XML 77 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
segment
Jun. 30, 2017
USD ($)
Segment Reporting [Abstract]        
Reporting segments | segment     4  
Segment Reporting Information [Line Items]        
Revenues $ 856,396 $ 564,245 $ 1,621,835 $ 1,169,498
Cost of revenues (excluding depreciation) 747,924 474,353 1,409,823 975,642
Operating expense (excluding depreciation) 53,060 51,675 104,070 102,023
Depreciation, depletion, and amortization 12,775 11,284 25,812 22,544
General and administrative expense (excluding depreciation) 12,905 10,482 24,110 23,396
Acquisition and integration expense 749 0 1,381 253
Operating income 28,983 16,451 56,639 45,640
Interest expense and financing costs, net (10,544) (9,139) (18,921) (18,081)
Loss on termination of financing agreements 0 (1,804) 0 (1,804)
Other income, net 657 107 776 237
Change in value of common stock warrants (74) (547) 671 (1,236)
Change in value of contingent consideration 0 0 (10,500) 0
Equity earnings (losses) from Laramie Energy, LLC (2,352) 2,352 3,224 11,098
Income before income taxes 16,670 7,420 31,889 35,854
Income tax expense (492) (414) (526) (1,062)
Net income 16,178 7,006 31,363 34,792
Capital expenditures 8,045 4,198 17,657 11,777
Refining        
Segment Reporting Information [Line Items]        
Revenues 800,408   1,540,671  
Logistics        
Segment Reporting Information [Line Items]        
Revenues 31,289   64,356  
Retail        
Segment Reporting Information [Line Items]        
Revenues 119,691   198,283  
Operating Segments | Refining        
Segment Reporting Information [Line Items]        
Revenues 800,408 532,751 1,540,671 1,106,830
Cost of revenues (excluding depreciation) 731,104 476,764 1,399,583 979,808
Operating expense (excluding depreciation) 34,747 34,895 72,096 71,111
Depreciation, depletion, and amortization 7,475 7,450 15,837 14,853
General and administrative expense (excluding depreciation) 0 0 0 0
Acquisition and integration expense 0   0 0
Operating income 27,082 13,642 53,155 41,058
Capital expenditures 5,053 1,315 10,027 2,324
Operating Segments | Logistics        
Segment Reporting Information [Line Items]        
Revenues 31,289 29,623 64,356 59,618
Cost of revenues (excluding depreciation) 18,581 15,827 39,391 31,125
Operating expense (excluding depreciation) 2,385 4,849 4,207 8,646
Depreciation, depletion, and amortization 1,673 1,524 3,315 3,011
General and administrative expense (excluding depreciation) 0 0 0 0
Acquisition and integration expense 0   0 0
Operating income 8,650 7,423 17,443 16,836
Capital expenditures 1,866 1,542 4,549 2,739
Operating Segments | Retail        
Segment Reporting Information [Line Items]        
Revenues 119,691 82,347 198,283 160,029
Cost of revenues (excluding depreciation) 93,213 61,942 152,360 121,741
Operating expense (excluding depreciation) 15,924 11,951 27,763 22,266
Depreciation, depletion, and amortization 2,697 1,458 4,565 2,906
General and administrative expense (excluding depreciation) 0 0 0 0
Acquisition and integration expense 0   0 0
Operating income 7,857 6,996 13,595 13,116
Capital expenditures 394 126 1,095 3,623
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Revenues (94,992) (80,476) (181,475) (156,979)
Cost of revenues (excluding depreciation) (94,974) (80,180) (181,511) (157,032)
Operating expense (excluding depreciation) 4 (20) 4 0
Depreciation, depletion, and amortization 930 852 2,095 1,774
General and administrative expense (excluding depreciation) 12,905 10,482 24,110 23,396
Acquisition and integration expense 749   1,381 253
Operating income (14,606) (11,610) (27,554) (25,370)
Capital expenditures 732 1,215 1,986 3,091
Gross profit $ (95,000) $ (80,900) $ (180,900) $ (158,100)