EX-99.1 2 exh99-1022323.htm PRESS RELEASE OF EOG RESOURCES, INC. Document

EXHIBIT 99.1
a4q2022earningspressreleasi.jpg



a4q2022earningspressreleas.jpg



a4q2022earningspressreleask.jpg



a4q2022earningspressrelease.jpg



a4q2022earningspressreleasa.jpg



a4q2022earningspressreleasf.jpg



a4q2022earningspressreleasb.jpg



a4q2022earningspressreleash.jpg



a4q2022earningspressreleasj.jpg



a4q2022earningspressreleasc.jpg



a4q2022earningspressreleasg.jpg



a4q2022earningspressreleasd.jpg



a4q2022earningspressreleasl.jpg



Table of Contents
eoglogostacked.jpg
Fourth Quarter 2022
Supplemental Financial and Operating DataPage
Income Statements
Wellhead Volumes and Prices
Balance Sheets
Cash Flows Statements
Non-GAAP Financial Measures
Adjusted Net Income (Loss)
Adjusted Net Income Per Share
Net Income Per Share
Cash Flow from Operations and Free Cash Flow
Net Debt-to-Total Capitalization Ratio
Proved Reserves and Reserve Replacement Data
Reserve Replacement Cost Data
14


Income Statements
eoglogostacked.jpg
In millions of USD, except share data (in millions) and per share data (Unaudited)
4Q 20223Q 20224Q 2021FY 2022FY 2021
Operating Revenues and Other
Crude Oil and Condensate3,670 4,109 3,246 16,367 11,125 
Natural Gas Liquids497 693 583 2,648 1,812 
Natural Gas830 1,235 847 3,781 2,444 
Gains (Losses) on Mark-to-Market Financial Commodity Derivative Contracts, Net233 (18)136 (3,982)(1,152)
Gathering, Processing and Marketing1,497 1,561 1,232 6,696 4,288 
Gains (Losses) on Asset Dispositions, Net(27)(21)(29)74 17 
Other, Net19 34 29 118 108 
Total6,719 7,593 6,044 25,702 18,642 
Operating Expenses
Lease and Well354 335 325 1,331 1,135 
Transportation Costs237 257 228 966 863 
Gathering and Processing Costs158 167 147 621 559 
Exploration Costs44 35 42 159 154 
Dry Hole Costs18 43 45 71 
Impairments142 94 206 382 376 
Marketing Costs1,504 1,621 1,160 6,535 4,173 
Depreciation, Depletion and Amortization878 906 910 3,542 3,651 
General and Administrative156 162 139 570 511 
Taxes Other Than Income389 334 316 1,585 1,047 
Total3,866 3,929 3,516 15,736 12,540 
Operating Income 2,853 3,664 2,528 9,966 6,102 
Other Income, Net48 40 114 
Income Before Interest Expense and Income Taxes2,901 3,704 2,537 10,080 6,111 
Interest Expense, Net42 41 38 179 178 
Income Before Income Taxes2,859 3,663 2,499 9,901 5,933 
Income Tax Provision582 809 514 2,142 1,269 
Net Income2,277 2,854 1,985 7,759 4,664 
Dividends Declared per Common Share2.3250 2.2500 2.7500 8.8750 4.9875 
Net Income Per Share
Basic3.90 4.90 3.42 13.31 8.03 
Diluted3.87 4.86 3.39 13.22 7.99 
Average Number of Common Shares
Basic584 583 581 583 581 
Diluted588 587 585 587 584 



15


Wellhead Volumes and Prices
eoglogostacked.jpg
(Unaudited)
4Q 20224Q 2021% Change3Q 2022FY 2022FY 2021% Change
Crude Oil and Condensate Volumes (MBbld) (A)
United States465.1 449.7 %464.6 460.7 443.4 %
Trinidad0.5 0.9 -44 %0.5 0.6 1.5 -60 %
Other International (B)
— — — — 0.1 -100 %
Total465.6 450.6 3 %465.1 461.3 445.0 4 %
Average Crude Oil and Condensate Prices ($/Bbl) (C)
United States$85.68 $78.31 %$96.05 $97.22 $68.54 42 %
Trinidad75.21 66.86 12 %84.98 86.16 56.26 53 %
Other International (B)
— — — — 42.36 -100 %
Composite85.67 78.29 %96.04 97.21 68.50 42 %
Natural Gas Liquids Volumes (MBbld) (A)
United States189.0 156.9 20 %209.3 197.7 144.5 37 %
Total189.0 156.9 20 %209.3 197.7 144.5 37 %
Average Natural Gas Liquids Prices ($/Bbl) (C)
United States$28.55 $40.40 -29 %$36.02 $36.70 $34.35 %
Composite28.55 40.40 -29 %36.02 36.70 34.35 %
Natural Gas Volumes (MMcfd) (A)
United States1,378 1,328 %1,306 1,315 1,210 %
Trinidad149 206 -28 %163 180 217 -17 %
Other International (B)
— — — — -100 %
Total1,527 1,534 0 %1,469 1,495 1,436 4 %
Average Natural Gas Prices ($/Mcf) (C)
United States$6.12 $6.40 -4 %$9.35 $7.27 $4.88 49 %
Trinidad3.97 3.48 14 %7.45 (E)4.43 (E)3.40 30 %
Other International (B)
— — — — 5.67 -100 %
Composite5.91 6.00 -2 %9.14 6.93 4.66 49 %
Crude Oil Equivalent Volumes (MBoed) (D)
United States883.8 827.8 %891.6 877.5 789.6 11 %
Trinidad25.3 35.3 -28 %27.6 30.7 37.7 -19 %
Other International (B)
— — — — 1.6 -100 %
Total909.1 863.1 5 %919.2 908.2 828.9 10 %
Total MMBoe (D)
83.6 79.4 5 %84.6 331.5 302.5 10 %
(A)Thousand barrels per day or million cubic feet per day, as applicable.
(B)Other International includes EOG's China and Canada operations. The China operations were sold in the second quarter of 2021.
(C)Dollars per barrel or per thousand cubic feet, as applicable. Excludes the impact of financial commodity derivative instruments (see Note 12 to the Consolidated Financial Statements in EOG's Annual Report on Form 10-K for the year ended December 31, 2022).
(D)Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.
(E)Includes revenue adjustment of $3.37 per Mcf and $0.76 per Mcf ($0.37 per Mcf and $0.09 per Mcf of EOG's composite wellhead natural gas price) for the three months ended September 30, 2022 and the twelve months ended December 31, 2022, respectively, related to a price adjustment per a provision of the natural gas sales contract with NGC amended in July 2022 for natural gas sales during the period from September 2020 through June 2022.
16


