XML 167 R142.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Financial Information of Registrant Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating expenses                      
Depreciation and amortization                 $ 86,121 $ 52,642 $ 45,989
General and administrative expense (excluding depreciation)                 46,223 47,426 46,078
Acquisition and integration costs                 4,704 10,319 395
Total operating expenses                 5,253,536 3,328,787 2,349,105
Operating loss $ 59,531 $ 18,405 $ 48,621 $ 21,423 $ 20,408 $ 4,894 $ 28,983 $ 27,656 147,980 81,941 93,961
Other income (expense)                      
Interest expense and financing costs, net                 (74,839) (39,768) (31,632)
Other income (expense), net                 2,516 1,046 911
Change in value of common stock warrants                 (3,199) 1,801 (1,674)
Equity in earnings (losses) from subsidiaries                 (89,751) 9,464 18,369
Total other expense, net                 (176,860) (42,181) (22,659)
Income (loss) before income taxes                 (28,880) 39,760 71,302
Income tax benefit (expense)                 69,689 (333) 1,319
Net Income $ 35,439 $ (83,891) $ 28,169 $ 61,092 $ 13,886 $ (5,822) $ 16,178 $ 15,185 40,809 39,427 72,621
Parent Company                      
Operating expenses                      
Depreciation and amortization                 2,969 4,092 2,871
General and administrative expense (excluding depreciation)                 20,017 20,721 18,922
Acquisition and integration costs                 28 10,118 192
Total operating expenses                 23,014 34,931 21,985
Operating loss                 (23,014) (34,931) (21,985)
Other income (expense)                      
Interest expense and financing costs, net                 (9,952) (10,867) (13,709)
Debt extinguishment and commitment costs                 (6,091) 0 (1,804)
Other income (expense), net                 2,303 1,155 631
Change in value of common stock warrants                 (3,199) 1,801 (1,674)
Equity in earnings (losses) from subsidiaries                 81,097 81,942 111,162
Total other expense, net                 64,158 74,031 94,606
Income (loss) before income taxes                 41,144 39,100 72,621
Income tax benefit (expense)                 (335) 327 0
Net Income                 $ 40,809 $ 39,427 $ 72,621