XML 86 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Oil and Gas Exploration and Production Industries Disclosures, Discounted Future Net Cash Flows (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       $ 85,221,064 [1] $ 58,840,424 [2] $ 68,720,648 [3]
Future production costs       (32,569,408) (28,018,883) (32,060,855)
Future development costs       (13,538,795) (12,741,932) (15,785,811)
Future income taxes       (6,160,541) (3,211,320) (4,616,201)
Future net cash flows       32,952,320 14,868,289 16,257,781
Discount to present value at 10% annual rate       (14,624,660) (6,056,132) (6,636,385)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves $ 8,812,157 $ 9,621,396 $ 27,923,418 18,327,660 8,812,157 9,621,396
Annual Rate of Discount to Present Value 10.00% 10.00% 10.00%      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period $ 8,812,157 $ 9,621,396 $ 27,923,418      
Sales and transfers of oil and gas produced, net of production costs (5,605,330) (3,478,625) (4,020,717)      
Net changes in prices and production costs 7,121,545 (3,679,602) (30,669,350)      
Extensions, discoveries, additions and improved recovery, net of related costs 3,958,248 907,267 1,095,898      
Development costs incurred 1,440,300 1,230,000 2,137,700      
Revisions of estimated development cost (124,877) 2,121,708 4,079,381      
Revisions of previous quantity estimates 2,438,271 1,053,020 (4,051,874)      
Accretion of discount 886,707 1,054,435 3,857,479      
Net change in income taxes (2,043,663) 868,038 9,728,423      
Purchases of reserves in place 30,362 377,872 123,542      
Sales of reserves in place (76,527) (375,793) (37,088)      
Changes in timing and other 1,490,467 (887,559) (545,416)      
Balance at End of Period 18,327,660 8,812,157 9,621,396      
United States            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       83,652,363 [1] 57,913,314 [2] 67,242,928 [3]
Future production costs       (32,018,812) (27,625,833) (31,707,743)
Future development costs       (13,395,873) (12,602,699) (15,579,923)
Future income taxes       (5,948,453) (3,151,319) (4,400,542)
Future net cash flows       32,289,225 14,533,463 15,554,720
Discount to present value at 10% annual rate       (14,532,290) (6,039,736) (6,589,253)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 8,493,727 8,965,467 26,704,041 $ 17,756,935 $ 8,493,727 $ 8,965,467
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period 8,493,727 8,965,467 26,704,041      
Sales and transfers of oil and gas produced, net of production costs (5,387,031) (3,260,372) (3,685,600)      
Net changes in prices and production costs 6,606,908 (3,352,802) (29,993,699)      
Extensions, discoveries, additions and improved recovery, net of related costs 3,644,041 865,066 1,028,410      
Development costs incurred 1,435,600 1,207,000 2,135,800      
Revisions of estimated development cost (114,464) 2,092,769 4,087,093      
Revisions of previous quantity estimates 2,460,498 1,013,753 (4,084,572)      
Accretion of discount 849,373 970,388 3,699,330      
Net change in income taxes (1,918,989) 738,416 9,550,847      
Purchases of reserves in place 30,362 377,872 123,542      
Sales of reserves in place (76,527) (375,793) (23,424)      
Changes in timing and other 1,733,437 (748,037) (576,301)      
Balance at End of Period 17,756,935 8,493,727 8,965,467      
United States | Crude Oil [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       49.21 40.70 49.58
United States | Natural Gas Liquids [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       23.51 14.69 15.17
United States | Natural Gas [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       1.96 1.40 2.15
Trinidad            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       $ 904,141 [1] $ 524,523 [2] $ 954,779 [3]
Future production costs       (239,213) (165,757) (183,607)
Future development costs       (84,379) (103,631) (140,541)
Future income taxes       (195,855) (60,001) (215,659)
Future net cash flows       384,694 195,134 414,972
Discount to present value at 10% annual rate       (52,267) (9,384) (33,848)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 185,750 381,124 682,536 $ 332,427 $ 185,750 $ 381,124