Balance Sheets
eoglogostacked.jpg
In millions of USD, except share data (Unaudited)
December 31,December 31,
20222021
Current Assets
Cash and Cash Equivalents5,972 5,209 
Accounts Receivable, Net2,774 2,335 
Inventories1,058 584 
Income Taxes Receivable97 — 
Other574 456 
Total10,475 8,584 
Property, Plant and Equipment
Oil and Gas Properties (Successful Efforts Method)67,322 67,644 
Other Property, Plant and Equipment4,786 4,753 
Total Property, Plant and Equipment72,108 72,397 
Less: Accumulated Depreciation, Depletion and Amortization(42,679)(43,971)
Total Property, Plant and Equipment, Net29,429 28,426 
Deferred Income Taxes33 11 
Other Assets1,434 1,215 
Total Assets41,371 38,236 
Current Liabilities
Accounts Payable2,532 2,242 
Accrued Taxes Payable405 518 
Dividends Payable482 436 
Liabilities from Price Risk Management Activities169 269 
Current Portion of Long-Term Debt1,283 37 
Current Portion of Operating Lease Liabilities296 240 
Other346 300 
Total5,513 4,042 
Long-Term Debt3,795 5,072 
Other Liabilities2,574 2,193 
Deferred Income Taxes4,710 4,749 
Commitments and Contingencies
Stockholders' Equity
Common Stock, $0.01 Par, 1,280,000,000 Shares Authorized and 588,396,757 Shares and 585,521,512 Shares Issued at December 31, 2022 and 2021, respectively206 206 
Additional Paid in Capital6,187 6,087 
Accumulated Other Comprehensive Loss(8)(12)
Retained Earnings18,472 15,919 
Common Stock Held in Treasury, 700,281 Shares and 257,268 Shares at December 31, 2022 and 2021, respectively (78)(20)
Total Stockholders' Equity24,779 22,180 
Total Liabilities and Stockholders' Equity41,371 38,236 
17


Cash Flows Statements
eoglogostacked.jpg
In millions of USD (Unaudited)
4Q 20223Q 20224Q 2021FY 2022FY 2021
Cash Flows from Operating Activities
Reconciliation of Net Income to Net Cash Provided by Operating Activities:
Net Income 2,277 2,854 1,985 7,759 4,664 
Items Not Requiring (Providing) Cash
Depreciation, Depletion and Amortization878 906 910 3,542 3,651 
Impairments142 94 206 382 376 
Stock-Based Compensation Expenses34 34 35 133 152 
Deferred Income Taxes179 327 122 (61)(122)
(Gains) Losses on Asset Dispositions, Net27 21 29 (74)(17)
Other, Net15 (5)(2)— 13 
Dry Hole Costs18 43 45 71 
Mark-to-Market Financial Commodity Derivative Contracts (Gains) Losses, Net(233)18 (136)3,982 1,152 
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts(244)(847)(122)(3,501)(638)
Other, Net12 12 (1)45 
Changes in Components of Working Capital and Other Assets and Liabilities
Accounts Receivable661 392 (182)(347)(821)
Inventories(223)(140)(108)(534)(13)
Accounts Payable(211)(88)341 90 456 
Accrued Taxes Payable(137)(53)26 (113)312 
Other Assets(93)(129)(81)(364)(136)
Other Liabilities282 1,269 201 (266)(116)
Changes in Components of Working Capital Associated with Investing Activities74 90 (100)375 (200)
Net Cash Provided by Operating Activities3,444 4,773 3,166 11,093 8,791 
Investing Cash Flows
Additions to Oil and Gas Properties(1,229)(1,102)(949)(4,619)(3,638)
Additions to Other Property, Plant and Equipment(133)(103)(65)(381)(212)
Proceeds from Sales of Assets39 79 77 349 231 
Other Investing Activities— — — (30)— 
Changes in Components of Working Capital Associated with Investing Activities(74)(90)100 (375)200 
Net Cash Used in Investing Activities(1,397)(1,216)(837)(5,056)(3,419)
Financing Cash Flows
Long-Term Debt Repayments— — — — (750)
Dividends Paid(1,327)(1,312)(1,406)(5,148)(2,684)
Treasury Stock Purchased(23)(37)(8)(118)(41)
Proceeds from Stock Options Exercised and Employee Stock Purchase Plan11 — 10 28 19 
Repayment of Finance Lease Liabilities(8)(8)(10)(35)(37)
Net Cash Used in Financing Activities(1,347)(1,357)(1,414)(5,273)(3,493)
Effect of Exchange Rate Changes on Cash (1)1 (1)1 
Increase in Cash and Cash Equivalents700 2,199 916 763 1,880 
Cash and Cash Equivalents at Beginning of Period5,272 3,073 4,293 5,209 3,329 
Cash and Cash Equivalents at End of Period5,972 5,272 5,209 5,972 5,209 
18


Non-GAAP Financial Measures
eoglogostacked.jpg
To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG’s quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP. These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Cash Flow from Operations Before Working Capital, Free Cash Flow, Net Debt and related statistics.

