market demand during the second half of this fiscal year for precision agriculture equipment.

The energy market in the second quarter experienced slower demand compared to prior year's second quarter, as West Texas Intermediate (WTI) oil prices and Permian Basin rig counts were down 17 percent and 6 percent year-over-year, respectively. The Company expects energy market related demand for Engineered Films to follow Permian Basin rig counts in the second half of the year.

There have been no significant changes in how the Company is monitoring the global trade environment and tariff developments from both a supplier and customer perspective. The Company believes it has effectively managed its supply chain with minimal impact to financial results. The Company will continue to monitor the global trade environment and the related impact of its uncertainty on certain grain prices and end-customer sentiment.

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 5

Raven Technology Summit Events:

Applied Technology hosted dealers, OEM partners and ag retailers at its annual Raven Technology Summit events during the second quarter of fiscal 2020. These customer-focused events are highly attended, as they feature the division's latest technology and help set the stage for the division's channel to outfit next year’s fleet. During the events, the division released its latest vision row steering technology, VSN™. VSN™ utilizes a camera based vision solution to navigate machine paths (e.g., through row crops). This new offering is able to operate in conjunction with, or independent of, global positioning system (GPS) guidance. Ag retailers are eager to adopt this new technology, as it is expected to have an immediate impact on reducing operator fatigue, increasing application speeds, and increasing return on investment.

Other event highlights included product integration with Slingshot^® AgSync and the division's latest advancement in boom leveling capabilities. Applied Technology unveiled its first product integration with Slingshot^® AgSync, which provides Operator Pro functionality embedded into its Viper 4 field computer. This full solution now offered to ag retailers can help them gain on average 20 percent in operational efficiency. AutoBoom^® XRT is the division's latest in boom leveling technology. Boom height control is a critical component to maximizing sprayer efficacy, and the division showcased this product at its Technology Summit by providing side-by-side comparisons, proving XRT as the superior offering in the marketplace today.

Fiscal 2020 Outlook:

"End-market conditions impacting our Applied Technology division during the second quarter were significantly more challenging than expected,” said Dan Rykhus, President and CEO. “Because of this and other challenges experienced in the first half of fiscal 2020, we have updated our previous expectations of achieving year-over-year growth in both sales and division profit for the full-year in each division. These updates are outlined by division below.

“Applied Technology experienced challenging conditions in the first half of fiscal 2020 that were far worse than we expected three months ago. These market conditions resulted in a 10 percent decline in sales during the second quarter. As we begin the second half of the year, we expect OEM machine production rates to improve relative to the first half of fiscal 2020, and market share gains from new product growth, international expansion and continued success with recently-acquired AgSync to help offset the challenging U.S. end-market conditions. At this time, we expect the division’s fiscal 2020 second half sales and division profit to exceed the prior year’s second half results. Additionally, we believe our strong OEM relationships and best-in-class technology have positioned us for significant growth and success over the long term.

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 6

"Engineered Films also had end-market challenges in the first half of fiscal 2020 primarily due to weakness in the Industrial and Geomembrane markets. In addition, the division experienced difficult year-over-year comparisons due to prior year hurricane recovery film sales. However, the division is well positioned to capitalize on the investments it has made over the past two years, and we expect year-over-year sales growth in the second half of this year.

"Aerostar continues to achieve new milestones and lead the industry with its stratospheric balloon capabilities. The division showed strength in its core markets during the first half of the year and invested more aggressively in research and development to support long-term growth opportunities. We are excited about the division's future as it continues to invest in both its product and technical service offerings.

"While the Company experienced unexpected near-term challenges in the second quarter, the fundamentals of the Company remain very strong and we continue to improve our competitive positioning in each of our operating divisions. We will continue to invest for the long term through research and development to drive new product innovation, capital equipment to improve and augment our unique production capabilities, and the pursuit and closure of additional strategic acquisitions.

“While we will not achieve the growth in sales and division profit in every division this fiscal year as we previously expected, we do expect a stronger second half sales performance for each division, relative to the prior year.

"More importantly, I firmly believe we are much better positioned today to face end-market challenges due to the investment discipline we maintained during the previous end-market challenges we experienced. Our disciplined approach to continual investment is supported by the confidence we have in our ability to improve our market-leading positions and drive long-term growth," concluded Rykhus.