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period 185,750 381,124 682,536      
Sales and transfers of oil and gas produced, net of production costs (254,948) (215,414) (351,606)      
Net changes in prices and production costs 436,969 (182,876) (370,503)      
Extensions, discoveries, additions and improved recovery, net of related costs 270,255 42,201 47,613      
Development costs incurred 4,700 3,900 500      
Revisions of estimated development cost 9,683 22,596 (34,647)      
Revisions of previous quantity estimates (58,373) 36,648 33,285      
Accretion of discount 24,066 56,566 104,464      
Net change in income taxes (114,575) 129,622 177,576      
Purchases of reserves in place 0 0 0      
Sales of reserves in place 0 0 0      
Changes in timing and other (171,100) (88,617) 91,906      
Balance at End of Period 332,427 185,750 381,124      
Trinidad | Crude Oil [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       41.87 34.79 38.83
Trinidad | Natural Gas [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       2.76 1.76 2.88
Other International (1)            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows [4]       $ 664,560 [1] $ 402,587 [2] $ 522,941 [3]
Future production costs [4]       (311,383) (227,293) (169,505)
Future development costs [4]       (58,543) (35,602) (65,347)
Future income taxes [4]       (16,233) 0 0
Future net cash flows [4]       278,401 139,692 288,089
Discount to present value at 10% annual rate [4]       (40,103) (7,012) (13,284)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves [4] 132,680 274,805 536,841 $ 238,298 $ 132,680 $ 274,805
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period [4] 132,680 274,805 536,841      
Sales and transfers of oil and gas produced, net of production costs [4] 36,649 (2,839) 16,489      
Net changes in prices and production costs [4] 77,668 (143,924) (305,148)      
Extensions, discoveries, additions and improved recovery, net of related costs [4] 43,952 0 19,875      
Development costs incurred [4] 0 19,100 1,400      
Revisions of estimated development cost [4] (20,096) 6,343 26,935      
Revisions of previous quantity estimates [4] 36,146 2,619 (587)      
Accretion of discount [4] 13,268 27,481 53,685      
Net change in income taxes [4] (10,099) 0 0      
Purchases of reserves in place [4] 0 0 0      
Sales of reserves in place [4] 0 0 (13,664)      
Changes in timing and other [4] (71,870) (50,905) (61,021)      
Balance at End of Period [4] $ 238,298 $ 132,680 $ 274,805      
Other International (1) | Crude Oil [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       50.06 39.55 47.76
Other International (1) | Natural Gas [Member]            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Per unit price used to calculate future cash inflows       5.16 4.84 5.60
[1] Estimated crude oil prices used to calculate 2017 future cash inflows for the United States, Trinidad and Other International were $49.21, $41.87 and $50.06, respectively. Estimated NGL price used to calculate 2017 future cash inflows for the United States was $23.51. Estimated natural gas prices used to calculate 2017 future cash inflows for the United States, Trinidad and Other International were $1.96, $2.76 and $5.16, respectively.
[2] Estimated crude oil prices used to calculate 2016 future cash inflows for the United States, Trinidad and Other International were $40.70, $34.79 and $39.55, respectively. Estimated NGL price used to calculate 2016 future cash inflows for the United States was $14.69. Estimated natural gas prices used to calculate 2016 future cash inflows for the United States, Trinidad and Other International were $1.40, $1.76 and $4.84, respectively.
[3] Estimated crude oil prices used to calculate 2015 future cash inflows for the United States, Trinidad and Other International were $49.58, $38.83 and $47.76, respectively. Estimated NGL price used to calculate 2015 future cash inflows for the United States was $15.17. Estimated natural gas prices used to calculate 2015 future cash inflows for the United States, Trinidad and Other International were $2.15, $2.88 and $5.60, respectively.
[4] Other International includes EOG's United Kingdom, China, Canada and Argentina operations. The Argentina operations were sold in the third quarter of 2016.