XML 25 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
OPERATING ACTIVITIES:    
Net income $ 4,861us-gaap_ProfitLoss $ 11,034us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 4,363us-gaap_DepreciationAmortizationAndAccretionNet 4,115us-gaap_DepreciationAmortizationAndAccretionNet
Change in fair value of acquisition-related contingent consideration 212ravn_Changeinfairvalueofacquisitionrelatedcontingentconsideration 155ravn_Changeinfairvalueofacquisitionrelatedcontingentconsideration
(Income) Loss from equity investment (2)us-gaap_IncomeLossFromEquityMethodInvestments 19us-gaap_IncomeLossFromEquityMethodInvestments
Deferred income taxes 110us-gaap_DeferredIncomeTaxExpenseBenefit (1,046)us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation expense 752us-gaap_ShareBasedCompensation 991us-gaap_ShareBasedCompensation
Change in operating assets and liabilities:    
Accounts receivable 10,756us-gaap_IncreaseDecreaseInAccountsReceivable (579)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (4,496)us-gaap_IncreaseDecreaseInInventories (188)us-gaap_IncreaseDecreaseInInventories
Other assets (3,218)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,947)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Operating liabilities (4,105)us-gaap_IncreaseDecreaseInOperatingLiabilities 5,613us-gaap_IncreaseDecreaseInOperatingLiabilities
Other operating activities, net (210)us-gaap_OtherOperatingActivitiesCashFlowStatement 11us-gaap_OtherOperatingActivitiesCashFlowStatement
Net cash provided by operating activities 9,023us-gaap_NetCashProvidedByUsedInOperatingActivities 18,178us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:    
Capital expenditures (5,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,900)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Receipts related to business acquisitions 351us-gaap_ProceedsFromPreviousAcquisition 0us-gaap_ProceedsFromPreviousAcquisition
Other investing activities, net 216us-gaap_PaymentsForProceedsFromOtherInvestingActivities (112)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (4,433)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,012)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:    
Dividends paid (4,940)us-gaap_PaymentsOfOrdinaryDividends (4,371)us-gaap_PaymentsOfOrdinaryDividends
Payments for common shares repurchased (2,563)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Payments of acquisition-related contingent liability (614)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (454)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Debt issuance costs paid (454)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Restricted stock units vested and issued (458)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Employee stock option exercises net of tax benefit 0us-gaap_ProceedsFromStockOptionsExercised 30us-gaap_ProceedsFromStockOptionsExercised
Other financing activities, net (15)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (9,044)us-gaap_NetCashProvidedByUsedInFinancingActivities (4,795)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (43)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 44us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (4,497)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 10,415us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 51,949us-gaap_CashAndCashEquivalentsAtCarryingValue 52,987us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 47,452us-gaap_CashAndCashEquivalentsAtCarryingValue $ 63,402us-gaap_CashAndCashEquivalentsAtCarryingValue