XML 142 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Schedule of Debt [Table Text Block]
Our debt is as follows (in thousands):
 
 
 
December 31,
 
 
 
2013
 
2012
 
Tranche B Loan
 
$
19,480
 
$
35,000
 
Delayed Draw Term Loan Agreement
 
 
 
 
13,465
 
ABL Facility
 
 
51,800
 
 
 
Retail Credit Agreement
 
 
26,000
 
 
 
Less: unamortized debt discount – warrants
 
 
 
 
(6,014)
 
Less: unamortized debt discount – embedded derivative
 
 
 
 
(60)
 
 
 
 
 
 
 
 
 
Total debt, net of unamortized debt discount
 
 
97,280
 
 
42,391
 
Less: current maturities
 
 
(3,250)
 
 
(35,000)
 
 
 
 
 
 
 
 
 
Long-term debt, net of current maturities and unamortized discount
 
$
94,030
 
$
7,391
 
Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block]
Annual maturities of our long-term debt are due during the following years (in thousands):
 
Year
 
 
Amount Due
 
 
 
 
 
 
2014
 
$
3,250
 
2015
 
 
2,600
 
2016
 
 
22,080
 
2017
 
 
54,400
 
2018
 
 
2,600
 
Thereafter
 
 
12,350
 
 
 
 
 
 
 
 
$
97,280
 
Schedule of Maximum Leverage Ratio [Table Text Block]
Such covenants require HIE Retail to maintain a maximum Leverage Ratio (as defined in the Retail Credit Agreement) as follows:
 
Period (during and as of the last day of)
 
Maximum Leverage Ratio
 
2013 Fiscal Year
 
5.75 to 1.00
 
2014 Fiscal Year
 
5.50 to 1.00
 
2015 Fiscal Year
 
5.25 to 1.00
 
2016 Fiscal Year
 
5.00 to 1.00
 
2017 Fiscal Year, and at all times thereafter
 
4.75 to 1.00
Schedule Of Applicable Margin For Debt Instrument [Table Text Block]
  The Applicable Margin for each fiscal quarter is the applicable rate per annum set forth below, such amount to be determined as of the last day of the immediately preceding fiscal quarter.
 
Level
 
Leverage Ratio
 
Applicable Margin for
LIBOR Loans
 
 
Applicable Margin for Base
Rate Loans
 
1
 
<4.00x
 
2
%
 
0
%
2
 
4.00x-5.00x
 
2.25
%
 
.25
%
3
 
>5.00x
 
2.5
%
 
.50
%
Schedule Of Revolver Applicable Margin for Debt Instrument [Table Text Block]
The Revolver Applicable Margin and the Unused Fee, for each quarter is determined, on the last date of the immediately preceding fiscal quarter:
 
 
 
 
 
 
 
Revolver
 
Revolver
 
 
 
 
 
 
 
Applicable Margin for
 
Applicable Margin for
 
Level
 
Leverage Ratio
 
Unused Fee
 
LIBOR Loans
 
Base Rate Loans
 
1
 
<4.00x
 
.25
%
1.75
%
-.25
%
2
 
4.00x-5.00x
 
.375
%
2.00
%
0
%
3
 
>5.00x
 
.50
%
2.25
%
.25
%