XML 88 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Oil and Gas Exploration and Production Industries Disclosures, Discounted Future Net Cash Flows (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       $ 134,119,690 [1] $ 85,221,064 [2] $ 58,840,424 [3]
Future production costs       (42,654,642) (32,569,408) (28,018,883)
Future development costs       (16,667,893) (13,538,795) (12,741,932)
Future income taxes       (14,962,141) (6,160,541) (3,211,320)
Future net cash flows       59,835,014 32,952,320 14,868,289
Discount to present value at 10% annual rate       (27,409,059) (14,624,660) (6,056,132)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves $ 18,327,660 $ 8,812,157 $ 9,621,396 32,425,955 18,327,660 8,812,157
Annual Rate of Discount to Present Value 10.00% 10.00% 10.00%      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period $ 18,327,660 $ 8,812,157 $ 9,621,396      
Sales and transfers of oil and gas produced, net of production costs (8,734,622) (5,605,330) (3,478,625)      
Net changes in prices and production costs 12,856,429 7,121,545 (3,679,602)      
Extensions, discoveries, additions and improved recovery, net of related costs 8,430,953 3,958,248 907,267      
Development costs incurred 2,745,160 1,440,300 1,230,000      
Revisions of estimated development cost (410,525) (124,877) 2,121,708      
Revisions of previous quantity estimates (101,726) 2,438,271 1,053,020      
Accretion of discount 2,042,622 886,707 1,054,435      
Net change in income taxes (4,973,058) (2,043,663) 868,038      
Purchases of reserves in place 116,887 30,362 377,872      
Sales of reserves in place (117,932) (76,527) (375,793)      
Changes in timing and other 2,244,107 1,490,467 (887,559)      
Balance at End of Period 32,425,955 18,327,660 8,812,157      
United States            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       133,066,375 [1] 83,652,363 [2] 57,913,314 [3]
Future production costs       (42,351,174) (32,018,812) (27,625,833)
Future development costs       (16,577,794) (13,395,873) (12,602,699)
Future income taxes       (14,756,011) (5,948,453) (3,151,319)
Future net cash flows       59,381,396 32,289,225 14,533,463
Discount to present value at 10% annual rate       (27,348,744) (14,532,290) (6,039,736)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 17,756,935 8,493,727 8,965,467 $ 32,032,652 $ 17,756,935 $ 8,493,727
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period 17,756,935 8,493,727 8,965,467      
Sales and transfers of oil and gas produced, net of production costs (8,416,853) (5,387,031) (3,260,372)      
Net changes in prices and production costs 12,750,466 6,606,908 (3,352,802)      
Extensions, discoveries, additions and improved recovery, net of related costs 8,418,666 3,644,041 865,066      
Development costs incurred 2,732,560 1,435,600 1,207,000      
Revisions of estimated development cost (410,741) (114,464) 2,092,769      
Revisions of previous quantity estimates (173,084) 2,460,498 1,013,753      
Accretion of discount 1,967,592 849,373 970,388      
Net change in income taxes (4,965,373) (1,918,989) 738,416      
Purchases of reserves in place 116,887 30,362 377,872      
Sales of reserves in place (35,874) (76,527) (375,793)      
Changes in timing and other 2,291,471 1,733,437 (748,037)      
Balance at End of Period 32,032,652 17,756,935 8,493,727      
United States | Crude Oil [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       68.54 49.21 40.70
United States | Natural Gas Liquids [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       27.83 23.51 14.69
United States | Natural Gas [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       2.50 1.96 1.40
Trinidad            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       $ 749,695 [1] $ 904,141 [2] $ 524,523 [3]
Future production costs       (204,444) (239,213) (165,757)
Future development costs       (78,199) (84,379) (103,631)
Future income taxes       (174,382) (195,855) (60,001)
Future net cash flows       292,670 384,694 195,134
Discount to present value at 10% annual rate       (26,832) (52,267) (9,384)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 332,427 185,750 381,124 $ 265,838 $ 332,427 $ 185,750
