XML 43 R20.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Segment Information
Note 15—Segment Information
During the fourth quarter of 2015, we changed our reportable segments to separate our logistics operations from our refining operations due to a change in senior leadership, organizational structure, the acquisition of Mid Pac and to reflect how we currently make financial decisions and allocate resources. During the fourth quarter of 2015, we also began including all general and administrative and acquisition and integration costs in our Corporate and Other segment because we manage those costs on a consolidated basis. Additionally, effective in the fourth quarter of 2015, the crude oil and natural gas operations are included within the Corporate and Other reportable segment. Currently we report the results for the following five business segments: (i) Refining, (ii) Retail, (iii) Logistics, (iv) Texadian and (v) Corporate and Other. For the three months ended March 31, 2016 and 2015, substantially all of our revenues from our logistics segment represent intercompany transactions that are eliminated in consolidation.
We previously reported results for the following four business segments: (i) Refining and Distribution, (ii) Retail, (iii) Natural Gas and Oil Production and (iv) Commodity Marketing and Logistics. We have recast the segment information for the three months ended March 31, 2015 below to conform to the current period presentation.
Summarized financial information concerning reportable segments consists of the following (in thousands):
Three months ended March 31, 2016
 
Refining
 
Logistics
 
Retail
 
Texadian
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
336,405

 
$
20,787

 
$
68,501

 
$
10,410

 
$
(58,291
)
 
$
377,812

Costs of revenues
 
326,706

 
12,826

 
49,950

 
11,322

 
(58,416
)
 
342,388

Operating expense, excluding DD&A
 
26,050

 
1,901

 
10,112

 

 

 
38,063

Lease operating expenses
 

 

 

 

 
114

 
114

Depreciation, depletion, and amortization
 
1,938

 
918

 
1,537

 
171

 
531

 
5,095

General and administrative expense
 

 

 

 

 
11,200

 
11,200

Acquisition and integration expense
 

 

 

 

 
671

 
671

Operating income (loss)
 
$
(18,289
)
 
$
5,142

 
$
6,902

 
$
(1,083
)
 
$
(12,391
)
 
$
(19,719
)
Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
 
 
(4,613
)
Other expense, net
 
 
 
 
 
 
 
 
 
 
 
46

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
 
 
1,644

Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
 
 
6,176

Equity losses from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
 
 
(1,871
)
Loss before income taxes
 
 
 
 
 
 
 
 
 
 
 
(18,337
)
Income tax expense
 
 
 
 
 
 
 
 
 
 
 
(336
)
Net loss
 
 
 
 
 
 
 
 
 
 
 
$
(18,673
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
2,631

 
$
279

 
$
844

 
$

 
$
722

 
$
4,476

________________________________________________________ 
(1)
Includes eliminations of intersegment revenues and cost of revenues of $58.4 million for the three months ended March 31, 2016.

Three months ended March 31, 2015
 
Refining
 
Logistics
 
Retail
 
Texadian
 
Corporate, Eliminations and Other (1)
 
Total
Revenues
 
$
494,618

 
$
19,718

 
$
46,719

 
$
40,954

 
$
(58,398
)
 
$
543,611

Costs of revenues
 
451,509

 
10,525

 
33,430

 
40,916

 
(58,874
)
 
477,506

Operating expense, excluding DD&A
 
24,935

 
1,420

 
5,925

 

 

 
32,280

Lease operating expenses
 

 

 

 

 
1,531

 
1,531

Depreciation, depletion, and amortization
 
1,676

 
591

 
593

 
229

 
162

 
3,251

General and administrative expense
 

 

 

 

 
10,125

 
10,125

Acquisition and integration expense
 

 

 

 

 
1,061

 
1,061

Operating income (loss)
 
$
16,498

 
$
7,182

 
$
6,771

 
$
(191
)
 
$
(12,403
)
 
$
17,857

Interest expense and financing costs, net
 
 
 
 
 
 
 
 
 
 
 
(5,557
)
Other income, net
 
 
 
 
 
 
 
 
 
 
 
4

Change in value of common stock warrants
 
 
 
 
 
 
 
 
 
 
 
(5,022
)
Change in value of contingent consideration
 
 
 
 
 
 
 
 
 
 
 
(4,929
)
Equity loss from Laramie Energy, LLC
 
 
 
 
 
 
 
 
 
 
 
(1,826
)
Income before income taxes
 
 
 
 
 
 
 
 
 
 
 
527

Income tax expense
 
 
 
 
 
 
 
 
 
 
 
(65
)
Net income
 
 
 
 
 
 
 
 
 
 
 
$
462

 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
$
2,260

 
$
1,756

 
$
398

 
$

 
$
333

 
$
4,747


________________________________________________________ 
(1)
Includes eliminations of intersegment revenues and cost of revenues of $58.9 million for the three months ended March 31, 2015.