XML 19 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current assets    
Cash and cash equivalents $ 56,254 $ 167,788
Restricted cash 11,246 748
Trade accounts receivable 81,989 68,342
Inventories 196,951 219,437
Prepaid and other current assets 43,160 75,437
Total current assets 389,600 531,752
Property and equipment    
Property, plant and equipment 497,212 220,863
Proved oil and gas properties, at cost, successful efforts method of accounting 1,122 1,122
Total property and equipment 498,334 221,985
Less accumulated depreciation and depletion (41,741) (26,845)
Property and equipment, net 456,593 195,140
Long-term assets    
Investment in Laramie Energy, LLC 116,044 76,203
Intangible assets, net 30,739 34,368
Goodwill 104,004 41,327
Other long-term assets 47,530 13,471
Total assets 1,144,510 892,261
Current liabilities    
Current maturities of long-term debt 23,486 11,000
Obligations under inventory financing agreements 237,944 237,709
Accounts payable 52,860 27,428
Current portion of contingent consideration 17 19,880
Other accrued liabilities 70,887 69,023
Total current liabilities 385,194 365,040
Long-term liabilities    
Long-term debt, net of current maturities 357,300 154,212
Common stock warrants 4,619 8,096
Contingent consideration 0 7,701
Long-term capital lease obligations 1,498 1,175
Other liabilities 43,806 15,426
Total liabilities 792,417 551,650
Commitments and contingencies
Stockholders’ equity    
Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued 0 0
Common stock, $0.01 par value; 500,000,000 shares authorized at September 30, 2016 and December 31, 2015, 45,509,029 shares and 41,009,924 shares issued at September 30, 2016 and December 31, 2015, respectively 455 410
Additional paid-in capital 586,124 515,165
Accumulated deficit (234,486) (174,964)
Total stockholders’ equity 352,093 340,611
Total liabilities and stockholders’ equity $ 1,144,510 $ 892,261