A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the “Reconciliations & Guidance” section of the “Investors” page of the EOG website at www.eogresources.com.

As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG’s industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG’s performance.

EOG believes that the non-GAAP measures presented, when viewed in combination with its financial and operating results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company’s performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG’s financial and operating performance with the financial and operating performance of other companies in the industry and (ii) analyzing EOG’s financial and operating performance across periods.

The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG’s reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.

In addition, because not all companies use identical calculations, EOG’s presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts’ practices.
19


Adjusted Net Income (Loss)
eoglogostacked.jpg
In millions of USD, except share data (in millions) and per share data (Unaudited)
The following tables adjust the reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the unrealized mark-to-market (gains) losses from these transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets), and to make certain other adjustments to exclude non-recurring and certain other items as further described below. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.
4Q 2022
Before
Tax
Income Tax ImpactAfter
Tax
Diluted Earnings per Share
Reported Net Income (GAAP)2,859 (582)2,277 3.87 
Adjustments:
Gains on Mark-to-Market Financial Commodity Derivative Contracts, Net(233)57 (176)(0.31)
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)
(244)48 (196)(0.33)
Less: Losses on Asset Dispositions, Net27 (6)21 0.04 
Add: Certain Impairments31 (16)15 0.03 
Adjustments to Net Income(419)83 (336)(0.57)
Adjusted Net Income (Non-GAAP)2,440 (499)1,941 3.30 
Average Number of Common Shares (Non-GAAP)
Basic584 
Diluted588 
(1) Consistent with its customary practice, in calculating Adjusted Net Income (Loss) (non-GAAP), EOG subtracts from reported Net Income (Loss) (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended December 31, 2022, such amount was $244 million.

20


Adjusted Net Income (Loss)
(Continued)
eoglogostacked.jpg
In millions of USD, except share data (in millions) and per share data (Unaudited)
3Q 2022
Before
Tax
Income Tax ImpactAfter
Tax
Diluted Earnings per Share
Reported Net Income (GAAP)3,663 (809)2,854 4.86 
Adjustments:
Losses on Mark-to-Market Financial Commodity Derivative Contracts, Net18 (4)14 0.03 
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)
(847)184 (663)(1.13)
Add: Losses on Asset Dispositions, Net21 (3)18 0.03 
Add: Certain Impairments46 (8)38 0.06 
Less: Severance Tax Refund(115)25 (90)(0.15)
Add: Severance Tax Consulting Fees16 (3)13 0.02 
Less: Interest on Severance Tax Refund(7)(5)(0.01)
Adjustments to Net Income(868)193 (675)(1.15)
Adjusted Net Income (Non-GAAP)2,795 (616)2,179 3.71 
Average Number of Common Shares (Non-GAAP)
Basic583 
Diluted587 

(1) Consistent with its customary practice, in calculating Adjusted Net Income (Loss) (non-GAAP), EOG subtracts from reported Net Income (Loss) (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended September 30, 2022, such amount was $847 million, of which $63 million was related to the early termination of certain contracts.

21


Adjusted Net Income (Loss)
(Continued)
eoglogostacked.jpg
4Q 2021
Before
Tax
Income Tax ImpactAfter
Tax
Diluted Earnings per Share
Reported Net Income (GAAP)2,499 (514)1,985 3.39 
Adjustments:
Gains on Mark-to-Market Financial Commodity Derivative Contracts, Net(136)32 (104)(0.17)
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)
(122)25 (97)(0.17)
Add: Losses on Asset Dispositions, Net29 (7)22 0.04 
Add: Certain Impairments— — — — 
Adjustments to Net Income(229)50 (179)(0.30)
Adjusted Net Income (Non-GAAP)2,270 (464)1,806 3.09 
Average Number of Common Shares (Non-GAAP)
Basic581 
Diluted585 

(1) Consistent with its customary practice, in calculating Adjusted Net Income (Loss) (non-GAAP), EOG subtracts from reported Net Income (Loss) (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended December 31, 2021, such amount was $122 million.

22


Adjusted Net Income (Loss)
(Continued)
eoglogostacked.jpg
In millions of USD, except share data (in millions) and per share data (Unaudited)
FY 2022
Before
Tax
Income Tax ImpactAfter
Tax
Diluted Earnings per Share
Reported Net Income (GAAP)9,901 (2,142)7,759 13.22 
Adjustments:
Losses on Mark-to-Market Financial Commodity Derivative Contracts, Net3,982 (858)3,124 5.32 
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)
(3,501)755 (2,746)(4.68)
Less: Gains on Asset Dispositions, Net(74)17 (57)(0.10)
Add: Certain Impairments113 (31)82 0.14 
Less: Severance Tax Refund(115)25 (90)(0.15)
Add: Severance Tax Consulting Fees16 (3)13 0.02 
Less: Interest on Severance Tax Refund(7)(5)(0.01)
Adjustments to Net Income414 (93)321 0.54 
Adjusted Net Income (Non-GAAP)10,315 (2,235)8,080 13.76 
Average Number of Common Shares (Non-GAAP)
Basic583 
Diluted587 
(1) Consistent with its customary practice, in calculating Adjusted Net Income (Loss) (non-GAAP), EOG subtracts from reported Net Income (Loss) (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2022, such amount was $3,501 million, of which $1,391 million was related to the early termination of certain contracts.

