EX-99 2 exh99_1.htm PRESS RELEASE OF EOG RESOURCES, INC.
   

EXHIBIT 99.1

     
     

EOG Resources, Inc.

   

News Release

   

For Further Information Contact:

 

Investors

   

Maire A. Baldwin

   

(713) 651-6EOG (651-6364)

   

Elizabeth M. Ivers

   

(713) 651-7132

     
    Media
    K Leonard
    (713) 571-3870

[TEXT]

 

EOG RESOURCES, INC.
FINANCIAL REPORT
(Unaudited; in millions, except per share data)
                 
                     
            Three Months Ended   Nine Months Ended
            September 30,   September 30,
            2011   2010   2011   2010
                                 
Net Operating Revenues        $
2,885.7
  $
1,582.1
  $
7,353.1
  $
4,310.7
Net Income (Loss)        $
540.9
  $
(70.9)
  $
970.4
  $
107.0
Net Income (Loss) Per Share                              
  Basic        $
2.03
  $
(0.28)
  $
3.71
  $
0.43
  Diluted        $
2.01
  $
(0.28)
  $
3.66
  $
0.42
Average Number of Shares Outstanding                             
  Basic         
266.1
   
251.0
   
261.7
   
250.7
  Diluted         
269.3
   
251.0
   
265.2
   
254.4
                                 
                                 
SUMMARY INCOME STATEMENTS
(Unaudited; in thousands, except per share data)
                   
                   
            Three Months Ended   Nine Months Ended
            September 30,   September 30,
            2011   2010   2011   2010
Net Operating Revenues                             
  Crude Oil and Condensate       

$

953,154  

$

506,368  

$

2,649,034   $ 1,368,338
  Natural Gas Liquids          206,572     107,482     539,104     314,750
  Natural Gas          576,803     602,242     1,760,715     1,832,578
  Gains on Mark-to-Market Commodity Derivative Contracts          357,664     60,998     480,539     105,816
  Gathering, Processing and Marketing          578,022     233,971     1,461,303     601,790
  Gains on Asset Dispositions, Net          207,468     64,809     442,981     72,441
  Other, Net          6,061     6,205     19,424     15,023
    Total         2,885,744     1,582,075     7,353,100     4,310,736
Operating Expenses                             
  Lease and Well          248,926     180,921     680,710     507,647
  Transportation Costs          108,678     103,262     308,276     286,318
  Gathering and Processing Costs          18,532     18,472     55,444     47,353
  Exploration Costs          48,469     47,307     140,616     148,635
  Dry Hole Costs          22,604     2,700     47,231     45,095
  Impairments           83,431     352,908     531,413     502,865
  Marketing Costs          572,604     231,758     1,427,450     591,735
  Depreciation, Depletion and Amortization          651,684     500,888     1,822,854     1,398,137
  General and Administrative          82,260     81,310     219,703     206,470
  Taxes Other Than Income          98,526     74,244     308,669    
227,773
    Total         1,935,714     1,593,770     5,542,366     3,962,028
                                 
Operating Income (Loss)          950,030     (11,695)     1,810,734     348,708
                                 
Other Income, Net          1,377     5,772     11,205     7,910
                                 
Income (Loss) Before Interest Expense and Income Taxes          951,407     (5,923)     1,821,939     356,618
                                 
Interest Expense, Net          52,186     32,890     153,772     88,215
                                 
Income (Loss) Before Income Taxes          899,221     (38,813)     1,668,167     268,403
                                 
Income Tax Provision          358,343     32,093     697,742     161,422
                                 
Net Income (Loss)        $
540,878
  $
(70,906)
  $
970,425
  $
106,981
                                 
Dividends Declared per Common Share        $
0.160
  $
0.155
  $
0.480
  $
0.465

 

EOG RESOURCES, INC.
OPERATING HIGHLIGHTS
(Unaudited)
                               
            Three Months Ended   Nine Months Ended
            September 30,   September 30,
            2011   2010  
2011
 
2010
Wellhead Volumes and Prices                             
Crude Oil and Condensate Volumes (MBbld) (A)                              
  United States          108.9     66.6     94.3     59.5
  Canada          6.8     5.9     8.0     6.1
  Trinidad          3.1     4.8     3.6     4.7
  Other International (B)           0.1     0.1     0.1    
0.1
    Total        
118.9
   
77.4
   
106.0
   
70.4
                                 
Average Crude Oil and Condensate Prices ($/Bbl) (C)                              
  United States        $ 87.22   $ 71.54   $ 91.40   $ 72.58
  Canada          90.54     69.12     92.76     71.32
  Trinidad          89.70     65.06     91.56     66.91
    Composite         87.49     70.96     91.52     72.09
                                 
