XML 79 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2018
USD ($)
segment
Mar. 31, 2017
USD ($)
Segment Reporting [Abstract]    
Reporting segments | segment 4  
Segment Reporting Information [Line Items]    
Revenues $ 765,439 $ 605,253
Cost of revenues (excluding depreciation) 661,899 501,289
Operating expense (excluding depreciation) 51,010 50,348
Depreciation, depletion, and amortization 13,037 11,260
General and administrative expense (excluding depreciation) 11,205 12,914
Acquisition and integration expense 632 253
Operating income 27,656 29,189
Interest expense and financing costs, net (8,377) (8,942)
Other income, net 119 130
Change in value of common stock warrants 745 (689)
Change in value of contingent consideration (10,500) 0
Equity earnings from Laramie Energy, LLC 5,576 8,746
Income before income taxes 15,219 28,434
Income tax expense (34) (648)
Net income 15,185 27,786
Capital expenditures 9,612 7,579
Operating Segments | Refining    
Segment Reporting Information [Line Items]    
Revenues 740,263 574,079
Cost of revenues (excluding depreciation) 668,479 503,044
Operating expense (excluding depreciation) 37,349 36,216
Depreciation, depletion, and amortization 8,362 7,403
General and administrative expense (excluding depreciation) 0 0
Acquisition and integration expense 0 0
Operating income 26,073 27,416
Capital expenditures 4,974 1,009
Operating Segments | Logistics    
Segment Reporting Information [Line Items]    
Revenues 33,067 29,995
Cost of revenues (excluding depreciation) 20,810 15,298
Operating expense (excluding depreciation) 1,822 3,797
Depreciation, depletion, and amortization 1,642 1,487
General and administrative expense (excluding depreciation) 0 0
Acquisition and integration expense 0 0
Operating income 8,793 9,413
Capital expenditures 2,683 1,197
Operating Segments | Retail    
Segment Reporting Information [Line Items]    
Revenues 78,592 77,682
Cost of revenues (excluding depreciation) 59,147 59,799
Operating expense (excluding depreciation) 11,839 10,315
Depreciation, depletion, and amortization 1,868 1,448
General and administrative expense (excluding depreciation) 0 0
Acquisition and integration expense 0 0
Operating income 5,738 6,120
Capital expenditures 701 3,497
Corporate, Eliminations and Other    
Segment Reporting Information [Line Items]    
Revenues (86,483) (76,503)
Cost of revenues (excluding depreciation) (86,537) (76,852)
Operating expense (excluding depreciation) 0 20
Depreciation, depletion, and amortization 1,165 922
General and administrative expense (excluding depreciation) 11,205 12,914
Acquisition and integration expense 632 253
Operating income (12,948) (13,760)
Capital expenditures 1,254 1,876
Gross profit $ 85,900 $ 77,200