Regulation G:

The information presented in this earnings release regarding consolidated sales, Engineered Films' net sales excluding the impact of hurricane recovery film sales, and consolidated and segment earnings before interest, taxes, depreciation, and amortization (EBITDA), do not conform to generally accepted accounting principles (GAAP) and should not be construed as an alternative to the reported results determined in accordance with GAAP. Additionally, management has included this non-GAAP information to assist in understanding the operating performance of the Company and its operating segments as well as the comparability of results. The non-GAAP information provided may not be consistent with the methodologies used by other companies. All non-GAAP information is reconciled with reported GAAP results in the tables below.

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 7

About Raven Industries, Inc.:

Raven Industries (NASDAQ: RAVN) is dedicated to providing innovative, high-value products and solutions that solve great challenges throughout the world. Raven is a leader in precision agriculture, high-performance specialty films, and lighter-than-air technologies. Since 1956, Raven has designed, produced, and delivered exceptional solutions, earning the company a reputation for innovation, product quality, high performance, and unmatched service. For more information, visit http://ravenind.com.

Forward-Looking Statements:

This news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the expectations, beliefs, intentions or strategies regarding the future. The Company intends that all forward-looking statements be subject to the safe harbor provisions of the Private Securities Litigation Reform Act.

Generally, forward-looking statements can be identified by words such as "may," "will," "plan," "believe," "expect," "intend," "anticipate," "potential," "should," "estimate," "predict," "project," "would," and similar expressions, which are generally not historical in nature. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future - including statements relating to our future operating or financial performance or events, our strategy, goals, plans and projections regarding our financial position, our liquidity and capital resources, and our product development - are forward-looking statements.

Management believes that these forward-looking statements are reasonable as and when made. However, caution should be taken not to place undue reliance on any such forward-looking statements, because such statements speak only as of the date when made. Our Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain known risks, as described in the Company’s 10K under Item 1A, and unknown risks and uncertainties that may cause actual results to differ materially from

our Company’s historical experience and our present expectations or projections.

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 8

Contact Information:

Bo Larsen

Investor Relations Director

Raven Industries, Inc.

+1(605)-336-2750

Source: Raven Industries, Inc.

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 9

RAVEN INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Dollars and shares in thousands, except earnings per share) (Unaudited)

	Three Months Ended July 31,								Six Months Ended July 31,
	2019			2018			Fav (Un) Change		2019			2018			Fav (Un) Change
Net sales	$	98,058		$	102,684		(4.5	)%	$	196,236		$	213,813		(8.2	)%
Cost of sales	66,720			68,076					129,832			139,207
Gross profit	31,338			34,608			(9.4	)%	66,404			74,606			(11.0	)%
Gross profit percentage	32.0		%	33.7		%			33.8		%	34.9		%
Research and development expenses	7,067			6,151					14,338			11,436
Selling, general, and administrative expenses	13,701			11,828					26,375			25,010
Operating income	10,570			16,629			(36.4	)%	25,691			38,160			(32.7	)%
Operating income percentage	10.8		%	16.2		%			13.1		%	17.8		%
Other income (expense), net	383			(139		)			314			5,540
Income before income taxes	10,953			16,490			(33.6	)%	26,005			43,700			(40.5	)%
Income tax expense	2,187			2,769					4,029			7,832
Net income	8,766			13,721			(36.1	)%	21,976			35,868			(38.7	)%
Net income (loss) attributable to noncontrolling interest	—			44					—			56
Net income attributable to Raven Industries, Inc.	$	8,766		$	13,677		(35.9	)%	$	21,976		$	35,812		(38.6	)%
Net income per common share:
- Basic	$	0.24		$	0.38		(36.8	)%	$	0.61		$	1.00		(39.0	)%
- Diluted	$	0.24		$	0.38		(36.8	)%	$	0.60		$	0.98		(38.8	)%
Weighted average common shares:
- Basic	36,062			35,995					36,065			35,955
- Diluted	36,247			36,425					36,325			36,410

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 10

RAVEN INDUSTRIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands) (Unaudited)

	July 31		January 31		July 31
	2019		2019		2018
ASSETS
Cash and cash equivalents	$	69,131	$	65,787	$	65,439
Accounts receivable, net	60,700		54,472		61,348
Inventories	61,311		54,076		55,993
Other current assets	8,727		8,736		5,372
Total current assets	199,869		183,071		188,152
Property, plant and equipment, net	104,654		106,615		106,716
Goodwill and amortizable intangibles, net	66,200		67,235		58,210
Other assets	5,789		3,324		2,837
TOTAL ASSETS	$	376,512	$	360,245	$	355,915
LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable	$	15,722	$	8,272	$	14,882
Accrued and other liabilities	22,996		24,781		22,608
Total current liabilities	38,718		33,053		37,490
Other liabilities	22,816		18,235		16,315
Shareholders' equity	314,978		308,957		302,110
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$	376,512	$	360,245	$	355,915