23


Adjusted Net Income (Loss)
(Continued)
eoglogostacked.jpg
In millions of USD, except share data (in millions) and per share data (Unaudited)
FY 2021
Before
Tax
Income Tax ImpactAfter
Tax
Diluted Earnings per Share
Reported Net Income (GAAP)5,933 (1,269)4,664 7.99 
Adjustments:
Losses on Mark-to-Market Financial Commodity Derivative Contracts, Net1,152 (250)902 1.54 
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1)
(638)138 (500)(0.86)
Less: Gains on Asset Dispositions, Net(17)(8)(0.01)
Add: Certain Impairments15 — 15 0.03 
Less: Tax Benefits Related to Exiting Canada Operations— (45)(45)(0.08)
Adjustments to Net Income512 (148)364 0.62 
Adjusted Net Income (Non-GAAP)6,445 (1,417)5,028 8.61 
Average Number of Common Shares (Non-GAAP)
Basic581 
Diluted584 

(1) Consistent with its customary practice, in calculating Adjusted Net Income (Loss) (non-GAAP), EOG subtracts from reported Net Income (Loss) (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2021, such amount was $638 million.
24


Adjusted Net Income Per Share
eoglogostacked.jpg
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
3Q 2022 Adjusted Net Income per Share (Non-GAAP)3.71 
Realized Price
4Q 2022 Composite Average Wellhead Revenue per Boe59.74 
Less: 3Q 2022 Composite Average Wellhead Revenue per Boe(71.40)
Subtotal(11.66)
Multiplied by: 4Q 2022 Crude Oil Equivalent Volumes (MMBoe)83.6 
Total Change in Revenue(975)
Less: Income Tax Benefit (Provision) Imputed (based on 23%)224 
Change in Net Income(751)
Change in Diluted Earnings per Share(1.28)
Wellhead Volumes
4Q 2022 Crude Oil Equivalent Volumes (MMBoe)83.6 
Less: 3Q 2022 Crude Oil Equivalent Volumes (MMBoe)(84.6)
Subtotal(1.0)
Multiplied by: 4Q 2022 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)31.37 
Change in Revenue(31)
Less: Income Tax Benefit (Provision) Imputed (based on 23%)
Change in Net Income(24)
Change in Diluted Earnings per Share(0.04)
Certain Operating Costs per Boe
3Q 2022 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)21.41 
Less: 4Q 2022 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)(21.32)
Subtotal0.09 
Multiplied by: 4Q 2022 Crude Oil Equivalent Volumes (MMBoe)83.6 
Change in Before-Tax Net Income
Less: Income Tax Benefit (Provision) Imputed (based on 23%)(2)
Change in Net Income
Change in Diluted Earnings per Share0.01 

25


Adjusted Net Income Per Share
(Continued)
eoglogostacked.jpg
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts
4Q 2022 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts(244)
Less: Income Tax Benefit (Provision)48 
After Tax - (a)(196)
3Q 2022 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts(847)
Less: Income Tax Benefit (Provision)184 
After Tax - (b)(663)
Change in Net Income - (a) - (b)467 
Change in Diluted Earnings per Share0.79 
Other (1)
0.11 
4Q 2022 Adjusted Net Income per Share (Non-GAAP)3.30 
4Q 2022 Average Number of Common Shares (Non-GAAP) - Diluted588 
(1)Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.
26


Adjusted Net Income per Share
eoglogostacked.jpg
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
FY 2021 Adjusted Net Income per Share (Non-GAAP)8.61 
Realized Price
FY 2022 Composite Average Wellhead Revenue per Boe68.77 
Less: FY 2021 Composite Average Wellhead Revenue per Boe(50.84)
Subtotal17.93 
Multiplied by: FY 2022 Crude Oil Equivalent Volumes (MMBoe)331.5 
Total Change in Revenue5,944 
Less: Income Tax Benefit (Provision) Imputed (based on 23%)(1,367)
Change in Net Income4,577 
Change in Diluted Earnings per Share7.80 
Wellhead Volumes
FY 2022 Crude Oil Equivalent Volumes (MMBoe)331.5 
Less: FY 2021 Crude Oil Equivalent Volumes (MMBoe)(302.5)
Subtotal29.0 
Multiplied by: FY 2022 Composite Average Margin per Boe (Non-GAAP)
(Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)
40.51 
Change in Revenue1,175 
Less: Income Tax Benefit (Provision) Imputed (based on 23%)(270)
Change in Net Income905 
Change in Diluted Earnings per Share1.54 
Certain Operating Costs per Boe
FY 2021 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)22.21 
Less: FY 2022 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)(21.16)
Subtotal1.05 
Multiplied by: FY 2022 Crude Oil Equivalent Volumes (MMBoe)331.5 
Change in Before-Tax Net Income348 
Less: Income Tax Benefit (Provision) Imputed (based on 23%)(80)
Change in Net Income268 
Change in Diluted Earnings per Share0.46 

27


Adjusted Net Income Per Share
(Continued)
eoglogostacked.jpg
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts
FY 2022 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts(3,501)
Less: Income Tax Benefit (Provision)755 
After Tax - (a)(2,746)
FY 2021 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts(638)
Less: Income Tax Benefit (Provision)138 
After Tax - (b)(500)
Change in Net Income - (a) - (b)(2,246)
Change in Diluted Earnings per Share(3.83)
Other (1)
(0.82)
FY 2022 Adjusted Net Income per Share (Non-GAAP)13.76 
FY 2022 Average Number of Common Shares (Non-GAAP) - Diluted587 
(1)Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.
28


