EX-12 2 exh12.htm COMPUTATION OF RATIOS
EXHIBIT 12


EOG RESOURCES, INC.
Computation of Ratio of Earnings to Fixed Charges and to
Combined Fixed Charges and to Preferred Stock Dividends
(In Thousands)
(Unaudited)


Year Ended December 31
 
2012
 
2011
 
2010
 
2009
 
2008
 
 
 
 
 
 
 
 
 
 
 
EARNINGS AVAILABLE FOR FIXED CHARGES:
 
 
 
 
 
 
 
 
 
 
Net Income
$
570,279 
$
1,091,123 
$
160,654 
$
546,627 
$
2,436,919 
Less:
Capitalized Interest
 
(49,702)
 
(57,741)
 
(76,300)
 
(54,919)
 
(42,628)
Add:
Fixed Charges
 
323,965 
 
315,702 
 
237,590 
 
181,426 
 
117,568 
Income Tax Provision
 
710,461 
 
818,676 
 
247,322 
 
325,384 
 
1,309,620 
TOTAL EARNINGS AVAILABLE FOR FIXED CHARGES
$
1,555,003 
$
2,167,760 
$
569,266 
$
998,518 
$
3,821,479 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIXED CHARGES:
 
 
 
 
 
 
 
 
 
 
Interest Expense
$
205,789 
$
197,572 
$
125,073 
$
97,751 
$
49,899 
Capitalized Interest
 
49,702 
 
57,741 
 
76,300 
 
54,919 
 
42,628 
Capitalized Expense Related to Indebtedness
 
7,763 
 
12,791 
 
4,513 
 
3,150 
 
1,759 
Rental Expense Representative of Interest Factor
 
60,711 
 
47,598 
 
31,704 
 
25,606 
 
23,282 
TOTAL FIXED CHARGES
323,965 
315,702 
237,590 
181,426 
117,568 
Preferred Stock Dividends on a Pre-tax Basis
 
 
 
 
 
681 
 
 
 
 
 
 
 
 
 
 
 
COMBINED TOTAL FIXED CHARGES AND PREFERRED
    STOCK DIVIDENDS
$
323,965 
$
315,702 
$
237,590 
$
181,426 
$
118,249 
 
 
 
 
 
 
 
 
 
 
 
RATIO OF EARNINGS TO FIXED CHARGES
 
4.80 
 
6.87 
 
2.40 
 
5.50 
 
32.50 
 
 
 
 
 
 
 
 
 
 
 
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
    PREFERRED STOCK DIVIDENDS
 
4.80 
 
6.87 
 
2.40 
 
5.50 
 
32.32