XML 84 R67.htm IDEA: XBRL DOCUMENT v3.22.0.1
Oil and Gas Exploration and Production Industries Disclosures, Discounted Future Net Cash Flows (Details)
$ in Millions
12 Months Ended
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows $ 167,451 [1] $ 74,909 [2] $ 121,478
Future production costs (45,163) (34,826) (42,641)
Future development costs (14,265) (15,404) (20,586)
Future income taxes (22,915) (4,442) (11,566)
Future net cash flows 85,108 20,237 46,685
Discount to present value at 10% annual rate (38,922) (8,547) (21,164)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves $ 46,186 $ 11,690 $ 25,521
Annual Rate of Discount to Present Value 10.00% 10.00% 10.00%
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]      
Balance at Beginning of Period $ 11,690 $ 25,521 $ 32,426
Sales and transfers of oil and gas produced, net of production costs (11,809) (4,579) (8,210)
Net changes in prices and production costs 37,220 (18,446) (10,880)
Extensions, discoveries, additions and improved recovery, net of related costs 12,225 1,501 5,709
Development costs incurred 1,635 1,675 3,033
Revisions of estimated development cost 2,640 4,138 (739)
Revisions of previous quantity estimates (1,716) (3,297) (696)
Accretion of discount 1,372 3,104 3,950
Net change in income taxes (9,870) 3,488 1,549
Purchases of reserves in place 151 49 99
Sales of reserves in place (170) (156) (51)
Changes in timing and other 2,818 (1,308) (669)
Balance at End of Period 46,186 11,690 25,521
United States      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 166,316 [1] 73,727 [2] 120,360
Future production costs (44,905) (34,619) (42,387)
Future development costs (13,885) (15,159) (20,356)
Future income taxes (22,831) (4,337) (11,460)
Future net cash flows 84,695 19,612 46,157
Discount to present value at 10% annual rate (38,834) (8,410) (21,043)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 45,861 11,202 25,114
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]      
Balance at Beginning of Period 11,202 25,114 32,033
Sales and transfers of oil and gas produced, net of production costs (11,532) (4,382) (7,955)
Net changes in prices and production costs 37,088 (18,625) (10,974)
Extensions, discoveries, additions and improved recovery, net of related costs 12,154 1,437 5,608
Development costs incurred 1,619 1,675 3,004
Revisions of estimated development cost 2,773 4,149 (599)
Revisions of previous quantity estimates (1,789) (3,307) (813)
Accretion of discount 1,313 3,055 3,892
Net change in income taxes (9,914) 3,497 1,454
Purchases of reserves in place 151 49 99
Sales of reserves in place (19) (156) (51)
Changes in timing and other 2,815 (1,304) (584)
Balance at End of Period $ 45,861 $ 11,202 $ 25,114
United States | Crude Oil      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Per unit price used to calculate future cash inflows 67.79 37.19 57.51
United States | Natural Gas Liquids (MMBbl)      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Per unit price used to calculate future cash inflows 30.28 12.47 16.91
United States | Natural Gas      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Per unit price used to calculate future cash inflows 4.61 1.45 2.07
Trinidad      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows $ 1,135 [1] $ 901 [2] $ 813
Future production costs (258) (153) (166)
Future development costs (380) (227) (212)
Future income taxes (84) (81) (74)
Future net cash flows 413 440 361
Discount to present value at 10% annual rate (88) (101) (86)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 325 339 275
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]      
Balance at Beginning of Period 339 275 266
Sales and transfers of oil and gas produced, net of production costs (261) (152) (235)
Net changes in prices and production costs 133 132 66
Extensions, discoveries, additions and improved recovery, net of related costs 71 64 85
Development costs incurred 16 0 23
Revisions of estimated development cost (133) (11) (129)
Revisions of previous quantity estimates 73 12 116
Accretion of discount 42 34 43
Net change in income taxes 27 (12) 94
Purchases of reserves in place 0 0 0
Sales of reserves in place 0 0 0
Changes in timing and other 18 (3) (54)
Balance at End of Period $ 325 $ 339 $ 275
Trinidad | Crude Oil      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Per unit price used to calculate future cash inflows 58.32 26.75 46.77
Trinidad | Natural Gas      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Per unit price used to calculate future cash inflows 3.28 3.28 2.90
Other International (1)      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows [3] $ 0 [1] $ 281 [2] $ 305
Future production costs [3] 0 (54) (88)
Future development costs [3] 0 (18) (18)
Future income taxes [3] 0 (24) (32)
Future net cash flows [3] 0 185 167
Discount to present value at 10% annual rate [3] 0 (36) (35)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves [3] 0 149 132
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]      
Balance at Beginning of Period [3] 149 132 127
Sales and transfers of oil and gas produced, net of production costs [3] (16) (45) (20)
Net changes in prices and production costs [3] (1) 47 28
Extensions, discoveries, additions and improved recovery, net of related costs [3] 0 0 16
Development costs incurred [3] 0 0 6
Revisions of estimated development cost [3] 0 0 (11)
Revisions of previous quantity estimates [3] 0 (2) 1
Accretion of discount [3] 17 15 15
Net change in income taxes [3] 17 3 1
Purchases of reserves in place [3] 0 0 0
Sales of reserves in place [3] (151) 0 0
Changes in timing and other [3] (15) (1) (31)
Balance at End of Period [3] $ 0 $ 149 $ 132
Other International (1) | Crude Oil      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Per unit price used to calculate future cash inflows   41.87 57.22
Other International (1) | Natural Gas      
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Per unit price used to calculate future cash inflows   5.65 5.01
[1] Estimated crude oil prices used to calculate 2020 future cash inflows for the United States, Trinidad and Other International were $37.19, $26.75, and $41.87, respectively. Estimated NGL price used to calculate 2020 future cash inflows for the United States was $12.47. Estimated natural gas prices used to calculate 2020 future cash inflows for the United States, Trinidad and Other International were $1.45, $3.28, and $5.65, respectively.
[2] Estimated crude oil prices used to calculate 2019 future cash inflows for the United States, Trinidad and Other International were $57.51, $46.77 and $57.22, respectively. Estimated NGL price used to calculate 2019 future cash inflows for the United States was $16.91. Estimated natural gas prices used to calculate 2019 future cash inflows for the United States, Trinidad and Other International were $2.07, $2.90 and $5.01, respectively.
[3] Other International includes EOG's China and Canada operations. The China operations were sold in the second quarter of 2021.(2)Estimated crude oil prices used to calculate 2021 future cash inflows for the United States and Trinidad were $67.79 and $58.32, respectively. Estimated NGL price used to calculate 2021 future cash inflows for the United States was $30.28. Estimated natural gas prices used to calculate 2021 future cash inflows for the United States and Trinidad were $4.61 and $3.28, respectively.