Net Income per Share
eoglogostacked.jpg
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
3Q 2022 Net Income per Share (GAAP)4.86 
Realized Price
4Q 2022 Composite Average Wellhead Revenue per Boe59.74 
Less: 3Q 2022 Composite Average Wellhead Revenue per Boe(71.40)
Subtotal(11.66)
Multiplied by: 4Q 2022 Crude Oil Equivalent Volumes (MMBoe)83.6 
Total Change in Revenue(975)
Less: Income Tax Benefit (Provision) Imputed (based on 23%)224 
Change in Net Income(751)
Change in Diluted Earnings per Share(1.28)
Wellhead Volumes
4Q 2022 Crude Oil Equivalent Volumes (MMBoe)83.6 
Less: 3Q 2022 Crude Oil Equivalent Volumes (MMBoe)(84.6)
Subtotal(1.0)
Multiplied by: 4Q 2022 Composite Average Margin per Boe (Non-GAAP)
(Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)
31.37 
Change in Revenue(31)
Less: Income Tax Benefit (Provision) Imputed (based on 23%)
Change in Net Income(24)
Change in Diluted Earnings per Share(0.04)
Certain Operating Costs per Boe
3Q 2022 Total Cash Operating Costs (GAAP) and Total DD&A per Boe (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)21.60 
Less: 4Q 2022 Total Cash Operating Costs (GAAP) and Total DD&A per Boe (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)(21.32)
Subtotal0.28 
Multiplied by: 4Q 2022 Crude Oil Equivalent Volumes (MMBoe)83.6 
Change in Before-Tax Net Income23 
Less: Income Tax Benefit (Provision) Imputed (based on 23%)(5)
Change in Net Income18 
Change in Diluted Earnings per Share0.03 

29


Net Income Per Share
(Continued)
eoglogostacked.jpg
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
Gains (Losses) on Mark-to-Market Financial Commodity Derivative Contracts, Net
4Q 2022 Net Gains (Losses) on Mark-to-Market Financial Commodity Derivative Contracts233 
Less: 3Q 2022 Net (Gains) Losses on Mark-to-Market Financial Commodity Derivative Contracts18 
Subtotal251 
Less: Income Tax Benefit (Provision) Imputed (based on 23%)(58)
Change in Net Income193 
Change in Diluted Earnings per Share0.33 
Other (1)
(0.03)
4Q 2022 Net Income per Share (GAAP)3.87 
4Q 2022 Average Number of Common Shares (GAAP) - Diluted588 
(1)Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.
30


Net Income per Share
eoglogostacked.jpg
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
FY 2021 Net Income per Share (GAAP)7.99 
Realized Price
FY 2022 Composite Average Wellhead Revenue per Boe68.77 
Less: FY 2021 Composite Average Wellhead Revenue per Boe(50.84)
Subtotal17.93 
Multiplied by: FY 2022 Crude Oil Equivalent Volumes (MMBoe)331.5 
Total Change in Revenue5,944 
Less: Income Tax Benefit (Provision) Imputed (based on 23%)(1,367)
Change in Net Income4,577 
Change in Diluted Earnings per Share7.80 
Wellhead Volumes
FY 2022 Crude Oil Equivalent Volumes (MMBoe)331.5 
Less: FY 2021 Crude Oil Equivalent Volumes (MMBoe)(302.5)
Subtotal29.0 
Multiplied by: FY 2022 Composite Average Margin per Boe (Non-GAAP)
(Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)
40.51 
Change in Revenue1,175 
Less: Income Tax Benefit (Provision) Imputed (based on 23%)(270)
Change in Net Income905 
Change in Diluted Earnings per Share1.54 
Certain Operating Costs per Boe
FY 2021 Total Cash Operating Costs (GAAP) and Total DD&A per Boe (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)22.21 
Less: FY 2022 Total Cash Operating Costs (GAAP) and Total DD&A per Boe (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule)(21.21)
Subtotal1.00 
Multiplied by: FY 2022 Crude Oil Equivalent Volumes (MMBoe)331.5 
Change in Before-Tax Net Income332 
Less: Income Tax Benefit (Provision) Imputed (based on 23%)(76)
Change in Net Income256 
Change in Diluted Earnings per Share0.44 


31


Net Income Per Share
(Continued)
eoglogostacked.jpg
In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
Gains (Losses) on Mark-to-Market Financial Commodity Derivative Contracts, Net
FY 2022 Net Gains (Losses) on Mark-to-Market Financial Commodity Derivative Contracts(3,982)
Less: FY 2021 Net (Gains) Losses on Mark-to-Market Financial Commodity Derivative Contracts1,152 
Subtotal(2,830)
Less: Income Tax Benefit (Provision) Imputed (based on 23%)651 
Change in Net Income(2,179)
Change in Diluted Earnings per Share(3.71)
Other (1)
(0.84)
FY 2022 Net Income per Share (GAAP)13.22 
FY 2022 Average Number of Common Shares (GAAP) - Diluted587 
(1)Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.
32


