XML 46 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Jan. 31, 2013
OPERATING ACTIVITIES:      
Net income $ 31,796us-gaap_ProfitLoss $ 42,902us-gaap_ProfitLoss $ 52,555us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 14,761us-gaap_DepreciationAmortizationAndAccretionNet 12,449us-gaap_DepreciationAmortizationAndAccretionNet 11,496us-gaap_DepreciationAmortizationAndAccretionNet
Amortization of intangible assets 2,608us-gaap_AmortizationOfIntangibleAssets 1,746us-gaap_AmortizationOfIntangibleAssets 1,602us-gaap_AmortizationOfIntangibleAssets
Gain on acquisition-related contingent liability settlement 0ravn_BusinessAcquisitionContingentConsiderationGainLossOnSettlement 0ravn_BusinessAcquisitionContingentConsiderationGainLossOnSettlement (508)ravn_BusinessAcquisitionContingentConsiderationGainLossOnSettlement
Change in fair value of acquisition-related contingent consideration 714ravn_BusinessCombinationChangeInConsiderationArrangementsIncreaseDecreaseInAmountOfContingentConsideration 540ravn_BusinessCombinationChangeInConsiderationArrangementsIncreaseDecreaseInAmountOfContingentConsideration 784ravn_BusinessCombinationChangeInConsiderationArrangementsIncreaseDecreaseInAmountOfContingentConsideration
Income from equity investment (28)us-gaap_IncomeLossFromEquityMethodInvestments (116)us-gaap_IncomeLossFromEquityMethodInvestments (156)us-gaap_IncomeLossFromEquityMethodInvestments
Deferred income taxes (958)us-gaap_DeferredIncomeTaxExpenseBenefit 623us-gaap_DeferredIncomeTaxExpenseBenefit (1,803)us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation expense 4,213us-gaap_ShareBasedCompensation 4,198us-gaap_ShareBasedCompensation 3,075us-gaap_ShareBasedCompensation
Change in operating assets and liabilities 7,973us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (10,449)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 9,199us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Other operating activities, net (996)us-gaap_OtherOperatingActivitiesCashFlowStatement 943us-gaap_OtherOperatingActivitiesCashFlowStatement 212us-gaap_OtherOperatingActivitiesCashFlowStatement
Net cash provided by operating activities 60,083us-gaap_NetCashProvidedByUsedInOperatingActivities 52,836us-gaap_NetCashProvidedByUsedInOperatingActivities 76,456us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:      
Capital expenditures (17,041)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (30,701)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (29,675)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments related to business acquisitions, net of cash acquired (12,472)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Sales of short-term investments 500us-gaap_ProceedsFromSaleOfShortTermInvestments 0us-gaap_ProceedsFromSaleOfShortTermInvestments 0us-gaap_ProceedsFromSaleOfShortTermInvestments
Purchases of short-term investments (500)us-gaap_PaymentsToAcquireShortTermInvestments (250)us-gaap_PaymentsToAcquireShortTermInvestments 0us-gaap_PaymentsToAcquireShortTermInvestments
Other investing activities, net (473)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (664)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (255)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (29,986)us-gaap_NetCashProvidedByUsedInInvestingActivities (31,615)us-gaap_NetCashProvidedByUsedInInvestingActivities (29,930)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:      
Dividends paid (18,519)us-gaap_PaymentsOfDividends (17,465)us-gaap_PaymentsOfDividends (15,244)us-gaap_PaymentsOfDividends
Proceeds from revolving line of credit 2,127us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Payment of revolving line of credit and acquistion-related debt (14,116)us-gaap_RepaymentsOfOtherDebt 0us-gaap_RepaymentsOfOtherDebt 0us-gaap_RepaymentsOfOtherDebt
Payment of acquisition related contingent liabilities (533)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (353)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (8,367)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Other financing activities, net 376us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 464us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 604us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (30,665)us-gaap_NetCashProvidedByUsedInFinancingActivities (17,354)us-gaap_NetCashProvidedByUsedInFinancingActivities (23,007)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (470)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (233)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (8)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (1,038)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,634us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 23,511us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 52,987us-gaap_CashAndCashEquivalentsAtCarryingValue 49,353us-gaap_CashAndCashEquivalentsAtCarryingValue 25,842us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year $ 51,949us-gaap_CashAndCashEquivalentsAtCarryingValue $ 52,987us-gaap_CashAndCashEquivalentsAtCarryingValue $ 49,353us-gaap_CashAndCashEquivalentsAtCarryingValue