Net Working Capital and Net Working Capital Percentage3
Accounts receivable, net	$	60,700		$	54,472		$	61,348
Plus: Inventories	61,311			54,076			55,993
Less: Accounts payable	15,722			8,272			14,882
Net working capital3	$	106,289		$	100,276		$	102,459
Annualized net sales	$	392,232		$	352,088		$	410,736
Net working capital percentage3	27.1		%	28.5		%	24.9		%

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 11

RAVEN INDUSTRIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands) (Unaudited)

	Six Months Ended July 31,
	2019			2018
Cash flows from operating activities:
Net income	$	21,976		$	35,868
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	8,122			7,401
Other operating activities, net	(3,938		)	(4,617		)
Net cash provided by operating activities	26,160			38,652
Cash flows from investing activities:
Capital expenditures	(3,784		)	(6,853		)
Proceeds from sale or maturity of investments	993			6,668
Purchases of investments	(907		)	(164		)
Proceeds (disbursements) from sale of assets, settlement of liabilities	—			832
Other investing activities, net	20			(1,971		)
Net cash used in investing activities	(3,678		)	(1,488		)
Cash flows from financing activities:
Dividends paid	(9,353		)	(9,326		)
Payments for common shares repurchased	(5,781		)	—
Payment of acquisition-related contingent liabilities	(717		)	(499		)
Other financing activities, net	(3,241		)	(2,032		)
Net cash used in financing activities	(19,092		)	(11,857		)
Effect of exchange rate changes on cash	(46		)	(403		)
Net increase in cash and cash equivalents	3,344			24,904
Cash and cash equivalents at beginning of period	65,787			40,535
Cash and cash equivalents at end of period	$	69,131		$	65,439

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 12

RAVEN INDUSTRIES, INC.

SALES AND OPERATING INCOME BY SEGMENT

(Dollars in thousands) (Unaudited)

	Three Months Ended July 31,								Six Months Ended July 31,
	2019			2018			Fav (Un) Change		2019			2018			Fav (Un) Change
Net sales
Applied Technology	$	27,371		$	30,362		(9.9	)%	$	69,096		$	70,792		(2.4	)%
Engineered Films	57,516			58,875			(2.3	)%	101,808			118,867			(14.4	)%
Aerostar	13,189			13,517			(2.4	)%	25,379			24,418			3.9	%
Intersegment eliminations	(18		)	(70		)			(47		)	(264		)
Consolidated net sales	$	98,058		$	102,684		(4.5	)%	$	196,236		$	213,813		(8.2	)%
Operating income
Applied Technology	$	4,849		$	8,788		(44.8	)%	$	18,085		$	24,736		(26.9	)%
Engineered Films	10,150			10,806			(6.1	)%	16,513			24,002			(31.2	)%
Aerostar	2,943			3,835			(23.3	)%	4,939			6,640			(25.6	)%
Intersegment eliminations	1			19					2			4
Total segment income	$	17,943		$	23,448		(23.5	)%	$	39,539		$	55,382		(28.6	)%
Corporate expenses	(7,373		)	(6,819		)	(8.1	)%	(13,848		)	(17,222		)	19.6	%
Consolidated operating income	$	10,570		$	16,629		(36.4	)%	$	25,691		$	38,160		(32.7	)%
Operating income percentages
Applied Technology	17.7		%	28.9		%	(1,120)bps		26.2		%	34.9		%	(870)bps
Engineered Films	17.6		%	18.4		%	(80)bps		16.2		%	20.2		%	(400)bps
Aerostar	22.3		%	28.4		%	(610)bps		19.5		%	27.2		%	(770)bps
Consolidated operating income	10.8		%	16.2		%	(540)bps		13.1		%	17.8		%	(470)bps

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 13

RAVEN INDUSTRIES, INC.

EBITDA REGULATION G RECONCILIATION⁴

(Dollars in thousands) (Unaudited)

