XML 142 R113.htm IDEA: XBRL DOCUMENT v3.3.1.900
Information Regarding Proved Oil and Gas Reserves (Details)
Mcf in Thousands, MBbls in Thousands
12 Months Ended
Dec. 31, 2015
$ / WTIperBbl
$ / CIGperMbtu
Mcf
MBbls
Dec. 31, 2014
$ / WTIperBbl
$ / CIGperMbtu
Mcf
MBbls
Dec. 31, 2013
$ / WTIperBbl
$ / CIGperMbtu
Mcf
MBbls
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Ending Balance 161,065,000    
Proved developed reserve 78,797 58,546 57,907
Proved undeveloped reserve 82,268 195,193 178,680
Company      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Beginning Balance 1,165,000 2,078,000 2,163,000
Revisions of quantity estimate (630,000) (211,000) 557,000
Extensions and discoveries 0 14,000 25,000
Production (311,000) (716,000) (667,000)
Ending Balance 224,000 1,165,000 2,078,000
Proved developed reserve 224 1,165 2,078
Proved undeveloped reserve 0 0 0
Increase in estimated proved reserves (92,674,000) 17,152,000 68,718,000
Increase in estimated proved reserves, percentage (36.50%) 7.00% 41.00%
Company's Share of Laramie Energy      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Beginning Balance 252,574,000 234,509,000 165,706,000
Revisions of quantity estimate (117,752,000) (1,054,000) (15,900,000)
Extensions and discoveries 38,869,000 24,808,000 89,688,000
Acquisitions and divestitures (7,091,000)    
Production (5,759,000) (5,689,000) (4,985,000)
Ending Balance 160,841,000 252,574,000 234,509,000
Proved developed reserve 78,573 57,381 55,829
Proved undeveloped reserve 82,268 195,193 178,680
Increase in estimated proved reserves (117,752,000) 24,808,000 89,688,000
Natural Gas      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Ending Balance 133,741,000    
Proved developed reserve 65,687 49,456 45,734
Proved undeveloped reserve 68,054 162,895 141,525
Natural Gas | Company      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Beginning Balance 601,000 662,000 446,000
Revisions of quantity estimate (330,000) 65,000 460,000
Extensions and discoveries 0 8,000 9,000
Production (83,000) (134,000) (253,000)
Ending Balance 188,000 601,000 662,000
Proved developed reserve 188 601 662
Proved undeveloped reserve 0 0 0
Base Pricing, before adjustments for contractual differentials | $ / CIGperMbtu 2.39 4.36 3.53
Natural Gas | Company's Share of Laramie Energy      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Beginning Balance 211,750,000 186,597,000 122,650,000
Revisions of quantity estimate (99,548,000) 8,876,000 (3,944,000)
Extensions and discoveries 32,041,000 21,108,000 71,921,000
Acquisitions and divestitures (5,945,000)    
Production (4,745,000) (4,831,000) (4,030,000)
Ending Balance 133,553,000 211,750,000 186,597,000
Proved developed reserve 65,499 48,855 45,072
Proved undeveloped reserve 68,054 162,895 141,525
Oil      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Ending Balance | MBbls 509    
Proved developed reserve | MBbls 254 272 401
Proved undeveloped reserve | MBbls 255 533 419
Oil | Company      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Beginning Balance | MBbls 77 236 286
Revisions of quantity estimate | MBbls (35) (67) 16
Extensions and discoveries | MBbls 0 1 3
Production | MBbls (36) (93) (69)
Ending Balance | MBbls 6 77 236
Proved developed reserve | MBbls 6 77 236
Proved undeveloped reserve | MBbls 0 0 0
Base Pricing, before adjustments for contractual differentials | $ / WTIperBbl 50.28 94.99 96.91
Oil | Company's Share of Laramie Energy      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Beginning Balance | MBbls 728 584 831
Revisions of quantity estimate | MBbls (316) 34 (404)
Extensions and discoveries | MBbls 131 128 173
Acquisitions and divestitures | MBbls (20)    
Production | MBbls (20) (18) (16)
Ending Balance | MBbls 503 728 584
Proved developed reserve | MBbls 248 195 165
Proved undeveloped reserve | MBbls 255 533 419
Natural Gas Liquids      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Ending Balance | MBbls 4,045    
Proved developed reserve | MBbls 1,931 1,243 1,627
Proved undeveloped reserve | MBbls 2,114 4,850 5,774
Natural Gas Liquids | Company      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Beginning Balance | MBbls 17 0 0
Revisions of quantity estimate | MBbls (15) 21 0
Extensions and discoveries | MBbls 0 0 0
Production | MBbls (2) (4) 0
Ending Balance | MBbls 0 17 0
Proved developed reserve | MBbls 0 17 0
Proved undeveloped reserve | MBbls 0 0 0
Natural Gas Liquids | Company's Share of Laramie Energy      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]      
Beginning Balance | MBbls 6,076 7,401 6,345
Revisions of quantity estimate | MBbls (2,718) (1,689) (1,589)
Extensions and discoveries | MBbls 1,007 489 2,788
Acquisitions and divestitures | MBbls (171)    
Production | MBbls (149) (125) (143)
Ending Balance | MBbls 4,045 6,076 7,401
Proved developed reserve | MBbls 1,931 1,226 1,627
Proved undeveloped reserve | MBbls 2,114 4,850 5,774