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period 332,427 185,750 381,124      
Sales and transfers of oil and gas produced, net of production costs (265,370) (254,948) (215,414)      
Net changes in prices and production costs 84,353 436,969 (182,876)      
Extensions, discoveries, additions and improved recovery, net of related costs 0 270,255 42,201      
Development costs incurred 0 4,700 3,900      
Revisions of estimated development cost 4,030 9,683 22,596      
Revisions of previous quantity estimates 39,608 (58,373) 36,648      
Accretion of discount 50,191 24,066 56,566      
Net change in income taxes 3,844 (114,575) 129,622      
Purchases of reserves in place 0 0 0      
Sales of reserves in place 0 0 0      
Changes in timing and other 16,755 (171,100) (88,617)      
Balance at End of Period 265,838 332,427 185,750      
Trinidad | Crude Oil [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       55.66 41.87 34.79
Trinidad | Natural Gas [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       3.06 2.76 1.76
Other International (1)            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows [4]       $ 303,620 [1] $ 664,560 [2] $ 402,587 [3]
Future production costs [4]       (99,024) (311,383) (227,293)
Future development costs [4]       (11,900) (58,543) (35,602)
Future income taxes [4]       (31,748) (16,233) 0
Future net cash flows [4]       160,948 278,401 139,692
Discount to present value at 10% annual rate [4]       (33,483) (40,103) (7,012)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves [4] 238,298 132,680 274,805 $ 127,465 $ 238,298 $ 132,680
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period [4] 238,298 132,680 274,805      
Sales and transfers of oil and gas produced, net of production costs [4] (52,399) 36,649 (2,839)      
Net changes in prices and production costs [4] 21,610 77,668 (143,924)      
Extensions, discoveries, additions and improved recovery, net of related costs [4] 12,287 43,952 0      
Development costs incurred [4] 12,600 0 19,100      
Revisions of estimated development cost [4] (3,814) (20,096) 6,343      
Revisions of previous quantity estimates [4] 31,750 36,146 2,619      
Accretion of discount [4] 24,839 13,268 27,481      
Net change in income taxes [4] (11,529) (10,099) 0      
Purchases of reserves in place [4] 0 0 0      
Sales of reserves in place [4] 82,058 0 0      
Changes in timing and other [4] (64,119) (71,870) (50,905)      
Balance at End of Period [4] $ 127,465 $ 238,298 $ 132,680      
Other International (1) | Crude Oil [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       61.66 50.06 39.55
Other International (1) | Natural Gas [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       4.88 5.16 4.84
[1] Estimated crude oil prices used to calculate 2018 future cash inflows for the United States, Trinidad and Other International were $68.54, $55.66 and $61.66, respectively. Estimated NGL price used to calculate 2018 future cash inflows for the United States was $27.83. Estimated natural gas prices used to calculate 2018 future cash inflows for the United States, Trinidad and Other International were $2.50, $3.06 and $4.88, respectively.
[2] Estimated crude oil prices used to calculate 2017 future cash inflows for the United States, Trinidad and Other International were $49.21, $41.87 and $50.06, respectively. Estimated NGL price used to calculate 2017 future cash inflows for the United States was $23.51. Estimated natural gas prices used to calculate 2017 future cash inflows for the United States, Trinidad and Other International were $1.96, $2.76 and $5.16, respectively.
[3] Estimated crude oil prices used to calculate 2016 future cash inflows for the United States, Trinidad and Other International were $40.70, $34.79 and $39.55, respectively. Estimated NGL price used to calculate 2016 future cash inflows for the United States was $14.69. Estimated natural gas prices used to calculate 2016 future cash inflows for the United States, Trinidad and Other International were $1.40, $1.76 and $4.84, respectively
[4] Other International includes EOG's United Kingdom, China, Canada and Argentina operations. The United Kingdom operations were sold in the fourth quarter of 2018. The Argentina operations were sold in the third quarter of 2016.