XML 37 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Information Segment Information
We report the results for the following four reportable segments: (i) Refining, (ii) Retail, (iii) Logistics, and (iv) Corporate and Other.
Summarized financial information concerning reportable segments consists of the following (in thousands):
Three Months Ended June 30, 2020
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
455,301

 
$
42,132

 
$
79,621

 
$
(61,753
)
 
$
515,301

Cost of revenues (excluding depreciation)
 
429,967

 
27,680

 
45,382

 
(61,751
)
 
441,278

Operating expense (excluding depreciation)
 
49,385

 
2,247

 
15,395

 

 
67,027

Depreciation, depletion, and amortization
 
12,706

 
5,902

 
2,664

 
856

 
22,128

General and administrative expense (excluding depreciation)
 

 

 

 
10,221

 
10,221

Acquisition and integration costs
 

 

 

 
90

 
90

Operating income (loss)
 
$
(36,757
)
 
$
6,303

 
$
16,180

 
$
(11,169
)
 
$
(25,443
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(16,414
)
Other income, net
 
 
 
 
 
 
 
 
 
455

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(1,874
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
(43,276
)
Income tax benefit
 
 
 
 
 
 
 
 
 
2,716

Net loss
 
 
 
 
 
 
 
 
 
$
(40,560
)
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
11,165

 
$
2,972

 
$
527

 
$
553

 
$
15,217

Three Months Ended June 30, 2019
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
1,347,557

 
$
50,146

 
$
120,749

 
$
(109,043
)
 
$
1,409,409

Cost of revenues (excluding depreciation)
 
1,244,366

 
26,758

 
89,782

 
(109,064
)
 
1,251,842

Operating expense (excluding depreciation)
 
55,393

 
3,028

 
16,409

 

 
74,830

Depreciation, depletion, and amortization
 
14,613

 
3,989

 
2,532

 
785

 
21,919

General and administrative expense (excluding depreciation)
 

 

 

 
11,379

 
11,379

Acquisition and integration costs
 

 

 

 
818

 
818

Operating income (loss)
 
$
33,185

 
$
16,371

 
$
12,026

 
$
(12,961
)
 
$
48,621

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(20,278
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 
(3,690
)
Other income, net
 
 
 
 
 
 
 
 
 
2,177

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(957
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
491

Income before income taxes
 
 
 
 
 
 
 
 
 
26,364

Income tax benefit
 
 
 
 
 
 
 
 
 
1,805

Net income
 
 
 
 
 
 
 
 
 
$
28,169

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
9,437

 
$
11,945

 
$
1,798

 
$
360

 
$
23,540


________________________________________________________
(1)
Includes eliminations of intersegment revenues and cost of revenues of $61.8 million and $109.0 million for the three months ended June 30, 2020 and 2019, respectively.
Six Months Ended June 30, 2020
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
1,603,427

 
$
101,282

 
$
182,434

 
$
(167,759
)
 
$
1,719,384

Cost of revenues (excluding depreciation)
 
1,643,320

 
59,116

 
116,812

 
(167,759
)
 
1,651,489

Operating expense (excluding depreciation)
 
101,629

 
6,518

 
32,271

 

 
140,418

Depreciation, depletion, and amortization
 
25,700

 
10,569

 
5,463

 
1,679

 
43,411

Impairment expense
 
38,105

 

 
29,817

 

 
67,922

General and administrative expense (excluding depreciation)
 

 

 

 
22,005

 
22,005

Acquisition and integration costs
 

 

 

 
755

 
755

Operating income (loss)
 
$
(205,327
)
 
$
25,079

 
$
(1,929
)
 
$
(24,439
)
 
$
(206,616
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(35,088
)
Other income, net
 
 
 
 
 
 
 
 
 
479

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
4,270

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(46,905
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
(283,860
)
Income tax benefit
 
 
 
 
 
 
 
 
 
20,963

Net loss
 
 
 
 
 
 
 
 
 
$
(262,897
)
 
 
 
 
 
 
 
 
 
 

Capital expenditures
 
$
17,248

 
$
10,190

 
$
1,861

 
$
866

 
$
30,165



Six Months Ended June 30, 2019
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
2,493,621

 
$
95,355

 
$
220,580

 
$
(208,812
)
 
$
2,600,744

Cost of revenues (excluding depreciation)
 
2,306,934

 
53,288

 
161,120

 
(208,768
)
 
2,312,574

Operating expense (excluding depreciation)
 
110,648

 
5,392

 
32,464

 

 
148,504

Depreciation, depletion, and amortization
 
28,491

 
7,885

 
4,906

 
1,594

 
42,876

General and administrative expense (excluding depreciation)
 

 

 

 
23,044

 
23,044

Acquisition and integration costs
 

 

 

 
3,702

 
3,702

Operating income (loss)
 
$
47,548

 
$
28,790

 
$
22,090

 
$
(28,384
)
 
$
70,044

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(38,988
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 
(9,186
)
Other income, net
 
 
 
 
 
 
 
 
 
2,264

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(2,239
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
792

Income before income taxes
 
 
 
 
 
 
 
 
 
22,687

Income tax benefit
 
 
 
 
 
 
 
 
 
66,574

Net income
 
 
 
 
 
 
 
 
 
$
89,261

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
18,883

 
$
17,458

 
$
4,277

 
$
786

 
$
41,404

________________________________________________________ 
(1)
Includes eliminations of intersegment revenues and cost of revenues of $167.8 million and $208.8 million for the six months ended June 30, 2020 and 2019, respectively.