XML 62 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities      
Net Income $ 2,915,487us-gaap_NetIncomeLoss $ 2,197,109us-gaap_NetIncomeLoss $ 570,279us-gaap_NetIncomeLoss
Items Not Requiring (Providing) Cash      
Depreciation, Depletion and Amortization 3,997,041us-gaap_DepreciationDepletionAndAmortization 3,600,976us-gaap_DepreciationDepletionAndAmortization 3,169,703us-gaap_DepreciationDepletionAndAmortization
Impairments 743,575us-gaap_ImpairmentOfOilAndGasProperties 286,941us-gaap_ImpairmentOfOilAndGasProperties 1,270,735us-gaap_ImpairmentOfOilAndGasProperties
Stock-Based Compensation Expenses 145,086us-gaap_ShareBasedCompensation 134,055us-gaap_ShareBasedCompensation 127,778us-gaap_ShareBasedCompensation
Deferred Income Taxes 1,704,946us-gaap_DeferredIncomeTaxExpenseBenefit 874,765us-gaap_DeferredIncomeTaxExpenseBenefit 292,938us-gaap_DeferredIncomeTaxExpenseBenefit
Gains on Asset Dispositions, Net (507,590)eog_GainsLossesOnPropertyDispositionsNet (197,565)eog_GainsLossesOnPropertyDispositionsNet (192,660)eog_GainsLossesOnPropertyDispositionsNet
Other, Net 48,138us-gaap_OtherNoncashIncomeExpense 11,072us-gaap_OtherNoncashIncomeExpense 672us-gaap_OtherNoncashIncomeExpense
Dry Hole Costs 48,490us-gaap_ResultsOfOperationsDryHoleCosts 74,655us-gaap_ResultsOfOperationsDryHoleCosts 14,970us-gaap_ResultsOfOperationsDryHoleCosts
Mark-to-Market Commodity Derivative Contracts      
Total (Gains) Losses (834,273)us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts 166,349us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts (393,744)us-gaap_UnrealizedGainLossOnDerivativesAndCommodityContracts
Net Cash Received from Settlements of Commodity Derivative Contracts 34,007eog_RealizedGainsLosses 116,361eog_RealizedGainsLosses 711,479eog_RealizedGainsLosses
Excess Tax Benefits from Stock-Based Compensation (99,459)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (55,831)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (67,035)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other, Net 13,009eog_OtherNetExcludingGainsLosses 18,205eog_OtherNetExcludingGainsLosses 14,411eog_OtherNetExcludingGainsLosses
Changes in Components of Working Capital and Other Assets and Liabilities      
Accounts Receivable 84,982us-gaap_IncreaseDecreaseInReceivables (23,613)us-gaap_IncreaseDecreaseInReceivables (178,683)us-gaap_IncreaseDecreaseInReceivables
Inventories (161,958)us-gaap_IncreaseDecreaseInInventories 53,402us-gaap_IncreaseDecreaseInInventories (156,762)us-gaap_IncreaseDecreaseInInventories
Accounts Payable 543,630us-gaap_IncreaseDecreaseInAccountsPayable 178,701us-gaap_IncreaseDecreaseInAccountsPayable (17,150)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued Taxes Payable 16,486us-gaap_IncreaseDecreaseInAccruedTaxesPayable 75,142us-gaap_IncreaseDecreaseInAccruedTaxesPayable 78,094us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Other Assets (14,448)us-gaap_IncreaseDecreaseInOtherOperatingAssets (109,567)us-gaap_IncreaseDecreaseInOtherOperatingAssets (118,520)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other Liabilities 75,420us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (20,382)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 36,114us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Changes in Components of Working Capital Associated with Investing and Financing Activities (103,414)eog_ChangesInComponentsOfWorkingCapitalAssociatedWithInvestingAndFinancingActivities (51,361)eog_ChangesInComponentsOfWorkingCapitalAssociatedWithInvestingAndFinancingActivities 74,158eog_ChangesInComponentsOfWorkingCapitalAssociatedWithInvestingAndFinancingActivities
Net Cash Provided by Operating Activities 8,649,155us-gaap_NetCashProvidedByUsedInOperatingActivities 7,329,414us-gaap_NetCashProvidedByUsedInOperatingActivities 5,236,777us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Cash Flows      
Additions to Oil and Gas Properties (7,519,667)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (6,697,091)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment (6,735,316)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment
Additions to Other Property, Plant and Equipment (727,138)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (363,536)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (619,800)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Proceeds from Sales of Assets 569,332us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment 760,557us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment 1,309,776us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment
Changes in Restricted Cash 60,385us-gaap_IncreaseDecreaseInRestrictedCash (65,814)us-gaap_IncreaseDecreaseInRestrictedCash 0us-gaap_IncreaseDecreaseInRestrictedCash
Changes in Components of Working Capital Associated with Investing Activities 103,523eog_ChangesInComponentsOfWorkingCapitalAssociatedWithInvestingActivities 51,106eog_ChangesInComponentsOfWorkingCapitalAssociatedWithInvestingActivities (73,923)eog_ChangesInComponentsOfWorkingCapitalAssociatedWithInvestingActivities
Net Cash Used in Investing Activities (7,513,565)us-gaap_NetCashProvidedByUsedInInvestingActivities (6,314,778)us-gaap_NetCashProvidedByUsedInInvestingActivities (6,119,263)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Cash Flows      
Long-Term Debt Borrowings 496,220us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,234,138us-gaap_ProceedsFromIssuanceOfLongTermDebt
Long-Term Debt Repayments (500,000)us-gaap_RepaymentsOfLongTermDebt (400,000)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Settlement of Foreign Currency Swap (31,573)eog_SettlementOfForeignCurrencySwap 0eog_SettlementOfForeignCurrencySwap 0eog_SettlementOfForeignCurrencySwap
Dividends Paid (279,695)us-gaap_PaymentsOfOrdinaryDividends (199,178)us-gaap_PaymentsOfOrdinaryDividends (181,080)us-gaap_PaymentsOfOrdinaryDividends
Excess Tax Benefits from Stock-Based Compensation 99,459us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 55,831us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 67,035us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Treasury Stock Purchased (127,424)us-gaap_PaymentsForRepurchaseOfCommonStock (63,784)us-gaap_PaymentsForRepurchaseOfCommonStock (58,592)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from Stock Options Exercised and Employee Stock Purchase Plan 22,249us-gaap_ProceedsFromStockOptionsExercised 38,730us-gaap_ProceedsFromStockOptionsExercised 82,887us-gaap_ProceedsFromStockOptionsExercised
Debt Issuance Costs (895)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts (1,578)us-gaap_PaymentsOfDebtIssuanceCosts
Repayment of Capital Lease Obligation (5,966)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (5,780)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (2,824)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Other, Net (109)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 255us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (235)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net Cash Provided by (Used in) Financing Activities (327,734)us-gaap_NetCashProvidedByUsedInFinancingActivities (573,926)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,139,751us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Exchange Rate Changes on Cash (38,852)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,064us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 3,444us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase in Cash and Cash Equivalents 769,004us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 441,774us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 260,709us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Period 1,318,209us-gaap_CashAndCashEquivalentsAtCarryingValue 876,435us-gaap_CashAndCashEquivalentsAtCarryingValue 615,726us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period $ 2,087,213us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,318,209us-gaap_CashAndCashEquivalentsAtCarryingValue $ 876,435us-gaap_CashAndCashEquivalentsAtCarryingValue