XML 39 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
9 Months Ended
Oct. 31, 2012
Segment Reporting [Abstract]  
Business segment net sales and operating income results
Business segment net sales and operating income results are as follows:
 
Three Months Ended
 
Nine Months Ended
 
October 31,
2012
 
October 31,
2011
 
October 31,
2012
 
October 31,
2011
Net sales
 
 
 
 
 
 
 
Applied Technology Division
$
39,534

 
$
35,263

 
$
133,346

 
$
112,716

Engineered Films Division
33,316

 
34,947

 
111,195

 
97,497

Aerostar Division
26,385

 
24,173

 
78,865

 
78,126

Intersegment eliminations (a)
(2,224
)
 
(1,083
)
 
(6,806
)
 
(3,154
)
Consolidated net sales
$
97,011

 
$
93,300

 
$
316,600

 
$
285,185

 
 
 
 
 
 
 
 
Operating income (loss)
 
 
 
 
 
 
 
Applied Technology Division
$
12,289

 
$
11,547

 
$
47,248

 
$
40,950

Engineered Films Division
4,729

 
5,574

 
20,727

 
14,987

Aerostar Division
3,830

 
3,198

 
7,581

 
12,972

Intersegment eliminations (a)
(25
)
 
6

 
(87
)
 
6

Total reportable segment income
20,823

 
20,325

 
75,469

 
68,915

Administrative and general expenses
(4,451
)
 
(3,450
)
 
(13,258
)
 
(9,833
)
Consolidated operating income
$
16,372

 
$
16,875

 
$
62,211

 
$
59,082


(a) Intersegment sales were primarily from Aerostar to Applied Technology.

Reconciliation of revised segment sales, operating income, assets, capital expenditures and depreciation and amortization
The following tables show revised segment sales, operating income, assets, capital expenditures and depreciation and amortization for the fiscal years ended January 31, 2012, 2011 and 2010:
 
For the years ended January 31
 
2012
 
2011
 
2010
 
Previously Reported
 
Revised
 
Previously Reported
 
Revised
 
Previously Reported
 
Revised
APPLIED TECHNOLOGY DIVISION
 
 
 
 
 
 
 
 
 
 
 
Sales
$
132,632

 
$
145,261

 
$
100,090

 
$
107,910

 
$
86,217

 
$
94,005

Operating income
45,358

 
49,750

 
31,135

 
33,197

 
25,722

 
27,538

Assets
69,977

 
73,872

 
52,669

 
55,740

 
51,029

 
54,007

Capital expenditures
11,408

 
11,971

 
1,769

 
1,947

 
941

 
1,092

Depreciation and amortization
2,351

 
2,571

 
2,238

 
2,483

 
1,677

 
1,863

ENGINEERED FILMS DIVISION
 
 
 
 
 
 
 
 
 
 
 
Sales
$
133,481

 
$
133,481

 
$
105,838

 
$
105,838

 
$
63,783

 
$
63,783

Operating income (b)
21,501

 
21,501

 
19,622

 
19,622

 
10,232

 
10,232

Assets
65,100

 
65,100

 
46,519

 
46,519

 
35,999

 
35,999

Capital expenditures
10,937

 
10,937

 
8,450

 
8,450

 
1,460

 
1,460

Depreciation and amortization
4,313

 
4,313

 
3,452

 
3,452

 
3,707

 
3,707

AEROSTAR DIVISION
 
 
 
 
 
 
 
 
 
 
 
Sales
$
52,351

 
$
107,811

 
$
48,787

 
$
104,384

 
$
27,244

 
$
81,617

Operating income
11,468

 
18,308

 
9,407

 
17,209

 
5,634

 
12,849

Assets
51,822

 
72,089

 
18,140

 
38,366

 
10,462

 
28,665

Capital expenditures
3,875

 
4,105

 
2,190

 
2,621

 
332

 
471

Depreciation and amortization
1,079

 
1,684

 
757

 
1,335

 
398

 
1,151

ELECTRONIC SYSTEMS DIVISION
 
 
 
 
 
 
 
 
 
 
 
Sales
$
71,744

 
$

 
$
65,852

 
$

 
$
63,525

 
$

Operating income
11,264

 

 
9,917

 

 
8,979

 

Assets
24,281

 

 
23,385

 

 
21,216

 

Capital expenditures
793

 

 
609

 

 
290

 

Depreciation and amortization
825

 

 
823

 

 
939

 

INTERSEGMENT ELIMINATIONS
 
 
 
 
 
 
 
 
 
 
 
Sales
 
 
 
 
 
 
 
 
 
 
 
Engineered Films Division
$
(193
)
 
$
(193
)
 
$
(307
)
 
$
(307
)
 
$
(210
)
 
$
(210
)
Aerostar Division
(1
)
 
(4,389
)
 
(32
)
 
(2,891
)
 
(1
)
 
(1,382
)
     Electronic Systems Division
(8,503
)
 

 
(5,520
)
 

 
(2,776
)
 

     Applied Technology Division

 
(460
)
 

 
(226
)
 

 
(31
)
Operating income
(220
)
 
(188
)
 
(94
)
 
(41
)
 
60

 
8

Assets
(405
)
 
(286
)
 
(186
)
 
(98
)
 
(92
)
 
(57
)
REPORTABLE SEGMENTS TOTAL
 
 
 
 
 
 
 
 
 
 
 
Sales
$
381,511

 
$
381,511

 
$
314,708

 
$
314,708

 
$
237,782

 
$
237,782

Operating income (b)
89,371

 
89,371

 
69,987

 
69,987

 
50,627

 
50,627

Assets
210,775

 
210,775

 
140,527

 
140,527

 
118,614

 
118,614

Capital expenditures
27,013

 
27,013

 
13,018


13,018

 
3,023

 
3,023

Depreciation and amortization
8,568

 
8,568

 
7,270

 
7,270

 
6,721

 
6,721

CORPORATE & OTHER (a)
 
 
 
 
 
 
 
 
 
 
 
Operating (loss) from administrative expenses
$
(13,730
)
 
$
(13,730
)
 
$
(9,784
)
 
$
(9,784
)
 
$
(7,407
)
 
$
(7,407
)
Assets
34,928

 
34,928

 
47,233

 
47,233

 
51,695

 
51,695

Capital expenditures
2,002

 
2,002

 
954

 
954

 
279

 
279

Depreciation and amortization
700

 
700

 
361

 
361

 
387

 
387

TOTAL COMPANY
 
 
 
 
 
 
 
 
 
 
 
Sales
$
381,511

 
$
381,511

 
$
314,708

 
$
314,708

 
$
237,782

 
$
237,782

Operating income (b)
75,641

 
75,641

 
60,203

 
60,203

 
43,220

 
43,220

Assets
245,703

 
245,703

 
187,760

 
187,760

 
170,309

 
170,309

Capital expenditures
29,015

 
29,015

 
13,972

 
13,972

 
3,302

 
3,302

Depreciation and amortization
9,268

 
9,268

 
7,631

 
7,631

 
7,108

 
7,108

(a) Assets are principally cash, investments, deferred taxes, and other receivables.
(b) The year ended January 31, 2011 includes a $451 pre-tax gain on disposition of assets.