Natural Gas Liquids Volumes (MBbld) (A)                              
  United States          43.2     31.1     38.7     27.4
  Canada          0.8     0.8     0.8     0.9
    Total        
44.0
   
31.9
   
39.5
   
28.3
                                 
Average Natural Gas Liquids Prices ($/Bbl) (C)                              
  United States        $ 50.90   $ 36.56   $ 49.85   $ 40.68
  Canada          57.69     40.34     54.36     42.90
    Composite         51.02     36.66     49.93     40.75
                                 
Natural Gas Volumes (MMcfd) (A)                              
  United States          1,122     1,175     1,123     1,096
  Canada          123     200     135     205
  Trinidad          330     333     354     342
  Other International (B)           12     14     13     15
    Total        
1,587
   
1,722
   
1,625
   
1,658
                                 
Average Natural Gas Prices ($/Mcf) (C)                              
  United States        $ 4.06   $ 4.21   $ 4.13   $ 4.50
  Canada          3.81     3.42     3.88     4.09
  Trinidad          3.59     2.53     3.42     2.54
  Other International (B)           5.54     5.41     5.60     4.64
    Composite         3.95     3.80     3.97     4.05
                                 
Crude Oil Equivalent Volumes (MBoed) (D)                              
  United States         339.4     293.5     320.3     269.6
  Canada          27.9     40.0     31.2     41.1
  Trinidad          58.0     60.3     62.7     61.7
  Other International (B)           2.0     2.5     2.2     2.6
    Total        
427.3
   
396.3
   
416.4
   
375.0
                                 
Total MMBoe (D)           39.3     36.5     113.7     102.4
                                 
(A) Thousand barrels per day or million cubic feet per day, as applicable. 
(B) Other International includes EOG's United Kingdom and China operations.
(C) Dollars per barrel or per thousand cubic feet, as applicable. Excludes the impact of financial commodity derivative instruments.
(D) Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, natural gas liquids and natural gas. Crude oil equivalents are determined using the ratio of 1.0 barrel of crude oil and condensate or natural gas liquids to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

 

  EOG RESOURCES, INC.
  SUMMARY BALANCE SHEETS
  (Unaudited; in thousands, except share data)
   
                   
        September 30,   December 31,
          2011   2010
                   
  ASSETS
Current Assets                 
  Cash and Cash Equivalents       $ 1,386,728   $ 788,853
  Accounts Receivable, Net         1,249,649     1,113,279
  Inventories         580,355     415,792
  Assets from Price Risk Management Activities         364,991     48,153
  Income Taxes Receivable         28,013     54,916
  Deferred Income Taxes         -     9,260
  Other         125,626     97,193
  Total         3,735,362     2,527,446
                   
Property, Plant and Equipment                 
  Oil and Gas Properties (Successful Efforts Method)         32,196,279     29,263,809
  Other Property, Plant and Equipment        
1,993,824
    1,733,073
    Total Property, Plant and Equipment         34,190,103     30,996,882
  Less: Accumulated Depreciation, Depletion and Amortization         (13,453,905)     (12,315,982)
    Total Property, Plant and Equipment, Net         20,736,198     18,680,900
Other Assets          323,118     415,887
Total Assets        $
24,794,678
  $
21,624,233
                   
  LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities                 
  Accounts Payable       $ 1,926,455   $ 1,664,944
  Accrued Taxes Payable         157,297     82,168
  Dividends Payable         43,015     38,962
  Liabilities from Price Risk Management Activities         -     28,339
  Deferred Income Taxes         139,646     41,703
  Current Portion of Long-Term Debt         220,000     220,000
  Other         179,910     143,983
    Total         2,666,323     2,220,099
                   
                   
Long-Term Debt          5,007,746     5,003,341
Other Liabilities          768,518     667,455
Deferred Income Taxes          3,858,243     3,501,706
Commitments and Contingencies                 
                   
Stockholders' Equity                 
  Common Stock, $0.01 Par, 640,000,000 Shares Authorized and                
     269,124,759 Shares Issued at September 30, 2011 and                
     254,223,521 Shares Issued at December 31, 2010         202,691     202,542
  Additional Paid In Capital         2,230,600     729,992
  Accumulated Other Comprehensive Income         372,448     440,071
  Retained Earnings         9,711,207     8,870,179
  Common Stock Held in Treasury, 281,595 Shares at September 30, 2011                
     and 146,186 Shares at December 31, 2010         (23,098)     (11,152)
    Total Stockholders' Equity         12,493,848     10,231,632
Total Liabilities and Stockholders' Equity        $
24,794,678
  $
21,624,233

