XML 37 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions of and Investments in Businesses and Technologies (Tables)
12 Months Ended
Jan. 31, 2012
Business Acquisition [Line Items]  
Pro forma consolidated condensed financial results of operations
The following pro forma consolidated condensed financial results of operations are presented as if the acquisition described above had been completed at the beginning of each period presented:
 
 
For the years ended January 31
 
 
2012
 
2011
Pro forma net sales
 
$
395,974

 
$
328,361

Pro forma net income attributable to Raven Industries, Inc.
 
49,907

 
39,948

 
 
 
 
 
Pro forma earnings per common share:
 
 
 
 
Basic
 
$
2.75

 
$
2.21

Diluted
 
$
2.74

 
$
2.21

Changes in the net carrying value of the investment in SST
Changes in the net carrying value of the investment in SST (Investment in Affiliate) were as follows:
 
 
As of January 31
 
 
2012
 
2011
 
2010
Balance at beginning of year
 
$
4,728

 
$
5,010

 
$

Acquisition
 

 

 
5,000

Raven's share of SST earnings
 
156

 
195

 
10

Amortization of intangible assets
 
(475
)
 
(477
)
 

Balance at end of year
 
$
4,409

 
$
4,728

 
$
5,010

Vista Research [Member]
 
Business Acquisition [Line Items]  
Total purchase price allocated to the estimated fair values of assets acquired and liabilities assumed
The total purchase price has been allocated to the estimated fair values of assets acquired and liabilities assumed as follows:
Cash
 
 
 
$
320

Accounts receivable
 
 
 
2,375

Inventory
 
 
 
264

Other current and long term assets
 
 
 
3,342

Property, plant, and equipment, net
 
 
 
834

Goodwill
 
 
 
11,497

Existing technology
 
 
 
4,300

Customer relationships
 
 
 
3,260

Other intangibles
 
 
 
250

Current liabilities
 
 
 
(3,023
)
Other liabilities
 
 
 
(150
)
Total purchase price
 
 
 
$
23,269

Ranchview [Member]
 
Business Acquisition [Line Items]  
Total purchase price allocated to the estimated fair values of assets acquired and liabilities assumed
The allocation of the purchase price is summarized below:
Goodwill
 
 
 
$
2,734

Existing technology
 
 
 
900

Other intangibles
 
 
 
175

Total
 
 
 
$
3,809