XML 134 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Piceance Energy
12 Months Ended
Dec. 31, 2013
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments Disclosure [Text Block]
Note 3 - Investment in Piceance Energy
 
We account for our 33.34% ownership interest in Piceance Energy using the equity method of accounting because we are able to exert significant influence but do not control the operating and financial policies. The Piceance Energy  LLC Agreement provides that its sole manager may make a written capital call such that each member shall make additional capital contributions up to an aggregate combined total capital contribution of $60 million ($20 million to our interest), if approved by a majority of its board. If any member does not fund its share of the capital call, its interest may be reduced or diluted by the amount of the shortfall. In addition, Piceance Energy has a $400 million secured revolving credit facility secured by a lien on its natural gas and oil properties and related assets with a borrowing base currently set at $120 million.  As of December 31, 2013, the balance outstanding on the revolving credit facility was approximately $90.2 million. We are guarantors of Piceance Energy’s credit facility, with recourse limited to the pledge of our equity interests of Par Piceance Energy. Under the terms of its credit facility, Piceance Energy is generally prohibited from making future cash distributions to its owners, including us.
   
  The change in our equity investment in Piceance Energy is as follows (in thousands):  
 
 
 
 
 
September 1
 
 
 
Year Ended
 
through
 
 
 
December 31, 2013
 
December 31, 2012
 
Beginning balance
 
$
104,434
 
$
105,344
 
Loss from unconsolidated affiliates
 
 
(3,516)
 
 
(1,325)
 
Accretion of basis difference
 
 
575
 
 
 
Capitalized drilling costs obligation paid
 
 
303
 
 
415
 
Ending balance
 
$
101,796
 
$
104,434
 
 
Summarized financial information for Piceance Energy is as follows (in thousands):
 
 
 
December 31, 2013
 
December 31, 2012
 
Assets
 
 
 
 
 
 
 
Current assets
 
$
5,901
 
$
6,275
 
Non-current assets
 
 
454,402
 
 
460,991
 
Current liabilities
 
 
(13,040)
 
 
(11,826)
 
Non-current liabilities
 
 
(96,738)
 
 
(94,369)
 
 
 
 
Year Ended
 
September 1 through
 
 
 
December 31, 2013
 
December 31, 2012
 
 
 
100%
 
100%
 
Oil, natural gas and natural gas liquids
    revenues
 
$
61,091
 
$
19,391
 
Loss from operations
 
 
(6,765)
 
 
(2,095)
 
Net loss
 
 
(10,546)
 
 
(3,975)
 
 
The net loss for the year ended December 31, 2013 includes $26.6 million and $770 thousand in DD&A expense and losses on derivative instruments, respectively. The net loss for the period from September 1 through December 31, 2012 include $8.5 million and $917 thousand of DD&A expense and losses on derivative instruments, respectively.
 
At December 31, 2013 and 2012, our equity in the underlying net assets of Piceance Energy exceeded the carrying value of our investment by approximately $15.1  million and $15.9 million, respectively. This difference arose due to lack of control and marketability discounts and we attributed it to natural gas and oil properties and will amortize the difference over 15 years based on the estimate of proved reserves at the date Piceance Energy was formed.