XML 83 R63.htm IDEA: XBRL DOCUMENT v3.3.1.900
Oil and Gas Exploration and Production Industries Disclosures, Discounted Future Net Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       $ 68,720,648 $ 146,950,221 $ 123,999,499
Future production costs       (32,060,855) (51,633,293) (50,166,488)
Future development costs       (15,785,811) (20,494,765) (18,549,351)
Future income taxes       (4,616,201) (23,185,714) (16,416,387)
Future net cash flows       16,257,781 51,636,449 38,867,273
Discount to present value at 10% annual rate       (6,636,385) (23,713,031) (17,533,841)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves $ 27,923,418 $ 21,333,432 $ 16,915,472 9,621,396 27,923,418 21,333,432
Annual Rate of Discount to Present Value 10.00% 10.00% 10.00%      
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period $ 27,923,418 $ 21,333,432 $ 16,915,472      
Sales and transfers of oil and gas produced, net of production costs (4,020,717) (9,470,714) (8,196,380)      
Net changes in prices and production costs (30,669,350) 1,263,177 1,257,853      
Extensions, discoveries, additions and improved recovery, net of related costs 1,095,898 8,083,852 5,483,432      
Development costs incurred 2,137,700 2,835,100 2,955,900      
Revisions of estimated development cost 4,079,381 1,802,735 990,396      
Revisions of previous quantity estimates (4,051,874) 1,812,532 1,794,198      
Accretion of discount 3,857,479 2,833,350 2,133,729      
Net change in income taxes 9,728,423 (3,651,300) (2,578,250)      
Purchases of reserves in place 123,542 317,785 66,359      
Sales of reserves in place (37,088) (478,879) (140,652)      
Changes in timing and other (545,416) 1,242,348 651,375      
Balance at End of Period 9,621,396 27,923,418 21,333,432      
United States            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       67,242,928 [1] 144,355,692 [2] 119,644,713 [3]
Future production costs       (31,707,743) (51,112,604) (49,099,393)
Future development costs       (15,579,923) (20,270,439) (17,753,860)
Future income taxes       (4,400,542) (22,725,618) (15,763,089)
Future net cash flows       15,554,720 50,247,031 37,028,371
Discount to present value at 10% annual rate       (6,589,253) (23,542,990) (17,451,470)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 26,704,041 19,576,901 15,181,334 8,965,467 26,704,041 19,576,901
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period 26,704,041 19,576,901 15,181,334      
Sales and transfers of oil and gas produced, net of production costs (3,685,600) (8,874,180) (7,561,343)      
Net changes in prices and production costs (29,993,699) 1,481,668 1,734,058      
Extensions, discoveries, additions and improved recovery, net of related costs 1,028,410 8,074,550 5,449,531      
Development costs incurred 2,135,800 2,818,800 2,792,400      
Revisions of estimated development cost 4,087,093 1,696,916 892,803      
Revisions of previous quantity estimates (4,084,572) 1,741,918 1,887,062      
Accretion of discount 3,699,330 2,612,286 1,895,503      
Net change in income taxes 9,550,847 (3,743,300) (2,772,267)      
Purchases of reserves in place 123,542 317,785 66,359      
Sales of reserves in place (23,424) (189,808) (140,652)      
Changes in timing and other (576,301) 1,190,505 152,113      
Balance at End of Period 8,965,467 26,704,041 19,576,901      
Trinidad            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows       954,779 [1] 1,615,280 [2] 2,082,195 [3]
Future production costs       (183,607) (277,844) (315,483)
Future development costs       (140,541) (84,576) (112,050)
Future income taxes       (215,659) (460,096) (603,786)
Future net cash flows       414,972 792,764 1,050,876
Discount to present value at 10% annual rate       (33,848) (110,228) (174,236)
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves 682,536 876,640 961,070 381,124 682,536 876,640
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period 682,536 876,640 961,070      
Sales and transfers of oil and gas produced, net of production costs (351,606) (473,757) (473,544)      
Net changes in prices and production costs (370,503) (12,079) (12,050)      
Extensions, discoveries, additions and improved recovery, net of related costs 47,613 3,113 0      
Development costs incurred 500 12,800 67,100      
Revisions of estimated development cost (34,647) 9,981 (3,539)      
Revisions of previous quantity estimates 33,285 35,001 (60,419)      
Accretion of discount 104,464 133,019 147,099      
Net change in income taxes 177,576 91,438 56,373      
Purchases of reserves in place 0 0 0      
Sales of reserves in place 0 0 0      
Changes in timing and other 91,906 6,380 194,550      
Balance at End of Period 381,124 682,536 876,640      
Other International (1)            
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]            
Future cash inflows [4]       522,941 [1] 979,249 [2] 2,272,591 [3]
Future production costs [4]       (169,505) (242,845) (751,612)
Future development costs [4]       (65,347) (139,750) (683,441)
Future income taxes [4]       0 0 (49,512)
Future net cash flows [4]       288,089 596,654 788,026
Discount to present value at 10% annual rate [4]       (13,284) (59,813) 91,865
Standardized measure of discounted future net cash flows relating to proved oil and gas reserves [4] 536,841 879,891 773,068 $ 274,805 $ 536,841 $ 879,891
Increase (Decrease) in Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves [Roll Forward]            
Balance at Beginning of Period [4] 536,841 879,891 773,068      
Sales and transfers of oil and gas produced, net of production costs [4] 16,489 (122,777) (161,493)      
Net changes in prices and production costs [4] (305,148) (206,412) (464,155)      
Extensions, discoveries, additions and improved recovery, net of related costs [4] 19,875 6,189 33,901      
Development costs incurred [4] 1,400 3,500 96,400      
Revisions of estimated development cost [4] 26,935 95,838 101,132      
Revisions of previous quantity estimates [4] (587) 35,613 (32,445)      
Accretion of discount [4] 53,685 88,045 91,127      
Net change in income taxes [4] 0 562 137,644      
Purchases of reserves in place [4] 0 0 0      
Sales of reserves in place [4] (13,664) (289,071) 0      
Changes in timing and other [4] (61,021) 45,463 304,712      
Balance at End of Period [4] $ 274,805 $ 536,841 $ 879,891      
[1] Estimated crude oil prices used to calculate 2015 future cash inflows for the United States, Trinidad and Other International were $49.58, $38.83 and $47.76, respectively. Estimated NGL price used to calculate 2015 future cash inflows for the United States was $15.17. Estimated natural gas prices used to calculate 2015 future cash inflows for the United States, Trinidad and Other International were $2.15, $2.88 and $5.60, respectively.
[2] Estimated crude oil prices used to calculate 2014 future cash inflows for the United States, Trinidad and Other International were $97.51, $80.60 and $94.09, respectively. Estimated NGL prices used to calculate 2014 future cash inflows for the United States and Other International were $34.29 and $27.03, respectively. Estimated natural gas prices used to calculate 2014 future cash inflows for the United States, Trinidad and Other International were $3.71, $3.71 and $5.14, respectively.
[3] Estimated crude oil prices used to calculate 2013 future cash inflows for the United States, Trinidad and Other International were $105.91, $94.30 and $98.85, respectively. Estimated NGL prices used to calculate 2013 future cash inflows for the United States and Other International were $29.42 and $40.88, respectively. Estimated natural gas prices used to calculate 2013 future cash inflows for the United States, Trinidad and Other International were $3.50, $3.71 and $3.45, respectively
[4] Other International includes EOG's United Kingdom, China, Canada and Argentina operations.