-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BYAiDcsnpWC3fh8uzoQ8KEedxjXXAiJEenyzqi00DbDVYMeG+aoz/Pmcn/3+l7kx 9O8PpkYSG77XptXbTft4Xg== 0000821218-96-000004.txt : 19960508 0000821218-96-000004.hdr.sgml : 19960508 ACCESSION NUMBER: 0000821218-96-000004 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19960331 FILED AS OF DATE: 19960507 SROS: NONE FILER: COMPANY DATA: COMPANY CONFORMED NAME: LEASTEC INCOME FUND V CENTRAL INDEX KEY: 0000821218 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER RENTAL & LEASING [7377] IRS NUMBER: 680136036 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-18555 FILM NUMBER: 96557129 BUSINESS ADDRESS: STREET 1: 7175 W JEFFERSON AVE STE 3000 CITY: LAKEWOOD STATE: CO ZIP: 80235 BUSINESS PHONE: 3039801000 10-Q 1 LIFV1Q96.001 SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 1996 ------------------------------------------------- OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ------------------------------------------------- Commission file number 0-18555 ---------------------------------------------------------- Leastec Income Fund V, A California Limited Partnership ------------------------------------------------------- (Exact name of registrant as specified in its charter) California 68-0136036 - ----------------------- ------------------------------------ (State of organization) (I.R.S. Employer Identification No.) 7175 West Jefferson Avenue, Suite 3000 Lakewood, Colorado 80235 - ---------------------------------------- ---------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (303) 980-1000 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No . --- --- Exhibit Index Appears on Page 12 Page 1 of 13 Pages LEASTEC INCOME FUND V A California Limited Partnership Quarterly Report on Form 10-Q for the Quarter Ended March 31, 1996 Table of Contents PART I. FINANCIAL INFORMATION PAGE Item 1. Financial Statements (Unaudited) Balance Sheets-March 31, 1996 and December 31, 1995 3 Statements of Income-Three months ended March 31, 1996 and 1995 4 Statements of Cash Flows-Three months ended March 31, 1996 and 1995 5 Notes to Financial Statements 6 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 7-10 PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K 11 Signature 13 2 LEASTEC INCOME FUND V A California Limited Partnership BALANCE SHEETS (Unaudited) March 31, December 31, 1996 1995 ---------- ------------ ASSETS Cash and cash equivalents $ 468,230 $ 446,663 Accounts receivable, net 61,861 120,375 Equipment held for sale or lease 206,525 59,534 Net investment in direct finance leases 1,653,364 1,803,274 Leased equipment, net 2,149,611 2,989,764 ---------- ---------- Total assets $4,539,591 $5,419,610 ========== ========== LIABILITIES AND PARTNERS' CAPITAL Liabilities: Accounts payable and accrued liabilities $ 195,766 $ 235,847 Payable to affiliates 20,130 27,918 Rents received in advance 50,248 40,894 Distributions payable to partners 404,383 186,101 Discounted lease rentals 1,624,300 2,061,334 ---------- ---------- Total liabilities 2,294,827 2,552,094 ---------- ---------- Partners' Capital: General partner - - Limited partners: Class A 1,101,550 1,729,272 Class B 1,143,214 1,138,244 ---------- ---------- Total partners' capital 2,244,764 2,867,516 ---------- ---------- Total liabilities and partners' capital $4,539,591 $5,419,610 ========== ========== The accompanying notes are an integral part of these financial statements. 3 LEASTEC INCOME FUND V A California Limited Partnership STATEMENTS OF INCOME (Unaudited) Three Months Ended March 31, ---------------------- 1996 1995 -------- ---------- Revenue: Operating lease rentals $643,132 $ 985,147 Direct finance lease income 51,066 69,987 Equipment sales margin 1,290 45,288 Interest income 5,633 5,115 -------- ---------- Total revenue 701,121 1,105,537 -------- ---------- Expenses: Depreciation and amortization 386,184 606,416 Provision for losses - - Management fees paid to general partner 43,181 60,808 Interest on discounted lease rentals 42,981 87,955 Direct services from general partner 17,361 22,452 General and administrative 42,585 43,205 -------- ---------- Total expenses 532,292 820,836 -------- ---------- Net income $168,829 $ 284,701 ======== ========== Net income allocated: To the general partner $ 39,471 $ 38,680 To the Class A limited partners 124,388 236,568 To the Class B limited partner 4,970 9,453 -------- ---------- $168,829 $ 284,701 ======== ========== Net income per weighted average Class A limited partner unit outstanding $ 0.63 $ 1.19 ======== ========== Weighted average Class A limited partner units outstanding 198,465 198,713 ======== ========== The accompanying notes are an integral part of these financial statements. 4 LEASTEC INCOME FUND V A California Limited Partnership STATEMENTS OF CASH FLOWS (Unaudited) Three months ended March 31, ------------------------- 1996 1995 ----------- ----------- Net cash provided by operating activities $ 1,031,899 $ 1,110,269 ----------- ----------- Cash flows from financing activities: Principal payments on discounted lease rentals (437,034) (639,405) Redemptions of Class A limited partner units (2,165) (1,848) Distributions to partners (571,133) (778,894) ----------- ----------- Net cash used in financing activities (1,010,332) (1,420,147) ----------- ----------- Net increase (decrease) in cash and cash equivalents 21,567 (309,878) Cash and cash equivalents at beginning of period 446,663 702,210 ----------- ----------- Cash and cash equivalents at end of period $ 468,230 $ 392,332 =========== =========== Supplemental disclosure of cash flow information: Interest paid on discounted lease rentals $ 42,981 $ 87,955 The accompanying notes are an integral part of these financial statements. 