 

  EOG RESOURCES, INC.
  SUMMARY STATEMENTS OF CASH FLOWS
  (Unaudited; in thousands)
                 
        Nine Months Ended
        September 30,
        2011   2010
Cash Flows from Operating Activities             
Reconciliation of Net Income to Net Cash Provided by Operating Activities:             
  Net Income     $ 970,425   $ 106,981
  Items Not Requiring (Providing) Cash             
    Depreciation, Depletion and Amortization     1,822,854     1,398,137
    Impairments     531,413     502,865
    Stock-Based Compensation Expenses     95,057     81,700
    Deferred Income Taxes     499,279     53,067
    Gains on Asset Dispositions, Net     (442,981)     (72,441)
    Other, Net     2,270     (2,317)
  Dry Hole Costs      47,231     45,095
  Mark-to-Market Commodity Derivative Contracts             
    Total Gains     (480,539)     (105,816)
    Realized Gains     83,765     25,180
  Other, Net      21,052     13,354
  Changes in Components of Working Capital and Other Assets and Liabilities             
    Accounts Receivable     (128,965)     (124,813)
    Inventories     (167,611)     (134,181)
    Accounts Payable     245,385     527,418
    Accrued Taxes Payable     101,239     (40,104)
    Other Assets     (28,600)     (16,051)
    Other Liabilities     37,022     44,348
  Changes in Components of Working Capital Associated with Investing and             
     Financing Activities      133,227     (216,695)
Net Cash Provided by Operating Activities      3,341,523     2,085,727
                 
Investing Cash Flows             
  Additions to Oil and Gas Properties      (4,665,535)     (3,740,883)
  Additions to Other Property, Plant and Equipment      (502,112)     (223,072)
  Proceeds from Sales of Assets      1,294,627     126,371
  Changes in Components of Working Capital Associated with Investing             
     Activities      (133,512)     216,546
  Other, Net     
-
    (4,206)
Net Cash Used in Investing Activities      (4,006,532)     (3,625,244)
                 
Financing Cash Flows             
  Common Stock Sold      1,388,270     -
  Net Commercial Paper Borrowings      -     33,700
  Long-term Debt Borrowings      -     991,395
  Long-term Debt Repayments      -     (37,000)
  Dividends Paid      (124,133)     (114,277)
  Treasury Stock Purchased      (21,357)     (10,298)
  Proceeds from Stock Options Exercised and Employee Stock Purchase Plan      26,887     24,527
  Debt Issuance Costs      -     (6,469)
  Other, Net      285     149
Net Cash Provided by Financing Activities      1,269,952     881,727
                 
Effect of Exchange Rate Changes on Cash      (7,068)     (129)
                 
Increase (Decrease) in Cash and Cash Equivalents      597,875     (657,919)
Cash and Cash Equivalents at Beginning of Period      788,853     685,751
Cash and Cash Equivalents at End of Period    $
1,386,728
  $
27,832

 

EOG RESOURCES, INC.
QUANTITATIVE RECONCILIATION OF ADJUSTED NET INCOME (NON-GAAP)
TO NET INCOME (LOSS) (GAAP)
(Unaudited; in thousands, except per share data)
                             
                             

The following chart adjusts three-month and nine-month periods ended September 30, 2011 and 2010 reported Net Income (Loss) (GAAP) to reflect actual net cash realized from financial commodity price transactions by eliminating the unrealized mark-to-market gains from these transactions, to add back impairment charges related to certain of EOG's North American natural gas assets in the first nine months of 2011 and third quarter of 2010, to eliminate the net gains on asset dispositions primarily in North America in the first nine months of 2011 and 2010, and to eliminate the change in the estimated fair value of a contingent consideration liability in 2010 related to EOG's previously disclosed acquisition of Haynesville and Bossier Shale unproved acreage. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match realizations to production settlement months and make certain other adjustments to exclude one-time items. EOG management uses this information for comparative purposes within the industry.

