XML 51 R39.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Summarized Financial Information
Summarized financial information concerning reportable segments consists of the following (in thousands):
Three Months Ended June 30, 2019
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
1,347,557

 
$
50,146

 
$
120,749

 
$
(109,043
)
 
$
1,409,409

Cost of revenues (excluding depreciation)
 
1,244,366

 
26,758

 
89,782

 
(109,064
)
 
1,251,842

Operating expense (excluding depreciation)
 
55,393

 
3,028

 
16,409

 

 
74,830

Depreciation, depletion, and amortization
 
14,613

 
3,989

 
2,532

 
785

 
21,919

General and administrative expense (excluding depreciation)
 

 

 

 
11,379

 
11,379

Acquisition and integration costs
 

 

 

 
818

 
818

Operating income (loss)
 
$
33,185

 
$
16,371

 
$
12,026

 
$
(12,961
)
 
$
48,621

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(20,278
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 
(3,690
)
Other income, net
 
 
 
 
 
 
 
 
 
2,177

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(957
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
491

Income before income taxes
 
 
 
 
 
 
 
 
 
26,364

Income tax benefit
 
 
 
 
 
 
 
 
 
1,805

Net income
 
 
 
 
 
 
 
 
 
$
28,169

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
9,437

 
$
11,945

 
$
1,798

 
$
360

 
$
23,540

Three Months Ended June 30, 2018
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
800,408

 
$
31,289

 
$
119,691

 
$
(94,992
)
 
$
856,396

Cost of revenues (excluding depreciation)
 
731,104

 
18,581

 
93,213

 
(94,974
)
 
747,924

Operating expense (excluding depreciation)
 
34,747

 
2,385

 
15,924

 
4

 
53,060

Depreciation, depletion, and amortization
 
7,475

 
1,673

 
2,697

 
930

 
12,775

General and administrative expense (excluding depreciation)
 

 

 

 
12,905

 
12,905

Acquisition and integration costs
 

 

 

 
749

 
749

Operating income (loss)
 
$
27,082

 
$
8,650

 
$
7,857

 
$
(14,606
)
 
$
28,983

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(10,544
)
Other income, net
 
 
 
 
 
 
 
 
 
657

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(74
)
Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
(2,352
)
Income before income taxes
 
 
 
 
 
 
 
 
 
16,670

Income tax expense
 
 
 
 
 
 
 
 
 
(492
)
Net income
 
 
 
 
 
 
 
 
 
$
16,178

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
5,053

 
$
1,866

 
$
394

 
$
732

 
$
8,045


________________________________________________________
(1)
Includes eliminations of intersegment revenues and cost of revenues of $109.0 million and $95.0 million for the three months ended June 30, 2019 and 2018, respectively.
Six Months Ended June 30, 2019
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
2,493,621

 
$
95,355

 
$
220,580

 
$
(208,812
)
 
$
2,600,744

Cost of revenues (excluding depreciation)
 
2,306,934

 
53,288

 
161,120

 
(208,768
)
 
2,312,574

Operating expense (excluding depreciation)
 
110,648

 
5,392

 
32,464

 

 
148,504

Depreciation, depletion, and amortization
 
28,491

 
7,885

 
4,906

 
1,594

 
42,876

General and administrative expense (excluding depreciation)
 

 

 

 
23,044

 
23,044

Acquisition and integration costs
 

 

 

 
3,702

 
3,702

Operating income (loss)
 
$
47,548

 
$
28,790

 
$
22,090

 
$
(28,384
)
 
$
70,044

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(38,988
)
Debt extinguishment and commitment costs
 
 
 
 
 
 
 
 
 
(9,186
)
Other income, net
 
 
 
 
 
 
 
 
 
2,264

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
(2,239
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
792

Income before income taxes
 
 
 
 
 
 
 
 
 
22,687

Income tax benefit
 
 
 
 
 
 
 
 
 
66,574

Net income
 
 
 
 
 
 
 
 
 
$
89,261

 
 
 
 
 
 
 
 
 
 

Capital expenditures
 
$
18,883

 
$
17,458

 
$
4,277

 
$
786

 
$
41,404



Six Months Ended June 30, 2018
 
Refining
 
Logistics
 
Retail
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
1,540,671

 
$
64,356

 
$
198,283

 
$
(181,475
)
 
$
1,621,835

Cost of revenues (excluding depreciation)
 
1,399,583

 
39,391

 
152,360

 
(181,511
)
 
1,409,823

Operating expense (excluding depreciation)
 
72,096

 
4,207

 
27,763

 
4

 
104,070

Depreciation, depletion, and amortization
 
15,837

 
3,315

 
4,565

 
2,095

 
25,812

General and administrative expense (excluding depreciation)
 

 

 

 
24,110

 
24,110

Acquisition and integration costs
 

 

 

 
1,381

 
1,381

Operating income (loss)
 
$
53,155

 
$
17,443

 
$
13,595

 
$
(27,554
)
 
$
56,639

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
(18,921
)
Other income, net
 
 
 
 
 
 
 
 
 
776

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
671

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
(10,500
)
Equity earnings from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
3,224

Income before income taxes
 
 
 
 
 
 
 
 
 
31,889

Income tax expense
 
 
 
 
 
 
 
 
 
(526
)
Net income
 
 
 
 
 
 
 
 
 
$
31,363

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
10,027

 
$
4,549

 
$
1,095

 
$
1,986

 
$
17,657

________________________________________________________ 
(1)
Includes eliminations of intersegment revenues and cost of revenues of $208.8 million and $180.9 million for the six months ended June 30, 2019 and 2018, respectively.