Cash Flow from Operations and Free Cash Flow
eoglogostacked.jpg
In millions of USD (Unaudited)
The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Cash Flow from Operations Before Working Capital (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing and Financing Activities and certain other adjustments to exclude non-recurring and certain other items as further described below. EOG defines Free Cash Flow (Non-GAAP) for a given period as Cash Flow from Operations Before Working Capital (Non-GAAP) (see below reconciliation) for such period less the total capital expenditures (Non-GAAP) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. To further the comparability of EOG’s financial results with those of EOG’s peer companies and other companies in the industry, EOG now utilizes Cash Flow from Operations Before Working Capital (Non-GAAP), instead of Discretionary Cash Flow (Non-GAAP), in calculating its Free Cash Flow (Non-GAAP). Accordingly, Free Cash Flow (Non-GAAP) for the fourth, third, second and first quarter of 2022 and twelve-month period ended December 31 2022, have been calculated on such basis, and the calculations of Free Cash Flow (Non-GAAP) for each of the prior periods shown have been revised and conformed.
4Q 20223Q 20222Q 20221Q 20224Q 2021
Net Cash Provided by Operating Activities (GAAP)
3,444 4,773 2,048 828 3,166 
Adjustments:
Changes in Components of Working Capital and Other Assets and Liabilities
Accounts Receivable
(661)(392)522 878 182 
Inventories
223 140 157 14 108 
Accounts Payable
211 88 (259)(130)(341)
Accrued Taxes Payable
137 53 536 (613)(26)
Other Assets
93 129 (71)213 81 
Other Liabilities
(282)(1,269)(433)2,250 (201)
Changes in Components of Working Capital Associated with Investing Activities(74)(90)(143)(68)100 
Cash Flow from Operations Before Working Capital (Non-GAAP)3,091 3,432 2,357 3,372 3,069 
Cash Flow from Operations Before Working Capital (Non-GAAP)3,091 3,432 2,357 3,372 3,069 
Less:
Total Capital Expenditures (Non-GAAP) (a)
(1,361)(1,166)(1,071)(1,009)(1,015)
Free Cash Flow (Non-GAAP) 1,730 2,266 1,286 2,363 2,054 
(a) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
4Q 20223Q 20222Q 20221Q 20224Q 2021
Total Expenditures (GAAP)
1,535 1,410 1,521 1,144 1,137 
Less:
Asset Retirement Costs
(89)(139)(43)(27)(71)
Non-Cash Acquisition Costs of Unproved Properties
(20)(28)(21)(58)(8)
Acquisition Costs of Proved Properties
(21)(42)(351)(5)(1)
Exploration Costs(44)(35)(35)(45)(42)
Total Capital Expenditures (Non-GAAP)1,361 1,166 1,071 1,009 1,015 
33


Cash Flow from Operations and Free Cash Flow
(Continued)
eoglogostacked.jpg
In millions of USD (Unaudited)
FY 2022FY 2021
Net Cash Provided by Operating Activities (GAAP)
11,093 8,791 
Adjustments:
Changes in Components of Working Capital and Other Assets and Liabilities
Accounts Receivable
347 821 
Inventories
534 13 
Accounts Payable
(90)(456)
Accrued Taxes Payable
113 (312)
Other Assets
364 136 
Other Liabilities
266 116 
Changes in Components of Working Capital Associated with Investing Activities(375)200 
Cash Flow from Operations Before Working Capital (Non-GAAP)12,252 9,309 
Cash Flow from Operations Before Working Capital (Non-GAAP)12,252 9,309 
Less:
Total Capital Expenditures (Non-GAAP) (a)
(4,607)(3,755)
Free Cash Flow (Non-GAAP) 7,645 5,554 
(a) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
FY 2022FY 2021
Total Expenditures (GAAP)
5,610 4,255 
Less:
Asset Retirement Costs
(298)(127)
Non-Cash Acquisition Costs of Unproved Properties
(127)(45)
Non-Cash Finance Leases— (74)
Acquisition Costs of Proved Properties
(419)(100)
Exploration Costs(159)(154)
Total Capital Expenditures (Non-GAAP)4,607 3,755 


34


Net Debt-to-Total Capitalization Ratio
eoglogostacked.jpg
In millions of USD, except ratio data (Unaudited)
The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation. A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry.
December 31, 2022September 30, 2022June 30, 2022March 31, 2022December 31, 2021
Total Stockholders' Equity - (a)24,779 23,849 22,312 21,540 22,180 
Current and Long-Term Debt (GAAP) - (b)5,078 5,084 5,091 5,099 5,109 
Less: Cash (5,972)(5,272)(3,073)(4,009)(5,209)
Net Debt (Non-GAAP) - (c)(894)(188)2,018 1,090 (100)
Total Capitalization (GAAP) - (a) + (b)29,857 28,933 27,403 26,639 27,289 
Total Capitalization (Non-GAAP) - (a) + (c)23,885 23,661 24,330 22,630 22,080 
Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]
17.0 %17.6 %18.6 %19.1 %18.7 %
Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]
-3.7 %-0.8 %8.3 %4.8 %-0.5 %


35


Proved Reserves and Reserve Replacement Data
eoglogostacked.jpg
(Unaudited)
2022 Net Proved Reserves Reconciliation SummaryUnited
States
TrinidadOther
International
Total
Crude Oil and Condensate (MMBbl)
Beginning Reserves1,546 — 1,548 
Revisions120 — — 120 
Purchases in Place— — 
Extensions, Discoveries and Other Additions175 — — 175 
Sales in Place(21)— — (21)
Production(168)— — (168)
Ending Reserves1,659 2  1,661 
Natural Gas Liquids (MMBbl)
Beginning Reserves829 — — 829 
Revisions258 — — 258 
Purchases in Place— — 
Extensions, Discoveries and Other Additions140 — — 140 
Sales in Place(14)— — (14)
Production(72)— — (72)
Ending Reserves1,145   1,145 
Natural Gas (Bcf)
Beginning Reserves7,907 315 — 8,222 
Revisions(271)18 — (253)
Purchases in Place32 — — 32 
Extensions, Discoveries and Other Additions1,414 51 — 1,465 
Sales in Place(316)— — (316)
Production(493)(66)— (559)
Ending Reserves8,273 318  8,591 
Oil Equivalents (MMBoe)
Beginning Reserves3,693 54 — 3,747 
Revisions333 — 336 
Purchases in Place16 — — 16 
Extensions, Discoveries and Other Additions551 — 560 
Sales in Place(88)— — (88)
Production(322)(11)— (333)
Ending Reserves4,183 55  4,238 
Net Proved Developed Reserves (MMBoe)
At December 31, 20211,926 22  1,948 
At December 31, 20222,162 23  2,185 
2022 Exploration and Development Expenditures ($ Millions)
Acquisition Cost of Unproved Properties186 — — 186 
Exploration Costs263 84 17 364 
Development Costs3,898 64 — 3,962 
Total Drilling4,347 148 17 4,512 
Acquisition Cost of Proved Properties419 — — 419 
Asset Retirement Costs208 81 298 
Total Exploration and Development Expenditures 4,974 229 26 5,229 
Gathering, Processing and Other381 (1)381 
Total Expenditures5,355 230 25 5,610 
Proceeds from Sales in Place(349)— — (349)
Net Expenditures5,006 230 25 5,261 
Reserve Replacement Costs ($ / Boe) *
All-in Total, Net of Revisions 4.96 11.92  5.06 
All-in Total, Excluding Revisions Due to Price5.03 11.92  5.13 
Reserve Replacement *
Drilling Only171 %82 %0 %168 %
All-in Total, Net of Revisions and Dispositions 252 %109 %0 %247 %
All-in Total, Excluding Revisions Due to Price249 %109 %0 %244 %
All-in Total, Liquids279 %0 %0 %279 %
* See following reconciliation schedule for calculation methodology
36