                             
                         
        Three Months Ended   Nine Months Ended
        September 30,   September 30,
        2011   2010   2011   2010
                             
Reported Net Income (Loss) (GAAP)      $ 540,878   $ (70,906)   $ 970,425   $ 106,981
                             
Mark-to-Market (MTM) Commodity Derivative Contracts Impact                           
  Total Gains       (357,664)     (60,998)     (480,539)     (105,816)
  Realized Gains (Losses)       52,480     (13,647)     83,765     25,180
  Subtotal       (305,184)     (74,645)     (396,774)     (80,636)
                             
  After-Tax MTM Impact       (195,394)     (47,791)    
(254,035)
    (51,627)
                             
Add: Impairments of Certain North American Natural Gas Assets, Net of Tax        10,654     208,331     267,114     208,331
Less: Gains on Asset Dispositions, Net of Tax        (132,895)     (41,494)     (284,005)     (46,381)
Less: Change in Fair Value of Contingent Consideration Liability, Net of Tax       
-
    (1,587)    
-
    (12,941)
                             
Adjusted Net Income (Non-GAAP)     $
223,243
  $
46,553
  $
699,499
  $
204,363
                             
Net Income (Loss) Per Share (GAAP)                           
  Basic     $
2.03
  $
(0.28)
  $
3.71
  $
0.43
  Diluted     $
2.01
  $
(0.28)
  $
3.66
  $
0.42
                             
Adjusted Net Income Per Share (Non-GAAP)                           
  Basic     $
0.84
  $
0.19
  $
2.67
  $
0.82
  Diluted     $
0.83
  $
0.18
  $
2.64
  $
0.80
                             
Average Number of Shares (GAAP)                           
  Basic      
266,053
   
251,015
   
261,664
   
250,719
  Diluted      
269,292
   
251,015
   
265,245
   
254,444
                             
Average Number of Shares (Non-GAAP)                           
  Basic      
266,053
   
251,015
   
261,664
   
250,719
  Diluted      
269,292
   
254,572
   
265,245
   
254,444

 

EOG RESOURCES, INC.
QUANTITATIVE RECONCILIATION OF DISCRETIONARY CASH FLOW (NON-GAAP)
TO NET CASH PROVIDED BY OPERATING ACTIVITIES (GAAP)
(Unaudited; in thousands)
                           

The following chart reconciles the three-month and nine-month periods ended September 30, 2011 and 2010 Net Cash Provided by Operating Activities (GAAP) to Discretionary Cash Flow (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Exploration Costs (excluding Stock-Based Compensation Expenses), Changes in Components of Working Capital and Other Assets and Liabilities, and Changes in Components of Working Capital Associated with Investing and Financing Activities. EOG management uses this information for comparative purposes within the industry.

                         
  Three Months Ended   Nine Months Ended
      September 30,   September 30,
      2011   2010   2011   2010
                           
Net Cash Provided by Operating Activities (GAAP)  $ 1,272,283   $ 784,387   $ 3,341,523   $ 2,085,727
                           
Adjustments                       
  Exploration Costs (excluding Stock-Based Compensation Expenses)     40,624     40,095     121,166     130,598
  Changes in Components of Working Capital and Other Assets and Liabilities                       
    Accounts Receivable   (36,335)     85,538     128,965     124,813
    Inventories   40,549     66,818     167,611     134,181
    Accounts Payable   (56,135)     (272,540)     (245,385)     (527,418)
    Accrued Taxes Payable   (6,928)     34,093     (101,239)     40,104
    Other Assets   23,804     (8,448)     28,600     16,051
    Other Liabilities   (49,039)     (55,278)     (37,022)     (44,348)
  Changes in Components of Working Capital Associated                       
    with Investing and Financing Activities   (56,587)     80,722     (133,227)     216,695
                           
Discretionary Cash Flow (Non-GAAP)  $
1,172,236
  $
755,387
  $
3,270,992
  $
2,176,403

 

EOG RESOURCES, INC.
QUANTITATIVE RECONCILIATION OF NET DEBT (NON-GAAP) AND TOTAL
CAPITALIZATION (NON-GAAP) AS USED IN THE CALCULATION OF
THE NET DEBT-TO-TOTAL CAPITALIZATION RATIO (NON-GAAP)
TO CURRENT AND LONG-TERM DEBT (GAAP) AND TOTAL CAPITALIZATION (GAAP)
(Unaudited; in millions, except ratio data)
         

The following chart reconciles Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation. A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry.

         
    September 30,  
    2011  
         
  Total Stockholders' Equity - (a) $ 12,494  
         
  Current and Long-Term Debt - (b)   5,227  
  Less: Cash   (1,387)  
  Net Debt (Non-GAAP) - (c)   3,840  
         
  Total Capitalization (GAAP) - (a) + (b) $
17,721
 
         
  Total Capitalization (Non-GAAP) - (a) + (c) $
16,334
 
         
  Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]  
29%
 
         
  Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]  
24%