5 LEASTEC INCOME FUND V A California Limited Partnership NOTES TO FINANCIAL STATEMENTS (Unaudited) 1. Basis of Presentation --------------------- The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by generally accepted accounting principles for annual financial statements. In the opinion of the general partner, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. The balance sheet at December 31, 1995 has been derived from the audited financial statements included in the Partnership's 1995 Form 10-K. For further information, refer to the financial statements of Leastec Income Fund V, A California Limited Partnership (the "Partnership"), and the related notes, included in the Partnership's Annual Report on Form 10-K for the year ended December 31, 1995 (the "1995 Form 10-K"), previously filed with the Securities and Exchange Commission. 6 LEASTEC INCOME FUND V A California Limited Partnership Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Results of Operations - --------------------- Presented below are schedules (prepared solely to facilitate the discussion of results of operations that follows) showing condensed statements of income categories and analyses of changes in those condensed categories derived from the Statements of Income:
Condensed Statements of Income for the three months The effect on ended March 31, net income of ------------------------- changes between 1996 1995 periods ---------- ----------- --------------- Leasing margin $ 265,033 $ 360,763 $ (95,730) Equipment sales margin 1,290 45,288 (43,998) Interest income 5,633 5,115 518 Management fees paid to general partner (43,181) (60,808) 17,627 Direct services from general partner (17,361) (22,452) 5,091 General and administrative expenses (42,585) (43,205) 620 Provision for losses - - - ---------- ----------- ----------- Net income $ 168,829 $ 284,701 $ (115,872) ========== =========== ===========
The Partnership is in its liquidation period, as defined in the Partnership Agreement, and as expected, the Partnership is not purchasing additional equipment, initial leases are expiring and the equipment is being remarketed (i.e., re-leased, renewed or sold). As a result, the size of the Partnership's leasing portfolio and the amount of leasing revenue is declining (referred to in this discussion as "portfolio run-off"). LEASING MARGIN Leasing margin consists of the following: Three months ended March 31, ---------------------- 1995 1994 ---------- ---------- Operating lease rentals $ 643,132 $ 985,147 Direct finance lease income 51,066 69,987 Depreciation and amortization (386,184) (606,416) Interest expense on related discounted lease rentals (42,981) (87,955) --------- --------- Leasing margin $ 265,033 $ 360,763 ========= ========= Leasing margin ratio 38% 34% == == 7 LEASTEC INCOME FUND V A California Limited Partnership Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued) LEASING MARGIN, (continued) All components of leasing margin have declined for the three months ended March 31, 1996 compared to the corresponding period in 1995 and are expected to decline further, due to portfolio run-off. Leasing margin ratio increased primarily because of (a) remarketing activities, and (b) a portion of the Partnership's portfolio consists of operating leases financed with non-recourse debt. Leasing margin and leasing margin ratio for an operating lease financed with non-recourse debt increases during the term of the lease since rents and depreciation are typically fixed while interest expense declines as the related non-recourse debt is repaid. The ultimate rate of return on leases depends, in part, on the general level of interest rates at the time the leases are originated. Because leasing is an alternative to financing equipment purchases with debt, lease rates tend to rise and fall with interest rates (although lease rate movements generally lag interest rate movements in the capital market). Interest rates declined from 1990 until the early part of 1994. The lease rates on equipment purchased by the Partnership during that period reflect that low interest rate environment. This will result in corresponding reductions in the ultimate overall yields to partners. EQUIPMENT SALES MARGIN Equipment sales margin consists of the following: Three months ended March 31, ------------------------ 1995 1994 --------- --------- Equipment sale revenue $ 288,290 $ 167,804 Cost of equipment sales (287,000) (122,516) --------- --------- Equipment sales margin $ 1,290 $ 45,288 ========= ========= The Partnership is in its liquidation period. During the liquidation period, as initial leases terminate, equipment is being remarketed (i.e., re-leased or sold to either the original lessee or a third party) and, accordingly, the timing and amount of equipment sales are difficult to project. 