XML 77 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
Income tax expense (benefit) consisted of the following (in thousands): 
 
Year Ended December 31,
 
2015
 
2014
 
2013
Current:
 

 
 

 
 
U.S.—Federal
$

 
$

 
$

U.S.—State

 
(264
)
 
(179
)
Foreign
(299
)
 
(80
)
 

Deferred:
 
 
 

 
 

U.S.—Federal
(14,685
)
 
(14
)
 
(14
)
U.S.—State
(1,804
)
 
(177
)
 
193

Foreign

 
80

 

Total
$
(16,788
)
 
$
(455
)
 
$

Schedule of Effective Income Tax Rate Reconciliation
Income tax expense was different from the amounts computed by applying U.S. Federal income tax rate of 35% to pretax income as a result of the following:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Federal statutory rate
35.0
 %
 
35.0
 %
 
35.0
 %
State income taxes, net of federal benefit
3.2
 %
 
1.3
 %
 
(0.1
)%
Expiration of capital loss carryover
(25.5
)%
 
 %
 
 %
Change in valuation allowance
25.3
 %
 
(38.8
)%
 
(23.1
)%
Permanent items
(7.6
)%
 
3.6
 %
 
(3.7
)%
Provision to return adjustments
(0.8
)%
 
(0.1
)%
 
(8.1
)%
Actual income tax rate
29.6
 %
 
1.0
 %
 
 %
Schedule of Deferred Tax Assets and Liabilities
Deferred tax assets (liabilities) are comprised of the following (in thousands):
 
December 31,
 
2015
 
2014
Deferred tax assets:
 
 
 

Net operating loss
$
522,541

 
$
528,782

State deferred tax assets
9,160

 
7,885

Capital loss carryforwards
12,193

 
26,141

Property and equipment
27,372

 
31,116

Investment in Laramie Energy
42,986

 
31,334

Contingent consideration
9,653

 
3,196

Other
9,234

 
6,112

Total deferred tax assets
633,139

 
634,566

Valuation allowance
(621,220
)
 
(631,599
)
Net deferred tax assets
11,919

 
2,967

Deferred tax liabilities:
 
 
 

Property and equipment
$

 
$

Intangible assets
9,834

 
1,677

Other
2,023

 
1,272

State liabilities
62

 
57

Total deferred tax liabilities
11,919

 
3,006

Total deferred tax liability, net
$

 
$
(39
)