	Three Months Ended July 31,								Six Months Ended July 31,
							Fav (Un)								Fav (Un)
Segments	2019			2018			Change		2019			2018			Change
Applied Technology
Reported operating income	$	4,849		$	8,788		(44.8	)%	$	18,085		$	24,736		(26.9	)%
Plus: Depreciation and amortization	971			750			29.5	%	1,999			1,500			33.3	%
ATD EBITDA	$	5,820		$	9,538		(39.0	)%	$	20,084		$	26,236		(23.4	)%
ATD EBITDA % of Net Sales	21.3		%	31.4		%			29.1		%	37.1		%
Engineered Films
Reported operating income	$	10,150		$	10,806		(6.1	)%	$	16,513		$	24,002		(31.2	)%
Plus: Depreciation and amortization	2,427			2,327			4.3	%	4,724			4,648			1.6	%
EFD EBITDA	$	12,577		$	13,133		(4.2	)%	$	21,237		$	28,650		(25.9	)%
EFD EBITDA % of Net Sales	21.9		%	22.3		%			20.9		%	24.1		%
Aerostar
Reported operating income	$	2,943		$	3,835		(23.3	)%	$	4,939		$	6,640		(25.6	)%
Plus: Depreciation and amortization	219			218			0.5	%	440			437			0.7	%
Aerostar EBITDA	$	3,162		$	4,053		(22.0	)%	$	5,379		$	7,077		(24.0	)%
Aerostar EBITDA % of Net Sales	24.0		%	30.0		%			21.2		%	29.0		%
Consolidated
Net Income attributable to Raven Industries	$	8,766		$	13,677		(35.9	)%	$	21,976		$	35,812		(38.6	)%
Interest (income) expense, net	(204		)	(22		)			(434		)	(59		)
Income tax expense	2,187			2,769					4,029			7,832
Plus: Depreciation and amortization	4,040			3,718					8,122			7,401
Consolidated EBITDA	$	14,789		$	20,142		(26.6	)%	$	33,693		$	50,986		(33.9	)%
Consolidated EBITDA % of Net Sales	15.1		%	19.6		%			17.2		%	23.8		%

-more-                         

Raven Industries Second Quarter 2020 Results

August 22, 2019

Page 14

RAVEN INDUSTRIES, INC.

NET SALES EXCLUDING HURRICANE RECOVERY FILM SALES REGULATION G RECONCILIATION^{1 & 2}

(Dollars in thousands) (Unaudited)

	Three Months Ended July 31,						Six Months Ended July 31,
	2019		2018		Fav (Un) Change		2019		2018		Fav (Un) Change
Engineered Films
Reported Net Sales	$	57,516	$	58,875	(2.3	)%	$	101,808	$	118,867	(14.4	)%
Less: Hurricane Recovery Film Sales	806		—				823		8,919		(90.8	)%
Net Sales, Excluding Hurricane Recovery Film Sales2	$	56,710	$	58,875	(3.7	)%	$	100,985	$	109,948	(8.2	)%
Consolidated Raven
Reported Net Sales	$	98,058	$	102,684	(4.5	)%	$	196,236	$	213,813	(8.2	)%
Less: Hurricane Recovery Film Sales	806		—				823		8,919		(90.8	)%
Net Sales, Excluding Hurricane Recovery Film Sales1	$	97,252	$	102,684	(5.3	)%	$	195,413	$	204,894	(4.6	)%

____________________________

¹ Consolidated net sales excluding the impact of hurricane recovery film sales is a non-GAAP financial measure defined as consolidated net sales less hurricane recovery film sales.

² Engineered Films' net sales excluding the impact of hurricane recovery film sales is a non-GAAP financial measure defined as Engineered Films' net sales less hurricane recovery film sales.

³ Net working capital is defined as accounts receivable, (net) plus inventories less accounts payable. Net working capital percentage is defined as net working capital divided by four times quarterly sales for each respective period.

⁴ EBITDA is a non-GAAP financial measure defined on a consolidated basis as net income attributable to Raven Industries, Inc., plus income taxes, plus depreciation and amortization expense, plus interest (income) expense, (net). On a segment basis, it is defined as operating income plus depreciation expense and amortization expense. EBITDA margin is defined as EBITDA divided by net sales.

######

XML

Document and Entity Information Document	Aug. 22, 2019
Document Information [Line Items]
Entity Central Index Key	0000082166
Entity Emerging Growth Company	false
Document Type	8-K
Document Period End Date	Aug. 22, 2019
Entity Registrant Name	RAVEN INDUSTRIES INC
Entity Incorporation, State or Country Code	SD
Entity File Number	001-07982
Entity Tax Identification Number	46-0246171
Entity Address, Address Line One	205 East 6th Street, P.O. Box 5107
Entity Address, City or Town	Sioux Falls
Entity Address, State or Province	SD
Entity Address, Postal Zip Code	57117-5107
City Area Code	605
Local Phone Number	336-2750
Title of 12(b) Security	Common Stock, $1 par value
Trading Symbol	RAVN
Security Exchange Name	NASDAQ
Written Communications	false
Soliciting Material	false
Pre-commencement Tender Offer	false
Pre-commencement Issuer Tender Offer	false
Amendment Flag	false