8 LEASTEC INCOME FUND V A California Limited Partnership Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued) PROVISION FOR LOSSES The remarketing of equipment for an amount greater than its book value is reported as equipment sales margin (if the equipment is sold) or leasing margin (if the equipment is re-leased). The realization of less than the carrying value of equipment (which is typically not known until remarketing subsequent to the initial lease termination has occurred) is recorded as provision for losses. Residual values are established equal to the estimated value to be received from the equipment following termination of the lease. In estimating such values, the Partnership considers all relevant facts regarding the equipment and the lessee, including, for example, the likelihood that the lessee will re-lease the equipment. The nature of the Partnership's leasing activities is that it has credit exposure and residual value exposure and, accordingly, in the ordinary course of business, it will incur losses from those exposures. The Partnership performs ongoing quarterly assessments of its assets to identify any other-than-temporary losses in value. No provision for losses were recorded for the three months ended March 31, 1996 or for the corresponding period in 1995 because no other-than-temporary losses in the value of equipment were identified in the quarterly assessments of the Partnership's assets. EXPENSES Management fees paid to the general partner decreased due to portfolio run-off. Liquidity and Capital Resources - ------------------------------- The Partnership funds its activities principally with cash from rents, interest income and sale of off- lease equipment. Available cash and cash reserves of the Partnership are invested in interest bearing cash accounts and short-term U.S. government securities pending distributions to the partners. During the three months ended March 31, 1996, the Partnership declared distributions to the partners of $789,415 (of which $404,383 was paid in April 1996), all of which constituted a return of capital. Distributions may be characterized for tax, accounting and economic purposes as a return of capital, a return on capital or both. The total return on capital over a leasing partnership's life can only be determined at the termination of the Partnership after all residual cash flows (which include proceeds from the re-leasing and sale of equipment after initial lease terms expire) have been realized. However, as the general partner has represented for the last several years, all distributions to the partners are expected to be a return of capital. 9 LEASTEC INCOME FUND V A California Limited Partnership Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued) Liquidity and Capital Resources, continued - ------------------------------- The general partner currently anticipates that the Partnership will generate cash flow from rentals and equipment sales during the remainder of 1996 which, when added to cash and cash equivalents on hand, should provide sufficient cash to enable the Partnership to meet its current operating requirements and to fund distributions to the Class A limited partners. The general partner currently anticipates that the remaining 1996 distributions to the Class A limited partners are expected to be in the range of an annualized rate of 1% to 3% of their capital contributions (all of which is expected to be a return of capital). Because the Partnership is in liquidation, as defined in the Partnership Agreement, cash distributions to the Class A limited partners will be based upon cash availability and will vary. The Class B distributions of cash from operations are subordinated to the Class A limited partners receiving distributions of cash from operations, as scheduled in the Partnership Agreement (i.e., 15%). Therefore, because of the decrease in the distributions to the Class A limited partners effective as of June 1994, CAII, the sole Class B limited partner, ceased receiving distributions of cash from operations as of March 1994 and the general partner currently anticipates that CAII will not receive any future Class B distributions as a result of this subordination. 10 LEASTEC INCOME FUND V A California Limited Partnership PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) None (b) The Partnership did not file any reports on Form 8-K during the quarter ended March 31, 1996. 11 Item No. Exhibit Index - -------- ------------- 27 Financial Data Schedule 12 LEASTEC INCOME FUND V A California Limited Partnership Signature Pursuant to the requirements of the Securities Exchange Act of 1934, the Partnership has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. LEASTEC INCOME FUND V A California Limited Partnership By: CAI Partners Management Company Dated: May 7, 1996 By: /s/John E. Christensen ---------------------- John E. Christensen Senior Vice President, Chief Administrative Officer and Director 13 EX-27 2 FDS LIFV1Q96
5 The schedule contains summary financial information extracted from the balance sheets and statements of income and is qualified in its entirety by reference to such financial statements. 3-MOS DEC-31-1996 MAR-31-1996 468,230 0 61,861 0 206,525 0 2,149,611 0 4,539,591 0 0 0 0 0 2,244,764 4,539,591 1,290 701,121 0 532,292 60,542 0 42,981 168,829 0 168,829 0 0 0 169,829 0.63 0.63
-----END PRIVACY-ENHANCED MESSAGE-----