Reserve Replacement Cost Data
eoglogostacked.jpg
(Unaudited; in millions, except ratio data)
For the Twelve Months Ended December 31, 2022United
States
TrinidadOther
International
Total
Total Costs Incurred in Exploration and Development Activities (GAAP)4,974 229 26 5,229 
Less: Asset Retirement Costs(208)(81)(9)(298)
Non-Cash Acquisition Costs of Unproved Properties(127)— — (127)
Total Acquisition Costs of Proved Properties(419)— — (419)
Exploration Expenses(145)(5)(9)(159)
Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) - (a)4,075 143 8 4,226 
Total Costs Incurred in Exploration and Development Activities (GAAP)4,974 229 26 5,229 
Less: Asset Retirement Costs(208)(81)(9)(298)
Non-Cash Acquisition Costs of Unproved Properties(127)— — (127)
Non-Cash Acquisition Costs of Proved Properties(26)— — (26)
Exploration Expenses(145)(5)(9)(159)
Total Exploration and Development Expenditures (Non-GAAP) - (b)4,468 143 8 4,619 
Total Expenditures (GAAP)5,355 230 25 5,610 
Less: Asset Retirement Costs(208)(81)(9)(298)
Non-Cash Acquisition Costs of Unproved Properties(127)— — (127)
Non-Cash Acquisition Costs of Proved Properties(26)— — (26)
Exploration Expenses(145)(5)(9)(159)
Total Cash Expenditures (Non-GAAP)4,849 144 7 5,000 
Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)
Revisions Due to Price - (c)11 — — 11 
Revisions Other Than Price322 — 325 
Purchases in Place16 — — 16 
Extensions, Discoveries and Other Additions - (d)551 — 560 
Total Proved Reserve Additions - (e)900 12  912 
Sales in Place(88)— — (88)
Net Proved Reserve Additions From All Sources - (f)812 12  824 
Production - (g)322 11  333 
Reserve Replacement Costs ($ / Boe)
Total Drilling, Before Revisions - (a / d)7.40 15.89  7.55 
All-in Total, Net of Revisions - (b / e)4.96 11.92  5.06 
All-in Total, Excluding Revisions Due to Price - (b / (e - c))5.03 11.92  5.13 
Reserve Replacement
Drilling Only - (d / g)171 %82 %0 %168 %
All-in Total, Net of Revisions and Dispositions - (f / g)252 %109 %0 %247 %
All-in Total, Excluding Revisions Due to Price - ((f - c) / g)249 %109 %0 %244 %
37


Reserve Replacement Cost Data
(Continued)
eoglogostacked.jpg
(Unaudited; in millions, except ratio data)
For the Twelve Months Ended December 31, 2022United
States
TrinidadOther
International
Total
Net Proved Reserve Additions From All Sources - Liquids (MMBbl)
Revisions378 — — 378 
Purchases in Place11 — — 11 
Extensions, Discoveries and Other Additions - (h)315 — — 315 
Total Proved Reserve Additions704   704 
Sales in Place(35)— — (35)
Net Proved Reserve Additions From All Sources - (i)669   669 
Production - (j)240   240 
Reserve Replacement - Liquids
Drilling Only - (h / j)131 %0 %0 %131 %
All-in Total, Net of Revisions and Dispositions - (i / j)279 %0 %0 %279 %
38


Reserve Replacement Cost Data
(Continued)
eoglogostacked.jpg
(Unaudited; in millions, except ratio data)
For the Twelve Months Ended December 31, 2022
Proved Developed Reserve Replacement Costs ($ / Boe)Total
Total Costs Incurred in Exploration and Development Activities (GAAP)5,229 
Less: Asset Retirement Costs(298)
Acquisition Costs of Unproved Properties(186)
Acquisition Costs of Proved Properties(419)
Exploration Expenses(159)
Drillbit Exploration and Development Expenditures (Non-GAAP) - (k)4,167 
Total Proved Reserves - Extensions, Discoveries and Other Additions (MMBoe)560 
Add: Conversion of Proved Undeveloped Reserves to Proved Developed293 
Less: Proved Undeveloped Extensions and Discoveries(410)
Proved Developed Reserves - Extensions and Discoveries (MMBoe)443 
Total Proved Reserves - Revisions (MMBoe)336 
Less: Proved Undeveloped Reserves - Revisions(141)
           Proved Developed - Revisions Due to Price(9)
Proved Developed Reserves - Revisions Other Than Price (MMBoe)186 
Proved Developed Reserves - Extensions and Discoveries Plus Revisions Other Than Price (MMBoe) - (l)629 
Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) - (k / l)6.62 
39


