XML 40 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Information
Note 15—Segment Information
During the fourth quarter of 2015, we changed our reportable segments to separate our logistics operations from our refining operations due to a change in senior leadership, organizational structure, the acquisition of Mid Pac and to reflect how we currently make financial decisions and allocate resources. During the fourth quarter of 2015, we also began including all general and administrative and acquisition and integration expenses in our Corporate and Other segment because we manage those costs on a consolidated basis. Additionally, effective in the fourth quarter of 2015, the crude oil and natural gas operations are included within the Corporate and Other reportable segment. Currently we report the results for the following five business segments: (i) Refining, (ii) Retail, (iii) Logistics, (iv) Texadian and (v) Corporate and Other.
We previously reported results for the following four business segments: (i) Refining and Distribution, (ii) Retail, (iii) Natural Gas and Oil Production and (iv) Commodity Marketing and Logistics. We have recast the segment information for the three and six months ended June 30, 2015 below to conform to the current period presentation.
Summarized financial information concerning reportable segments consists of the following (in thousands):
Three months ended June 30, 2016
 
Refining
 
Logistics (1)
 
Retail
 
Texadian
 
Corporate, Eliminations and Other (2)
 
Total
Revenues
 
$
372,785

 
$
24,792

 
$
71,873

 
$
11,769

 
$
(67,426
)
 
$
413,793

Cost of revenues (excluding depreciation)
 
346,547

 
16,547

 
56,516

 
12,483

 
(67,431
)
 
364,662

Operating expense (excluding depreciation)
 
23,093

 
2,321

 
10,454

 

 

 
35,868

Lease operating expense
 

 

 

 

 
10

 
10

Depreciation, depletion and amortization
 
1,954

 
923

 
1,494

 
171

 
558

 
5,100

General and administrative expense
 

 

 

 

 
10,621

 
10,621

Acquisition and integration expense
 

 

 

 

 
845

 
845

Operating income (loss)
 
$
1,191

 
$
5,001

 
$
3,409

 
$
(885
)
 
$
(12,029
)
 
$
(3,313
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
 
 
(6,106
)
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
67

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
 
 
1,176

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
 
 
3,552

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
 
 
(16,948
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
 
 
(21,572
)
Income tax benefit
 
 
 
 
 
 
 
 
 
 
 
8,484

Net loss
 
 
 
 
 
 
 
 
 
 
 
$
(13,088
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
4,496

 
$
606

 
$
1,219

 
$

 
$
894

 
$
7,215


Three months ended June 30, 2015
 
Refining
 
Logistics (1)
 
Retail
 
Texadian
 
Corporate, Eliminations and Other (2)
 
Total
Revenues
 
$
538,453

 
$
21,059

 
$
80,938

 
$
25,125

 
$
(81,816
)
 
$
583,759

Cost of revenues (excluding depreciation)
 
488,283

 
12,557

 
64,298

 
23,418

 
(83,525
)
 
505,031

Operating expense (excluding depreciation)
 
21,398

 
1,316

 
9,757

 

 

 
32,471

Lease operating expense
 

 

 

 

 
1,508

 
1,508

Depreciation, depletion, and amortization
 
2,061

 
830

 
1,590

 
229

 
295

 
5,005

General and administrative expense
 

 

 

 

 
11,814

 
11,814

Acquisition and integration expense
 

 

 

 

 
470

 
470

Operating income (loss)
 
$
26,711

 
$
6,356

 
$
5,293

 
$
1,478

 
$
(12,378
)
 
$
27,460

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
 
 
(5,825
)
Loss on termination of financing agreements
 
 
 
 
 
 
 
 
 
 
 
(19,229
)
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
(158
)
Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
 
 
3,313

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
 
 
(9,495
)
Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
 
 
(2,950
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
 
 
(6,884
)
Income tax benefit
 
 
 
 
 
 
 
 
 
 
 
18,607

Net income
 
 
 
 
 
 
 
 
 