Reserve Replacement Cost Data
eoglogostacked.jpg
In millions of USD, except reserves and ratio data (Unaudited)
The following table reconciles Total Costs Incurred in Exploration and Development Activities (GAAP) to Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) and Total Exploration and Development Expenditures (Non-GAAP), as used in the calculation of Reserve Replacement Costs per Boe. There are numerous ways that industry participants present Reserve Replacement Costs, including “Drilling Only” and “All-In”, which reflect total exploration and development expenditures divided by total net proved reserve additions from extensions and discoveries only, or from all sources. Combined with Reserve Replacement, these statistics (and the non-GAAP measures used in calculating such statistics) provide management and investors with an indication of the results of the current year capital investment program. Reserve Replacement Cost statistics (and the non-GAAP measures used in calculating such statistics) are widely recognized and reported by industry participants and are used by EOG management and other third parties for comparative purposes within the industry. Please note that the actual cost of adding reserves will vary from the reported statistics due to timing differences in reserve bookings and capital expenditures. Accordingly, some analysts use three or five year averages of reported statistics, while others prefer to estimate future costs. EOG has not included future capital costs to develop proved undeveloped reserves in exploration and development expenditures. In addition, to further the comparability of the results of EOG’s current-year capital investment program with those of EOG’s peer companies and other companies in the industry, EOG now deducts Exploration Expenses, as illustrated below, in calculating Total Exploration and Development Expenditures for Drilling Only (Non-GAAP), Total Exploration and Development Expenditures (Non-GAAP), Total Cash Expenditures (Non-GAAP), Drillbit Exploration and Development Expenditures (Non-GAAP) and the related Reserve Replacement Costs metrics. Accordingly, Total Exploration and Development Expenditures for Drilling Only (Non-GAAP), Total Exploration and Development Expenditures (Non-GAAP), Total Cash Expenditures (Non-GAAP), Drillbit Exploration and Development Expenditures (Non-GAAP) and the related Reserve Replacement Costs metrics, in each case for fiscal year 2022, have been calculated on such basis, and the calculations for each of the prior periods shown have been revised and conformed.
202220212020
Total Costs Incurred in Exploration and Development Activities (GAAP)
5,229 3,969 3,718 
Less: Asset Retirement Costs(298)(127)(117)
Non-Cash Acquisition Costs of Unproved Properties
(127)(45)(197)
Acquisition Costs of Proved Properties(419)(100)(135)
Exploration Expenses(159)(154)(146)
Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) - (a)
4,226 3,543 3,123 
Total Costs Incurred in Exploration and Development Activities (GAAP)
5,229 3,969 3,718 
Less: Asset Retirement Costs(298)(127)(117)
Non-Cash Acquisition Costs of Unproved Properties
(127)(45)(197)
Non-Cash Acquisition Costs of Proved Properties
(26)(5)(15)
Exploration Expenses(159)(154)(146)
Total Exploration and Development Expenditures (Non-GAAP) - (b)
4,619 3,638 3,243 
Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)
Revisions Due to Price - (c)11 194 (278)
Revisions Other Than Price325 (308)(89)
Purchases in Place16 10 
Extensions, Discoveries and Other Additions - (d)560 952 564 
Total Proved Reserve Additions - (e)912 847 207 
Sales in Place(88)(11)(31)
Net Proved Reserve Additions From All Sources824 836 176 
Production333 309 285 
Reserve Replacement Costs ($ / Boe)
Total Drilling, Before Revisions - (a / d)7.55 3.72 5.54 
All-in Total, Net of Revisions - (b / e)5.06 4.30 15.67 
All-in Total, Excluding Revisions Due to Price - (b / ( e - c))5.13 5.57 6.69 
40


Reserve Replacement Cost Data
(Continued)
eoglogostacked.jpg
In millions of USD, except reserves and ratio data (Unaudited)
201920182017
Total Costs Incurred in Exploration and Development Activities (GAAP)
6,628 6,420 4,440 
Less: Asset Retirement Costs(186)(70)(56)
Non-Cash Acquisition Costs of Unproved Properties
(98)(291)(256)
Acquisition Costs of Proved Properties(380)(124)(73)
Exploration Expenses(140)(149)(145)
Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) - (a)
5,824 5,786 3,910 
Total Costs Incurred in Exploration and Development Activities (GAAP)
6,628 6,420 4,440 
Less: Asset Retirement Costs(186)(70)(56)
Non-Cash Acquisition Costs of Unproved Properties
(98)(291)(256)
Non-Cash Acquisition Costs of Proved Properties
(52)(71)(26)
Exploration Expenses(140)(149)(145)
Total Exploration and Development Expenditures (Non-GAAP) - (b)
6,152 5,839 3,957 
Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)
Revisions Due to Price - (c)(60)35 154 
Revisions Other Than Price— (40)48 
Purchases in Place17 12 
Extensions, Discoveries and Other Additions - (d)750 670 421 
Total Proved Reserve Additions - (e)707 677 625 
Sales in Place(5)(11)(21)
Net Proved Reserve Additions From All Sources702 666 604 
Production301 265 224 
Reserve Replacement Costs ($ / Boe)
Total Drilling, Before Revisions - (a / d)7.77 8.64 9.29 
All-in Total, Net of Revisions - (b / e)8.70 8.62 6.33 
All-in Total, Excluding Revisions Due to Price - (b / ( e - c))8.02 9.10 8.40 

Definitions
$/BoeU.S. Dollars per barrel of oil equivalent
MMBoeMillion barrels of oil equivalent
41