 
 
$
11,723

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
1,862

 
$
2,708

 
$
104

 
$

 
$
452

 
$
5,126


________________________________________________________ 
(1)
Our logistics operations consist primarily of intercompany transactions which eliminate on a consolidated basis.
(2)
Includes eliminations of intersegment revenues and Cost of revenues (excluding depreciation)of $67.5 million and $83.5 million for the three months ended June 30, 2016 and 2015, respectively.
Six months ended June 30, 2016
 
Refining
 
Logistics
(1)
 
Retail
 
Texadian
 
Corporate, Eliminations and Other (2)
 
Total
Revenues
 
$
709,189

 
$
45,579

 
$
140,375

 
$
22,179

 
$
(125,718
)
 
$
791,604

Cost of revenues (excluding depreciation)
 
673,253

 
29,373

 
106,466

 
23,803

 
(125,844
)
 
707,051

Operating expense (excluding depreciation)
 
49,143

 
4,220

 
20,598

 

 

 
73,961

Lease operating expense
 

 

 

 

 
124

 
124

Depreciation, depletion, and amortization
 
3,894

 
1,841

 
3,032

 
342

 
1,087

 
10,196

General and administrative expense
 

 

 

 

 
21,791

 
21,791

Acquisition and integration expense
 

 

 

 

 
1,516

 
1,516

Operating income (loss)
 
(17,101
)
 
10,145

 
10,279

 
(1,966
)
 
(24,392
)
 
(23,035
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
 
 
(10,719
)
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
116

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
 
 
2,820

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
 
 
9,728

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
 
 
(18,818
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
 
 
(39,908
)
Income tax benefit
 
 
 
 
 
 
 
 
 
 
 
8,147

Net loss
 
 
 
 
 
 
 
 
 
 
 
$
(31,761
)
 
 
 
 
 
 
 
 
 
 
 
 


Capital expenditures
 
$
7,127

 
$
885

 
$
2,063

 
$

 
$
1,616

 
$
11,691



Six months ended June 30, 2015
 
Refining
 
Logistics (1)
 
Retail
 
Texadian
 
Corporate, Eliminations and Other (2)

Total
Revenues
 
$
1,033,071

 
$
40,777

 
$
127,657

 
$
66,079

 
$
(140,214
)
 
$
1,127,370

Cost of revenues (excluding depreciation)
 
939,791

 
23,083

 
97,728

 
64,334

 
(142,399
)
 
982,537

Operating expense (excluding depreciation)
 
46,333

 
2,736

 
15,682

 

 

 
64,751

Lease operating expense
 

 

 

 

 
3,039

 
3,039

Depreciation, depletion, and amortization
 
3,738

 
1,420

 
2,183

 
458

 
457

 
8,256

General and administrative expense
 

 

 

 

 
21,939

 
21,939

Acquisition and integration expense
 

 

 

 

 
1,531

 
1,531

Operating income (loss)
 
43,209

 
13,538

 
12,064

 
1,287

 
(24,781
)
 
45,317

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
 
 
(11,382
)
Loss on termination of financing agreement
 
 
 
 
 
 
 
 
 
 
 
(19,229
)
Other income (expense), net
 
 
 
 
 
 
 
 
 
 
 
(154
)
Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
 
 
(1,709
)
Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
 
 
(14,424
)
Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
 
 
(4,776
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
 
 
(6,357
)
Income tax benefit
 
 
 
 
 
 
 
 
 
 
 
18,542

Net income
 
 
 
 
 
 
 
 
 
 
 
$
12,185

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
3,911

 
$
4,675

 
$
502

 
$

 
$
785

 
$
9,873

________________________________________________________ 
(1)
Our logistics operations consist primarily of intercompany transactions which eliminate on a consolidated basis.
(2)
Includes eliminations of intersegment revenues and Cost of revenues (excluding depreciation) of $125.9 million and $142.4 million for the six months ended June 30, 2016 and 2015, respectively.